BeStock  

Mercantile Bank MBWM

US equityMarket cap rank #3239Banks - Regional
$58.03 −$0.80 (-1.36%)
Pre-market · Oct 8, 8:30 am ET · After hours $58.03 0.00%
Open$58.18
Prev close$58.83
Day range$57.65 – $59.50
Volume111.4K
Market cap$1.00B
P/E (TTM)10.2
Dividend yield2.65%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$68.76M+12.8% YoY
Net profit$25.93M+14.6% YoY
Diluted EPS$1.50+7.9% YoY
Free cash flow$14.94M+247.0% YoY
Operating cash flow$15.27M

Revenue, last 8 quarters

$58.0MSep '24$58.5MDec '24$57.3MMar '25$60.9MJun '25$62.4MSep '25$62.1MDec '25$67.6MMar '26$68.8MJun '26

Net profit, last 8 quarters

$19.6MSep '24$19.6MDec '24$19.5MMar '25$22.6MJun '25$23.8MSep '25$22.8MDec '25$22.7MMar '26$25.9MJun '26

Diluted EPS by quarter

1.22Sep '241.22Dec '241.21Mar '251.39Jun '251.46Sep '251.40Dec '251.32Mar '261.50Jun '26

Free cash flow by quarter

$-13.7MSep '24$59.3MDec '24$-4.5MMar '25$-10.2MJun '25$20.5MSep '25$5.4MDec '25$27.4MMar '26$14.9MJun '26

Annual revenue

$167.4MFY20$179.2MFY21$190.3MFY22$225.7MFY23$231.5MFY24$242.7MFY25

Profitability & balance sheet

Net margin36.5%
Return on equity13.7%
Return on assets1.5%
Liabilities / assets88.9%
Cash & investments$340.93M
Total debt$471.51M
Net cash (debt)-$130.58M
Free cash flow / sales26.1%

Where the revenue comes from

Quarter 2026/Q1

By business line

  • Mercantile Bank$63.09M 72.4%
  • All other$17.61M 20.2%
  • Eastern Michigan Bank$6.42M 7.4%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Operating Revenue $68.76M $67.59M $242.65M $62.07M $62.39M
Net Interest Income $57.26M $55.90M $201.04M $51.02M $52.00M
-Interest Income $86.70M $85.43M $330.19M $82.25M $85.64M
-Interest Expense $29.44M $29.53M $129.15M $31.24M $33.64M
Non-Interest Income $11.50M $11.69M $41.61M $11.06M $10.39M
-Total Premiums Earned $776,000.00 $665,000.00 $3.29M $1.33M $858,000.00
-Fees and Commissions $10.07M $9.81M $33.84M $7.02M $8.70M
-Other Non-Interest Income $653,000.00 $1.21M $2.52M $746,000.00 $827,000.00
Credit Losses Provision $1.80M $1.80M -$3.20M $700,000.00 -$200,000.00
Non-Interest Expense $39.28M $41.81M $134.14M $35.54M $34.14M
Occupancy and Equipment $2.26M $2.42M $11.87M $5.47M $2.12M
Selling and Admin Expenses $24.61M $23.68M $87.58M $26.22M $21.09M
-General & Admin Expense $24.61M $23.68M $85.91M $24.55M $21.09M
Depreciation & Amortization & Depletion $1.85M $1.83M – – $846,000.00
-Depreciation & Amortization $1.85M $1.83M – – $846,000.00
Other Non-Interest Expenses $10.56M $13.89M $34.70M $6.31M $10.08M
Other Income (Expense) -$94,000.00 -$300,000.00 -$1.82M -$1.19M -$606,000.00
Special Income (Charges) -$94,000.00 -$300,000.00 -$1.82M -$1.19M -$606,000.00
-Less:Restructuring and Mergern & Acquisition $94,000.00 $300,000.00 $1.82M $1.19M $606,000.00
Pretax Profit $31.18M $27.28M $103.49M $26.05M $27.44M
Tax $5.25M $4.60M $14.74M $3.21M $3.68M
Net Profit $25.93M $22.69M $88.75M $22.84M $23.76M
Profit from Continuing Operations $25.93M $22.69M $88.75M $22.84M $23.76M
Net Income to Parent Company $25.93M $22.69M $88.75M $22.84M $23.76M
Net Income to Common Stockholders $25.93M $22.69M $88.75M $22.84M $23.76M
Basic EPS $1.50 $1.32 $5.47 $1.40 $1.46
Diluted EPS $1.50 $1.32 $5.47 $1.40 $1.46
Dividend Per Share $0.39 $0.39 $1.50 $0.38 $0.38
-Gain Loss on Sale of Assets – – $1.96M – –
-Selling & Marketing Expense – – $1.66M – –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $6.82B $6.95B $6.84B $6.84B $6.31B
Cash, Cash Equivalents & Federal Funds Sold $340.93M $579.30M $473.32M $473.32M $477.02M
-Cash and Cash Equivalents $340.93M $579.30M $473.32M $473.32M $477.02M
Securities Investment $1.11B $892.93M $857.63M $857.63M $591.64M
-Short Term Investments $1.11B $892.93M $857.63M $857.63M $591.64M
Net Loan $4.89B $4.78B $4.78B $4.78B $4.57B
-Gross Loan $4.95B $4.84B $4.84B $4.84B $4.63B
-Allowance for Loans and Lease Losses $55.44M $56.74M $58.19M $58.19M $59.13M
Net PPE $60.73M $61.86M $62.47M $62.47M $56.16M
-Gross PPE $115.57M $115.75M $116.57M $116.57M $109.46M
-Accumulated Depreciation -$54.84M -$53.88M -$54.10M -$54.10M -$53.31M
Goodwill and Other Intangible Assets $91.00M $91.86M $93.04M $93.04M $49.47M
-Goodwill $73.69M $73.69M $72.66M $72.66M $49.47M
-Other Intangible Assets $17.31M $18.17M $20.39M $20.39M –
Bank-Owned Life Insurance $116.58M $105.86M $105.34M $105.34M $94.85M
Other Assets $206.06M $431.51M $462.55M $462.55M $444.38M
Total Liabilities $6.06B $6.21B $6.11B $6.11B $5.65B
Total Deposits $5.30B $5.42B $5.28B $5.28B $4.81B
Federal Funds Purchased and Securities Sold Under Agreement to Repurchase $217.47M $219.51M $232.29M $232.29M $251.50M
Short-Term Debt and Capital Lease Obligation $100.94M $90.94M – – $80.90M
-Current Debt $100.94M $90.94M – – $80.90M
Long Term Debt and Capital Lease Obligation $370.57M $392.81M $496.89M $496.89M $405.74M
-Long Term Debt $370.57M $392.81M $496.89M $496.89M $405.74M
Other Liabilities $79.00M $85.31M $96.70M $96.70M $100.91M
Total Equity $755.12M $736.95M $724.88M $724.88M $657.63M
Stockholders' Equity $755.12M $736.95M $724.88M $724.88M $657.63M
Capital Stock $352.34M $350.65M $349.43M $349.43M $303.46M
-Common Stock $352.34M $350.65M $349.43M $349.43M $303.46M
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Retained Earnings $434.79M $415.50M $399.45M $399.45M $382.68M
Gains/Losses Not Affecting Retained Earnings -$32.00M -$29.20M -$24.00M -$24.00M -$28.51M
Federal Home Loan Bank Stock – – – – $21.51M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $15.27M $28.31M $17.97M $5.65M $23.11M
Net cash flow from continuing operations $15.27M $28.31M $17.97M $5.65M $23.11M
Net Income from Continuing Operations $25.93M $22.69M $88.75M $22.84M $23.76M
Gain/Loss from Continuing Operations -$3.16M -$2.98M -$12.57M -$3.35M -$3.51M
Depreciation & Depletion & Amortization $1.18M $1.70M $5.80M $1.39M $1.34M
Other Non-Cash Items -$6.82M -$2.35M $8.40M $2.32M $12.80M
Change in Working Capital -$981,000.00 $10.10M -$81.24M -$19.66M -$12.36M
-Change in Receivables $1.48M -$1.53M -$130,000.00 $1.32M -$1.17M
-Change in Payables and Accrued Expense -$4.29M -$7.02M -$22.01M -$3.28M $1.95M
-Change in Other Current Assets $1.83M $18.65M -$59.10M -$17.70M -$13.14M
Net cash flow from investing -$109.47M -$24.74M -$105.70M $7.96M $63.63M
Net Cash Flow from Continuing Investing Activities -$109.47M -$24.74M -$105.70M $7.96M $63.63M
Net PPE Purchase and Sale -$328,000.00 -$938,000.00 -$6.76M -$227,000.00 -$2.64M
Net Investment Purchase and Sale -$931,000.00 -$27.54M -$136.05M -$41.47M -$18.21M
Net Income from Loans -$98.21M $5.71M -$19.25M -$5.65M $83.41M
Net Other Investing Changes -$12.15M $186,000.00 $2.79M $1.73M –
Financing Cash Flow -$144.17M $102.41M $168.05M -$17.30M $94.22M
Net Cash Flow from Continuing Financing Activities -$144.17M $102.41M $168.05M -$17.30M $94.22M
Change in Federal Funds and Securities Sold for Repurchase -$2.04M -$12.78M $110.77M -$19.21M $8.71M
Increase/Decrease in Deposit -$123.20M $134.99M $111.19M -$2.26M $101.34M
Net Issuance Payments of Debt -$12.50M -$13.40M -$30.86M $10.00M -$10.00M
Cash Dividends Paid -$6.64M -$6.63M -$23.95M -$6.07M -$6.07M
Proceeds from Stock Option Exercised $59,000.00 $46,000.00 $128,000.00 $55,000.00 $46,000.00
Ending Cash Balance $340.93M $579.30M $473.32M $473.32M $477.02M
Net Change in Cash -$238.37M $105.98M $80.31M -$3.70M $180.95M
Beginning Cash Balance $579.30M $473.32M $393.01M $477.02M $296.07M
Free Cash Flow $14.94M $27.37M $11.21M $5.42M $20.47M
Net Other Financing Activities – $181,000.00 – – –
Deferred Tax – – $2.09M – –
Net Business Purchase and Sale – – $53.57M – –
Net Common Stock Issuance – – $772,000.00 – –

Discussion

No comments yet — be the first to weigh in on MBWM.

Leave a comment

Scroll to Top