Your Best Stock
Stocks Semiconductors MRVL
$260.60
−$0.30 (-0.12%)
Market open · Sep 24, 1:10 pm ET
After hours $260.75 -0.06%
Open$254.19
Prev close$260.90
Day range$252.19 – $261.33
Volume6.57M
Market cap$228.52B
P/E (TTM)86.3
Dividend yield0.09%

Fundamentals

Latest reported quarter: Q2, ended Jul 2026

Revenue$2.74B+36.5% YoY
Operating profit$456.90M+52.9% YoY
Net profit$308.00M+58.1% YoY
Diluted EPS$0.33+50.0% YoY
Free cash flow$474.30M+14.8% YoY
Operating cash flow$605.50M

Revenue, last 8 quarters

$1.5BNov '24$1.8BJan '25$1.9BMay '25$2.0BAug '25$2.1BOct '25$2.2BJan '26$2.4BMay '26$2.7BJul '26

Net profit, last 8 quarters

$-676.3MNov '24$200.2MJan '25$177.9MMay '25$194.8MAug '25$1.9BOct '25$396.1MJan '26$34.5MMay '26$308.0MJul '26

Diluted EPS by quarter

-0.78Nov '240.23Jan '250.20May '250.22Aug '252.20Oct '250.46Jan '260.04May '260.33Jul '26

Free cash flow by quarter

$460.8MNov '24$443.3MJan '25$213.0MMay '25$413.0MAug '25$507.6MOct '25$258.3MJan '26$482.6MMay '26$474.3MJul '26

Annual revenue

$3.0BFY21$4.5BFY22$5.9BFY23$5.5BFY24$5.8BFY25$8.2BFY26

Profitability & balance sheet

Gross margin52.2%
Operating margin16.8%
Net margin27.9%
Return on equity16.5%
Return on assets11.0%
Return on invested capital14.3%
Current ratio3.17
Liabilities / assets32.7%
Cash & investments$3.93B
Total debt$5.23B
Net cash (debt)-$1.29B
Free cash flow / sales18.2%

Income statement

Line item 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
Total Revenue as Reported $2.74B $2.42B $8.19B $2.22B $2.07B
Total Operating Revenue $2.74B $2.42B $8.19B $2.22B $2.07B
Cost of Revenue $1.28B $1.16B $4.01B $1.07B $1.00B
Gross Profit $1.46B $1.26B $4.18B $1.15B $1.07B
Operating Expense $998.70M $910.70M $2.84B $734.00M $702.40M
Selling and Admin Expenses $257.60M $258.40M $767.10M $198.00M $189.90M
Research & Development $741.10M $652.30M $2.08B $536.00M $512.50M
Operating Profit $456.90M $350.10M $1.34B $413.90M $367.40M
Net Non-Operating Interest Income (Expense) -$81.40M -$256.10M $1.72B -$22.80M $1.86B
Non-Operating Interest Expense $81.40M $256.10M $202.60M $50.80M $51.20M
Other Income (Expense) $2.80M -$10.70M -$15.50M -$9.50M -$9.60M
Special Income (Charges) $2.80M -$10.70M -$15.50M -$9.50M -$9.60M
-Less:Restructuring and Mergern & Acquisition -$2.80M $10.70M $15.50M $9.50M $9.60M
Pretax Profit $378.30M $83.30M $3.05B $381.60M $2.22B
Tax $70.30M $48.80M $376.50M -$14.50M $314.10M
Net Profit $308.00M $34.50M $2.67B $396.10M $1.90B
Profit from Continuing Operations $308.00M $34.50M $2.67B $396.10M $1.90B
Net Income to Parent Company $308.00M $34.50M $2.67B $396.10M $1.90B
Net Income to Common Stockholders $308.00M $34.50M $2.67B $396.10M $1.90B
Basic EPS $0.34 $0.04 $3.10 $0.47 $2.22
Diluted EPS $0.33 $0.04 $3.07 $0.46 $2.20
Dividend Per Share $0.06 $0.06 $0.24 $0.06 $0.06
Non-Operating Interest Income $1.93B $28.00M $1.91B

Balance sheet

Line item 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
Total Assets $27.55B $26.94B $22.29B $22.29B $21.58B
Total Current Assets $7.92B $7.46B $6.46B $6.46B $5.51B
Cash and Cash Equivalents & Short-Term Investments $3.93B $3.84B $2.64B $2.64B $2.71B
-Cash and Cash Equivalents $3.93B $3.84B $2.64B $2.64B $2.71B
Receivables $2.22B $1.87B $2.19B $2.19B $1.55B
-Accounts Receivable $2.22B $1.87B $2.19B $2.19B $1.55B
Inventory $1.36B $1.40B $1.39B $1.39B $1.01B
Other Current Assets $407.50M $347.80M $247.20M $247.20M $237.20M
Total Non-Current Assets $19.64B $19.48B $15.82B $15.82B $16.07B
Net PPE $1.36B $1.26B $1.22B $1.22B $1.13B
-Gross PPE $2.89B $2.72B $2.63B $2.63B $2.48B
-Accumulated Depreciation -$1.53B -$1.47B -$1.41B -$1.41B -$1.36B
Investments and Advances $156.20M $140.10M $129.60M $129.60M $128.40M
-Long Term Equity Investment $156.20M $140.10M $129.60M $129.60M $128.40M
Non-Current Prepaid Assets $1.08B $835.50M $863.00M $863.00M $930.70M
Goodwill and Other Intangible Assets $16.48B $16.73B $13.11B $13.11B $13.36B
-Goodwill $13.87B $13.88B $11.06B $11.06B $11.06B
-Other Intangible Assets $2.60B $2.84B $2.05B $2.05B $2.29B
Non-Current Deferred Assets $322.30M $319.80M $345.90M $345.90M $403.50M
Other Non-Current Assets $241.80M $203.30M $153.90M $153.90M $119.60M
Total Liabilities $9.02B $8.73B $7.98B $7.98B $7.52B
Total Current Liabilities $2.50B $2.28B $3.22B $3.22B $2.74B
Payables $961.60M $902.30M $1.30B $1.30B $967.30M
-Accounts Payable $797.90M $709.70M $1.07B $1.07B $633.70M
-Total Tax Payable $163.70M $192.60M $228.30M $228.30M $333.60M
Current Accrued Expenses $1.20B $1.02B $1.01B $1.01B $916.00M
Short-Term Debt and Capital Lease Obligation $59.30M $54.50M $556.30M $556.30M $553.10M
-Current Capital Lease Obligation $59.30M $54.50M $56.50M $56.50M $53.60M
Total Non-Current Liabilities $6.52B $6.45B $4.76B $4.76B $4.79B
Long Term Accounts Payable and Other Payables $85.70M $119.80M $117.40M $117.40M $117.80M
Long Term Debt and Capital Lease Obligation $5.23B $5.22B $4.23B $4.23B $4.22B
-Long Term Debt $4.96B $4.96B $3.97B $3.97B $3.97B
-Long Term Capital Lease Obligation $263.90M $261.40M $263.20M $263.20M $255.00M
Non-Current Deferred Liabilities $125.00M $95.70M $20.50M $20.50M $33.90M
Other Non-Current Liabilities $1.09B $1.01B $384.50M $384.50M $409.60M
Total Equity $18.53B $18.22B $14.31B $14.31B $14.06B
Stockholders' Equity $18.53B $18.22B $14.31B $14.31B $14.06B
Capital Stock $1.80M $1.80M $1.70M $1.70M $1.70M
-Common Stock $1.80M $1.80M $1.70M $1.70M $1.70M
-Preferred Stock $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $16.94B $16.88B $12.95B $12.95B $13.04B
Retained Earnings $1.59B $1.34B $1.36B $1.36B $1.01B
Current Deferred Liabilities $63.70M $40.10M $40.10M $32.20M
-Current Debt $499.80M $499.80M $499.50M
Gains/Losses Not Affecting Retained Earnings $0.00 $0.00 $400,000.00
Current Provisions $15.70M

Cash flow

Line item 2027 Q2 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3
Operating Cash Flow $605.50M $638.80M $1.75B $373.70M $582.30M
Net cash flow from continuing operations $605.50M $638.80M $1.75B $373.70M $582.30M
Net Income from Continuing Operations $308.00M $34.50M $2.67B $396.10M $1.90B
Gain/Loss from Continuing Operations -$49.90M -$81.10M -$1.83B $0.00
Depreciation & Depletion & Amortization $308.00M $320.60M $1.29B $317.00M $315.90M
Deferred Tax $24.90M $13.80M $42.20M $44.40M $7.00M
Other Non-Cash Items $137.00M $355.00M $95.50M $24.40M $4.30M
Change in Working Capital -$448.70M -$211.60M -$1.11B -$551.20M $32.10M
-Change in Receivables -$346.60M $314.90M -$1.16B -$640.20M -$94.70M
-Change in Inventory $48.30M -$11.40M -$389.80M -$370.50M $35.20M
-Change in Prepaid Assets -$305.20M -$28.50M -$242.40M $41.10M -$190.10M
-Change in Payables and Accrued Expense $154.80M -$486.60M $682.10M $418.40M $281.70M
Net cash flow from investing -$130.30M -$1.42B $2.10B -$122.10M $2.39B
Net Cash Flow from Continuing Investing Activities -$130.30M -$1.42B $2.10B -$122.10M $2.39B
Net PPE Purchase and Sale -$126.70M -$155.70M -$326.70M -$114.30M -$73.40M
Net Intangibles Purchase and Sale -$4.50M -$500,000.00 -$4.50M -$1.10M -$1.20M
Net Business Purchase and Sale $0.00 -$1.27B $2.48B $0.00 $2.48B
Net Other Investing Changes $900,000.00 $5.70M -$49.60M -$6.70M -$12.80M
Financing Cash Flow -$386.00M $1.99B -$2.16B -$327.30M -$1.48B
Net Cash Flow from Continuing Financing Activities -$386.00M $1.99B -$2.16B -$327.30M -$1.48B
Net Issuance Payments Of Debt $0.00 $498.90M $408.00M $0.00 $0.00
Net Common Stock Issuance -$200.00M -$200.00M -$2.04B -$200.10M -$1.30B
Net Preferred Stock Issuance $0.00 $2.00B
Cash Dividends Paid -$53.90M -$53.80M -$205.10M -$50.80M -$50.80M
Proceeds from Stock Option Exercised $54.20M $3.30M $78.70M $27.20M $400,000.00
Net Other Financing Charges -$186.30M -$261.00M -$399.30M -$103.60M -$133.00M
Ending Cash Balance $3.93B $3.84B $2.64B $2.64B $2.71B
Net Change in Cash $89.20M $1.20B $1.69B -$75.70M $1.49B
Beginning Cash Balance $3.84B $2.64B $948.30M $2.71B $1.22B
Free Cash Flow $474.30M $482.60M $1.39B $258.30M $507.60M
Scroll to Top