BeStock  
Stocks › MARA

MARA Holdings MARA

US equityMarket cap rank #2223
$11.17 −$0.06 (-0.53%)
Market closed · Oct 6, 1:20 am ET · Last extended-hours $11.18 +0.09%
Open$11.39
Prev close$11.23
Day range$10.81 – $11.41
Volume33.53M
Market cap$4.31B
P/E (TTM)–
Dividend yield–

Fundamentals

Latest reported quarter: ANNUAL, ended Dec 2025

Revenue$907.09M+38.2% YoY
Operating profit-$822.17M-75.8% YoY
Net profit-$1.31B-342.5% YoY
Diluted EPS-$3.69-314.5% YoY

Annual revenue

$4.4MFY20$159.2MFY21$117.8MFY22$387.5MFY23$656.4MFY24$907.1MFY25

Profitability & balance sheet

Gross margin80.3%
Operating margin-90.6%
Net margin-144.6%
Return on equity-34.5%
Return on assets-18.6%
Return on invested capital-19.2%
Current ratio1.27
Liabilities / assets59.5%
Cash & investments$421.27M
Total debt$2.46B
Net cash (debt)-$2.04B

Balance sheet

Line item 2026 Q2 2026 Q1 2025 Q4 2025 Q3 2025 Q2
Total Current Assets $527.19M $611.11M $664.27M $961.92M $236.46M
-Goodwill $89.72M $90.49M $0.00 $82.78M $82.78M
-Other Intangible Assets $40.51M $43.12M $988,000.00 $771,000.00 $2.15M
Total Liabilities $2.59B $2.62B $3.81B $3.98B $2.93B
Total Current Liabilities $591.83M $331.47M $521.88M $459.37M $441.02M
Payables $10.49M $7.84M $19.09M $11.43M $9.84M
-Accounts Payable $10.49M $7.84M $12.55M $11.43M $9.84M
Current Accrued Expenses $74.17M $105.03M $59.01M $74.33M $56.80M
Short-Term Debt and Capital Lease Obligation $488.91M $200.70M $399.74M $351.49M $351.23M
-Current Debt $485.40M $197.91M $397.85M $350.00M $350.00M
Other Current Liabilities $18.26M $17.89M $22.60M $22.12M $23.16M
Total Non-Current Liabilities $2.00B $2.28B $3.29B $3.52B $2.48B
Long Term Debt and Capital Lease Obligation $1.98B $2.26B $3.25B $3.29B $2.29B
-Long Term Debt $1.93B $2.22B $3.20B $3.25B $2.25B
-Long Term Capital Lease Obligation $44.69M $45.00M $43.53M $43.42M $43.54M
Goodwill and Other Intangible Assets $130.23M $133.61M $988,000.00 $83.55M $84.93M
Non-Current Prepaid Assets $224.19M $217.84M $229.78M $331.61M $230.35M
Non-Current Note Receivables $540.87M $680.52M $1.34B $1.97B $1.65B
Cash and Cash Equivalents & Short-Term Investments $421.27M $513.65M $547.13M $826.39M $109.48M
-Cash and Cash Equivalents $421.27M $513.65M $547.13M $826.39M $109.48M
Receivables $27.49M $25.64M $18.54M $33.12M $31.03M
-Other Receivables $27.49M $25.64M $18.54M $33.12M $31.03M
Prepaid Assets $17.25M $15.65M $19.54M $24.38M $19.43M
Restricted Cash $12.00M $12.00M $12.00M $12.00M $12.00M
Other Current Assets $49.18M $42.90M $46.72M $44.10M $43.48M
Total Non-Current Assets $3.82B $4.34B $6.62B $8.19B $7.48B
Net PPE $1.25B $1.44B $1.52B $1.59B $1.67B
-Gross PPE $2.66B $2.68B $2.72B $2.59B $2.55B
-Accumulated Depreciation -$1.41B -$1.24B -$1.20B -$1.01B -$883.45M
Investments and Advances $1.67B $1.86B $3.50B $4.19B $3.82B
-Long Term Equity Investment $37.27M $40.66M $42.68M $46.19M $48.31M
Financial Assets $7.60M $7.01M $28.98M $29.73M $35.04M
Non-Current Deferred Liabilities $7.72M $8.62M $29.86M $215.76M $178.08M
Total Equity $1.76B $2.33B $3.48B $5.18B $4.80B
Additional Paid-In Capital $4.87B $4.83B $4.81B $4.79B $4.54B
-Current Capital Lease Obligation $3.52M $2.79M $1.90M $1.49M $1.23M
Minority Interests $98.85M $101.27M $5.37M $16.68M $4.56M
Gains/Losses Not Affecting Retained Earnings -$5.49M -$4.54M – – –
Retained Earnings -$3.21B -$2.60B -$1.34B $371.78M $248.65M
Total Assets $4.35B $4.95B $7.29B $9.15B $7.72B
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Stockholders' Equity $1.66B $2.23B $3.47B $5.16B $4.79B
Other Non-Current Liabilities $12.90M $12.68M $12.46M $12.25M $12.04M
Capital Stock $38,000.00 $38,000.00 $37,000.00 $37,000.00 $36,000.00
-Common Stock $38,000.00 $38,000.00 $37,000.00 $37,000.00 $36,000.00
-Total Tax Payable – – $6.55M – –

Income statement

Line item 2025 ANNUAL 2024 ANNUAL 2023 ANNUAL 2022 ANNUAL 2021 ANNUAL
Diluted EPS -$3.69 $1.72 $1.06 -$6.12 -$0.30
Total Revenue as Reported $907.09M $656.38M $387.51M $117.75M $159.16M
Total Operating Revenue $907.09M $656.38M $387.51M $117.75M $159.16M
Cost of Revenue $179.04M $98.16M $0.00 $151.42M $42.40M
Gross Profit $728.05M $558.22M $387.51M -$33.67M $116.77M
Operating Expense $1.55B $1.03B $498.08M $82.87M $174.36M
Selling and Admin Expenses $349.94M $253.96M $83.61M $82.77M $174.36M
-General & Admin Expense $349.94M $253.96M $83.61M $82.77M $174.36M
Research & Development $30.12M $13.23M $2.81M $98,000.00 –
Special Income (Charges) -$136.80M -$24.94M $82.27M -$488.54M -$22.25M
Earnings from Equity Interest -$4.70M -$1.51M -$617,000.00 $0.00 $0.00
Gain on Sale of Security -$385.30M $1.11B $331.48M -$99.48M $76.85M
Non-Operating Interest Expense $48.38M $13.00M $10.35M $14.98M $1.57M
Non-Operating Interest Income $55.86M $16.71M $2.81M $1.02M –
Net Non-Operating Interest Income (Expense) $7.47M $3.72M -$7.54M -$13.96M -$1.57M
Operating Profit -$822.17M -$467.60M -$110.57M -$116.54M -$57.59M
Other Operating Expenses $388.23M $321.10M $226.64M – –
Other Taxes $9.17M $8.34M $5.44M – –
-Depreciation & Amortization $772.77M $429.19M $179.58M $0.00 –
Other Income (Expense) -$553.57M $1.08B $395.71M -$587.75M $54.31M
-Less:Restructuring and Mergern & Acquisition $23.80M $0.00 $0.00 – –
-Less:Impairment of Capital Assets $109.03M $0.00 $0.00 $516.74M $22.25M
Basic EPS -$3.69 $1.87 $1.41 -$6.12 -$0.30
Net Income to Common Stockholders -$1.31B $541.25M $259.05M -$694.02M -$29.81M
Other Preferred Stock Dividends $0.00 $0.00 $2.12M $0.00 –
Net Income to Parent Company -$1.31B $541.25M $261.17M -$694.02M -$29.81M
Minority Interests -$412,000.00 -$245,000.00 $0.00 $0.00 –
Profit from Continuing Operations -$1.31B $541.01M $261.17M -$694.02M -$29.81M
Net Profit -$1.31B $541.01M $261.17M -$694.02M -$29.81M
Tax -$56.38M $75.50M $16.43M -$24.23M $24.97M
Pretax Profit -$1.37B $616.50M $277.60M -$718.25M -$4.85M
Other Non-Operating Income (Expenses) -$26.78M -$4.74M -$17.42M $262,000.00 -$288,000.00
-Less:Other Special Charges $3.97M $24.94M -$82.27M – –
Depreciation & Amortization & Depletion $772.77M $429.19M $179.58M $0.00 –
-Less:Write Off – – – $55.67M $0.00
-Gain on Sale of Property/Plant/Equipment – – – $83.88M $0.00

Discussion

No comments yet — be the first to weigh in on MARA.

Leave a comment

Scroll to Top