| Total Assets |
$19.65B |
$18.71B |
$17.64B |
$17.64B |
$16.60B |
| Total Current Assets |
$5.35B |
$5.05B |
$4.38B |
$4.38B |
$4.30B |
| Cash and Cash Equivalents & Short-Term Investments |
$2.70B |
$2.59B |
$2.20B |
$2.20B |
$2.13B |
| -Cash and Cash Equivalents |
$2.65B |
$2.54B |
$2.15B |
$2.15B |
$2.07B |
| -Short Term Investments |
$45.47M |
$50.89M |
$53.85M |
$53.85M |
$63.94M |
| Receivables |
$1.89B |
$1.73B |
$1.65B |
$1.65B |
$1.59B |
| -Accounts Receivable |
$1.64B |
$1.48B |
$1.38B |
$1.38B |
$1.35B |
| -Taxes Receivable |
$176.39M |
$184.31M |
$194.41M |
$194.41M |
$165.05M |
| -Due from Related Parties Current |
$1.60M |
$17,000.00 |
$7,000.00 |
$7,000.00 |
$41,000.00 |
| -Other Receivables |
$78.79M |
$75.32M |
$78.52M |
$78.52M |
$74.53M |
| Prepaid Assets |
$130.91M |
$112.31M |
$38.06M |
$38.06M |
$83.65M |
| Inventory |
$565.00M |
$524.00M |
$458.57M |
$458.57M |
$459.18M |
| Restricted Cash |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Other Current Assets |
$779,000.00 |
$779,000.00 |
$779,000.00 |
$779,000.00 |
$779,000.00 |
| Total Non-Current Assets |
$14.29B |
$13.66B |
$13.26B |
$13.26B |
$12.31B |
| Net PPE |
$12.90B |
$12.29B |
$11.95B |
$11.95B |
$11.03B |
| -Gross PPE |
$23.48B |
$22.63B |
$21.95B |
$21.95B |
$20.44B |
| -Accumulated Depreciation |
-$10.58B |
-$10.35B |
-$10.01B |
-$10.01B |
-$9.41B |
| Investments and Advances |
$8.15M |
$12.88M |
$16.61M |
$16.61M |
$24.18M |
| -Available for Sale Securities |
$8.15M |
$12.88M |
$16.61M |
$16.61M |
$24.18M |
| Financial Assets |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Non Current Accounts Receivables |
$27.71M |
$26.99M |
$24.39M |
$24.39M |
$20.40M |
| Non-Current Prepaid Assets |
$53.07M |
$56.17M |
$56.85M |
$56.85M |
$60.90M |
| Goodwill and Other Intangible Assets |
$1.22B |
$1.19B |
$1.13B |
$1.13B |
$1.10B |
| -Other Intangible Assets |
$1.22B |
$1.19B |
$1.13B |
$1.13B |
$1.10B |
| Non-Current Deferred Assets |
$27.95M |
$21.35M |
$21.10M |
$21.10M |
$5.95M |
| Other Non-Current Assets |
$64.96M |
$62.99M |
$61.75M |
$61.75M |
$63.11M |
| Total Liabilities |
$17.66B |
$16.78B |
$16.30B |
$16.30B |
$15.70B |
| Total Current Liabilities |
$7.94B |
$7.52B |
$7.29B |
$7.29B |
$7.22B |
| Payables |
$2.70B |
$2.62B |
$2.59B |
$2.59B |
$2.56B |
| -Accounts Payable |
$1.94B |
$1.87B |
$1.83B |
$1.83B |
$2.01B |
| -Total Tax Payable |
$29.59M |
$27.06M |
$39.38M |
$39.38M |
$26.89M |
| -Dividends Payable |
$210.36M |
$210.79M |
$38.00M |
$38.00M |
$179.06M |
| -Due to Related Parties Current |
$3.43M |
$6.54M |
$7.71M |
$7.71M |
$20.41M |
| -Other Payable |
$523.25M |
$507.87M |
$675.45M |
$675.45M |
$324.01M |
| Current Accrued Expenses |
$356.96M |
$385.30M |
$333.17M |
$333.17M |
$434.74M |
| Short-Term Debt and Capital Lease Obligation |
$989.16M |
$856.14M |
$745.30M |
$745.30M |
$746.82M |
| -Current Debt |
$329.04M |
$191.87M |
$174.44M |
$174.44M |
$161.29M |
| -Current Capital Lease Obligation |
$660.13M |
$664.28M |
$570.86M |
$570.86M |
$585.53M |
| Current Provisions |
$7.10M |
$7.47M |
$8.41M |
$8.41M |
$13.14M |
| Current Deferred Liabilities |
$3.87B |
$3.64B |
$3.61B |
$3.61B |
$3.45B |
| Other Current Liabilities |
$10.48M |
$10.46M |
$7.69M |
$7.69M |
$12.39M |
| Total Non-Current Liabilities |
$9.72B |
$9.26B |
$9.01B |
$9.01B |
$8.48B |
| Long Term Accounts Payable and Other Payables |
$506.44M |
$464.17M |
$448.70M |
$448.70M |
$445.57M |
| Long Term Debt and Capital Lease Obligation |
$8.04B |
$7.54B |
$7.34B |
$7.34B |
$6.77B |
| -Long Term Debt |
$3.59B |
$3.51B |
$3.43B |
$3.43B |
$3.27B |
| -Long Term Capital Lease Obligation |
$4.44B |
$4.03B |
$3.91B |
$3.91B |
$3.51B |
| Non-Current Liabilities |
$672.11M |
$703.00M |
$674.61M |
$674.61M |
$686.77M |
| Non-Current Deferred Liabilities |
$353.17M |
$352.72M |
$338.67M |
$338.67M |
$387.45M |
| Employee Benefits |
$155.20M |
$200.42M |
$203.60M |
$203.60M |
$193.44M |
| Other Non-Current Liabilities |
$492,000.00 |
$492,000.00 |
$492,000.00 |
$492,000.00 |
$186,000.00 |
| Total Equity |
$1.99B |
$1.93B |
$1.34B |
$1.34B |
$904.16M |
| Stockholders' Equity |
$2.00B |
$1.93B |
$1.35B |
$1.35B |
$914.81M |
| Capital Stock |
$4.42B |
$4.42B |
$4.42B |
$4.42B |
$5.00B |
| -Common Stock |
$4.42B |
$4.42B |
$4.42B |
$4.42B |
$5.00B |
| Retained Earnings |
$2.66B |
$2.57B |
$2.17B |
$2.17B |
$1.57B |
| Less: Treasury Stock |
$0.00 |
$0.00 |
– |
– |
$152.15M |
| Gains/Losses Not Affecting Retained Earnings |
-$5.08B |
-$5.06B |
-$5.24B |
-$5.24B |
-$5.50B |
| Minority Interests |
-$14.99M |
-$7.76M |
-$8.39M |
-$8.39M |
-$10.65M |
| Other Equity Interests |
– |
$39,000.00 |
$39,000.00 |
$39,000.00 |
$39,000.00 |
No comments yet — be the first to weigh in on LTM.