BeStock  

Middlesex Water MSEX

US equityMarket cap rank #3241Utilities - Regulated Water
$53.14 +$0.24 (+0.45%)
Pre-market · Oct 8, 8:00 am ET · After hours $53.14 0.00%
Open$52.57
Prev close$52.90
Day range$52.57 – $53.51
Volume138.3K
Market cap$1.00B
P/E (TTM)20.5
Dividend yield2.67%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$56.36M+14.3% YoY
Operating profit$18.23M+31.0% YoY
Net profit$14.77M+37.1% YoY
Diluted EPS$0.79+31.7% YoY
Free cash flow-$16.43M-22.4% YoY
Operating cash flow$16.40M

Revenue, last 8 quarters

$55.1MSep '24$47.1MDec '24$44.3MMar '25$49.3MJun '25$54.1MSep '25$47.0MDec '25$48.7MMar '26$56.4MJun '26

Net profit, last 8 quarters

$14.3MSep '24$8.8MDec '24$9.5MMar '25$10.8MJun '25$14.0MSep '25$8.6MDec '25$10.6MMar '26$14.8MJun '26

Diluted EPS by quarter

0.80Sep '240.49Dec '240.53Mar '250.60Jun '250.77Sep '250.46Dec '250.57Mar '260.79Jun '26

Free cash flow by quarter

$-1.3MSep '24$-3.7MDec '24$-5.1MMar '25$-13.4MJun '25$-9.0MSep '25$-6.3MDec '25$-8.9MMar '26$-16.4MJun '26

Annual revenue

$141.6MFY20$143.1MFY21$162.4MFY22$166.3MFY23$191.9MFY24$194.7MFY25

Profitability & balance sheet

Gross margin53.7%
Operating margin29.2%
Net margin23.2%
Return on equity9.8%
Return on assets3.5%
Return on invested capital6.7%
Current ratio0.50
Liabilities / assets63.3%
Cash & investments$1.80M
Total debt$438.75M
Net cash (debt)-$436.94M

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Regulated$53.46M 94.3%
  • Non-Regulated$3.24M 5.7%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $56.36M $48.71M $194.69M $46.98M $54.09M
Total Operating Revenue $56.36M $48.71M $194.69M $46.98M $54.09M
Cost of Revenue $25.40M $23.01M $91.29M $23.38M $23.74M
Gross Profit $30.96M $25.70M $103.40M $23.60M $30.35M
Operating Expense $12.73M $12.60M $49.03M $12.40M $12.65M
Depreciation & Amortization & Depletion $6.76M $7.04M $27.11M $6.94M $6.94M
-Depreciation & Amortization $6.76M $7.04M $27.11M $6.94M $6.94M
Other Taxes $5.97M $5.56M $21.91M $5.45M $5.71M
Operating Profit $18.23M $13.10M $54.38M $11.21M $17.70M
Net Non-Operating Interest Income (Expense) -$4.02M -$3.21M -$14.30M -$3.76M -$4.20M
Non-Operating Interest Expense $4.02M $3.21M $14.30M $3.76M $4.20M
Other Income (Expense) $2.35M $2.00M $7.56M $1.98M $1.89M
Special Income (Charges) $700,000.00 $633,000.00 $1.62M $400,000.00 $432,000.00
-Less:Other Special Charges -$700,000.00 -$633,000.00 -$1.62M -$400,000.00 -$432,000.00
Other Non-Operating Income (Expenses) $1.65M $1.37M $5.94M $1.58M $1.45M
Pretax Profit $16.56M $11.89M $47.64M $9.43M $15.39M
Tax $1.79M $1.29M $4.82M $820,000.00 $1.43M
Net Profit $14.77M $10.61M $42.82M $8.61M $13.96M
Profit from Continuing Operations $14.77M $10.61M $42.82M $8.61M $13.96M
Net Income to Parent Company $14.77M $10.61M $42.82M $8.61M $13.96M
Preferred Stock Dividends $18,000.00 $18,000.00 $76,000.00 $17,000.00 $18,000.00
Net Income to Common Stockholders $14.75M $10.59M $42.75M $8.59M $13.94M
Basic EPS $0.79 $0.57 $2.36 $0.46 $0.77
Diluted EPS $0.79 $0.57 $2.36 $0.46 $0.77
Dividend Per Share $0.36 $0.36 $1.38 $0.36 $0.34

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $1.42B $1.39B $1.37B $1.37B $1.34B
Total Current Assets $52.02M $46.83M $41.77M $41.77M $49.60M
Cash and Cash Equivalents & Short-Term Investments $1.80M $2.04M $2.80M $2.80M $3.38M
-Cash and Cash Equivalents $1.80M $2.04M $2.80M $2.80M $3.38M
Receivables $33.29M $29.04M $28.57M $28.57M $33.73M
-Accounts Receivable $20.96M $18.69M $19.21M $19.21M $22.74M
Prepaid Assets $5.81M $5.99M $2.84M $2.84M $5.18M
Inventory $8.98M $8.10M $7.55M $7.55M $7.31M
Other Current Assets $2.14M $1.67M – – –
Total Non-Current Assets $1.37B $1.34B $1.32B $1.32B $1.29B
Net PPE $1.20B $1.17B $1.15B $1.15B $1.12B
-Gross PPE $1.48B $1.45B $1.43B $1.43B $1.39B
-Accumulated Depreciation -$280.77M -$276.46M -$280.43M -$280.43M -$270.45M
Defined Pension Benefit $46.23M $45.04M $44.33M $44.33M $40.47M
Other Non-Current Assets $20.48M $20.57M $20.18M $20.18M $20.47M
Total Liabilities $901.05M $883.65M $870.36M $870.36M $858.06M
Total Current Liabilities $104.70M $119.66M $93.80M $93.80M $118.28M
Payables $50.00M $51.61M $47.32M $47.32M $43.68M
-Accounts Payable $31.02M $29.50M $31.33M $31.33M $28.14M
-Total Tax Payable $18.97M $22.12M $15.99M $15.99M $15.54M
Current Accrued Expenses $3.39M $3.29M $3.31M $3.31M $2.55M
Short-Term Debt and Capital Lease Obligation $41.65M $54.67M $36.10M $36.10M $62.65M
-Current Debt $41.65M $54.67M $36.10M $36.10M $62.65M
Current Deferred Liabilities $450,000.00 $467,000.00 $497,000.00 $497,000.00 $1.50M
Other Current Liabilities $9.21M $9.62M $6.57M $6.57M $7.90M
Total Non-Current Liabilities $796.35M $763.99M $776.57M $776.57M $739.78M
Long Term Debt and Capital Lease Obligation $397.09M $373.33M $380.71M $380.71M $352.11M
-Long Term Debt $395.60M $371.68M $378.87M $378.87M $350.15M
-Long Term Capital Lease Obligation $1.50M $1.65M $1.84M $1.84M $1.96M
Non-Current Deferred Liabilities $140.71M $137.12M $135.99M $135.99M $134.74M
Other Non-Current Liabilities $194.83M $192.19M $191.43M $191.43M $189.86M
Total Equity $522.44M $502.39M $495.37M $495.37M $483.90M
Stockholders' Equity $522.44M $502.39M $495.37M $495.37M $483.90M
Capital Stock $295.59M $283.59M $280.49M $280.49M $270.99M
-Common Stock $294.24M $282.24M $279.15M $279.15M $269.64M
-Preferred Stock $1.34M $1.34M $1.34M $1.34M $1.35M
Retained Earnings $226.85M $218.80M $214.88M $214.88M $212.91M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $16.40M $11.73M $62.60M $18.46M $12.05M
Net cash flow from continuing operations $16.40M $11.73M $62.60M $18.46M $12.05M
Net Income from Continuing Operations $14.77M $10.61M $42.82M $8.61M $13.96M
Depreciation & Depletion & Amortization $6.93M $8.19M $32.50M $8.51M $8.53M
Deferred Tax -$1.47M -$2.07M -$5.23M -$873,000.00 -$1.28M
Other Non-Cash Items -$351,000.00 -$304,000.00 -$1.27M -$404,000.00 -$252,000.00
Change in Working Capital -$4.24M -$5.09M -$7.45M $2.51M -$9.07M
-Change in Receivables -$4.25M -$463,000.00 $1.03M $5.15M $264,000.00
-Change in Inventory -$884,000.00 -$546,000.00 -$830,000.00 -$240,000.00 -$386,000.00
-Change in Prepaid Assets $174,000.00 -$3.14M -$421,000.00 $2.34M $854,000.00
-Change in Payables and Accrued Expense -$241,000.00 $3.97M $5.71M $205,000.00 -$6.37M
-Change In Other Working Capital $961,000.00 -$4.91M -$12.94M -$4.95M -$3.43M
Net cash flow from investing -$32.98M -$20.64M -$100.96M -$24.71M -$21.01M
Net Cash Flow from Continuing Investing Activities -$32.98M -$20.64M -$100.96M -$24.71M -$21.01M
Capital Expenditure -$32.83M -$20.64M -$96.35M -$24.71M -$21.01M
Financing Cash Flow $16.34M $8.15M $38.61M $5.67M $9.78M
Net Cash Flow from Continuing Financing Activities $16.34M $8.15M $38.61M $5.67M $9.78M
Net Issuance Payments Of Debt $10.96M $11.34M $31.55M $2.28M -$1.11M
Net Common Stock Issuance $11.61M $2.82M $30.45M $9.17M $17.23M
Cash Dividends Paid -$6.73M -$6.69M -$25.00M -$6.63M -$6.14M
Net Other Financing Charges $503,000.00 $674,000.00 $1.61M $852,000.00 -$195,000.00
Ending Cash Balance $3.48M $3.72M $4.48M $4.48M $5.06M
Net Change in Cash -$239,000.00 -$760,000.00 $249,000.00 -$584,000.00 $824,000.00
Beginning Cash Balance $3.72M $4.48M $4.23M $5.06M $4.24M
Free Cash Flow -$16.43M -$8.91M -$33.76M -$6.25M -$8.96M
Net Other Investing Changes – – -$4.61M $0.00 $0.00

Discussion

No comments yet — be the first to weigh in on MSEX.

Leave a comment

Scroll to Top