BeStock  
Stocks › LLY

Eli Lilly and Co LLY

US equityMarket cap rank #13
$1,354.00 −$10.73 (-0.79%)
Market closed · Nov 7, 9:50 pm ET · Last extended-hours $1,357.00 +0.22%
Open$1,350.45
Prev close$1,364.73
Day range$1,333.22 – $1,377.28
Volume3.81M
Market cap$1.27T
P/E (TTM)43.9
Dividend yield0.49%

Fundamentals

Latest reported quarter: Q3, ended Sep 2026

Revenue$24.40B+38.6% YoY
Operating profit$13.09B+56.1% YoY
Net profit$6.45B+15.5% YoY
Diluted EPS$7.22+16.3% YoY
Free cash flow$4.16B-31.0% YoY
Operating cash flow$11.40B

Revenue, last 8 quarters

$13.5BDec '24$12.7BMar '25$15.6BJun '25$17.6BSep '25$19.3BDec '25$19.8BMar '26$23.0BJun '26$24.4BSep '26

Net profit, last 8 quarters

$4.4BDec '24$2.8BMar '25$5.7BJun '25$5.6BSep '25$6.6BDec '25$7.4BMar '26$7.1BJun '26$6.5BSep '26

Diluted EPS by quarter

4.88Dec '243.06Mar '256.29Jun '256.21Sep '257.39Dec '258.26Mar '267.94Jun '267.22Sep '26

Free cash flow by quarter

$726.3MDec '24$-1.6BMar '25$1.3BJun '25$6.0BSep '25$254.0MDec '25$2.8BMar '26$4.5BJun '26$4.2BSep '26

Annual revenue

$24.5BFY20$28.3BFY21$28.5BFY22$34.1BFY23$45.0BFY24$65.2BFY25

Profitability & balance sheet

Gross margin83.6%
Operating margin51.3%
Net margin31.9%
Return on equity86.1%
Return on assets21.0%
Return on invested capital35.3%
Current ratio1.39
Liabilities / assets72.8%
Cash & investments$4.89B
Total debt$49.50B
Net cash (debt)-$44.62B
Free cash flow / sales13.5%

Income statement

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Revenue as Reported $24.40B $22.97B $19.80B $65.18B $19.29B
Total Operating Revenue $24.40B $22.97B $19.80B $65.18B $19.29B
Cost of Revenue $3.93B $3.27B $3.58B $11.05B $3.37B
Gross Profit $20.46B $19.71B $16.22B $54.13B $15.92B
Operating Expense $7.37B $7.25B $6.44B $24.43B $6.93B
Selling and Admin Expenses $3.13B $3.43B $2.93B $11.09B $3.13B
Research & Development $4.25B $3.82B $3.51B $13.34B $3.80B
Operating Profit $13.09B $12.46B $9.78B $29.70B $8.99B
Other Income (Expense) -$4.69B -$3.21B -$928.00M -$3.97B -$722.00M
Special Income (Charges) -$4.48B -$3.48B -$863.00M -$3.39B -$613.00M
-Less:Other Special Charges $4.18B $3.48B $584.00M $2.91B $529.00M
-Less:Write Off $303.00M – $279.00M $484.00M $84.00M
Other Non-Operating Income (Expenses) -$202.00M $269.00M -$65.00M -$571.00M -$109.00M
Pretax Profit $8.41B $9.25B $8.85B $25.73B $8.27B
Tax $1.96B $2.15B $1.45B $5.09B $1.63B
Net Profit $6.45B $7.10B $7.40B $20.64B $6.64B
Profit from Continuing Operations $6.45B $7.10B $7.40B $20.64B $6.64B
Net Income to Parent Company $6.45B $7.10B $7.40B $20.64B $6.64B
Net Income to Common Stockholders $6.45B $7.10B $7.40B $20.64B $6.64B
Basic EPS $7.23 $7.95 $8.27 $23.00 $7.42
Diluted EPS $7.22 $7.94 $8.26 $22.95 $7.39
Dividend Per Share $1.73 $1.73 $1.73 $6.00 $1.50
-Less:Restructuring and Mergern & Acquisition – – – $2.91B $528.80M

Balance sheet

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Assets $148.07B $142.28B $116.58B $112.48B $112.48B
Total Current Assets $65.26B $64.67B $54.84B $55.63B $55.63B
Cash and Cash Equivalents & Short-Term Investments $4.89B $8.95B $5.28B $7.27B $7.27B
-Cash and Cash Equivalents $4.89B $8.95B $5.28B $7.27B $7.27B
Receivables $25.23B $23.48B $21.18B $20.16B $20.16B
-Accounts Receivable $22.09B $20.08B $18.43B $17.76B $17.76B
-Other Receivables $3.14B $3.39B $2.75B $2.40B $2.40B
Prepaid Assets $16.86B $15.37B $13.63B $14.32B $14.32B
Inventory $18.19B $16.79B $14.53B $13.74B $13.74B
Other Current Assets $91.00M $86.00M $214.00M $147.00M $147.00M
Total Non-Current Assets $82.81B $77.61B $61.74B $56.85B $56.85B
Net PPE $32.19B $29.29B $26.54B $24.67B $24.67B
-Gross PPE $45.56B $42.39B – $37.23B $37.23B
-Accumulated Depreciation -$13.37B -$13.10B – -$12.56B -$12.56B
Investments and Advances $4.01B $3.86B $3.12B $2.80B $2.80B
-Available for Sale Securities $1.20B $1.25B $868.00M $668.00M $668.00M
-Long Term Equity Investment $2.81B $2.61B $2.25B $2.13B $2.13B
Goodwill and Other Intangible Assets $27.96B $26.96B $13.50B $12.42B $12.42B
-Goodwill $9.87B $8.85B $6.13B $5.90B $5.90B
-Other Intangible Assets $18.08B $18.11B $7.37B $6.52B $6.52B
Non-Current Deferred Assets $10.96B $10.03B $11.35B $9.96B $9.96B
Other Non-Current Assets $7.70B $7.48B $7.23B $6.99B $6.99B
Total Liabilities $107.80B $108.40B $85.38B $85.94B $85.94B
Total Current Liabilities $47.00B $47.74B $36.63B $35.23B $35.23B
Payables $5.79B $6.11B $5.03B $5.38B $5.38B
-Accounts Payable $5.79B $6.11B $5.03B $5.38B $5.38B
Current Accrued Expenses $24.17B $21.12B $17.55B $17.38B $17.38B
Short-Term Debt and Capital Lease Obligation $2.52B $7.05B $4.00B $1.64B $1.64B
-Current Debt $2.52B $7.05B $4.00B $1.64B $1.64B
Other Current Liabilities $12.22B $11.66B $8.70B $8.46B $8.46B
Total Non-Current Liabilities $60.81B $60.66B $48.74B $50.71B $50.71B
Long Term Accounts Payable and Other Payables $6.07B $5.46B $5.29B $5.88B $5.88B
Long Term Debt and Capital Lease Obligation $46.99B $47.86B $39.37B $40.87B $40.87B
-Long Term Debt $46.99B $47.86B $39.37B $40.87B $40.87B
Other Non-Current Liabilities $7.75B $7.34B $4.09B $3.97B $3.97B
Total Equity $40.27B $33.88B $31.20B $26.54B $26.54B
Stockholders' Equity $40.27B $33.88B $31.20B $26.54B $26.54B
Capital Stock $588.00M $588.00M $590.00M $590.00M $590.00M
-Common Stock $588.00M $588.00M $590.00M $590.00M $590.00M
Additional Paid-In Capital $7.31B $7.12B $6.92B $7.35B $7.35B
Retained Earnings $37.97B $31.89B $29.51B $24.47B $24.47B
Gains/Losses Not Affecting Retained Earnings -$2.63B -$2.76B -$2.83B -$2.88B -$2.88B
Other Equity Interests -$2.97B -$2.96B -$2.99B -$2.99B -$2.99B

Cash flow

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Operating Cash Flow $11.40B $10.69B $5.33B $16.81B $3.23B
Net cash flow from continuing operations $11.40B $10.69B $5.33B $16.81B $3.23B
Net Income from Continuing Operations $6.45B $7.10B $7.40B $20.64B $6.64B
Depreciation & Depletion & Amortization $545.00M $534.00M $509.00M $2.00B $586.00M
Deferred Tax -$665.00M $1.05B -$1.48B -$1.71B -$748.00M
Other Non-Cash Items $4.43B $2.49B $409.00M $3.53B $467.00M
Change in Working Capital $435.00M -$670.00M -$1.66B -$8.09B -$3.67B
Net cash flow from investing -$8.30B -$15.40B -$3.92B -$10.97B -$2.80B
Net Cash Flow from Continuing Investing Activities -$8.30B -$15.40B -$3.92B -$10.97B -$2.80B
Net PPE Purchase and Sale -$3.18B -$2.93B -$2.33B -$7.84B -$2.55B
Net Intangibles Purchase and Sale -$4.06B -$3.28B -$204.00M -$2.79B -$206.00M
Net Business Purchase and Sale -$887.00M -$8.75B -$1.06B -$661.00M -$112.00M
Net Investment Purchase and Sale -$258.00M -$307.00M -$297.00M $319.00M $837.00M
Net Other Investing Changes $86.00M -$127.00M -$31.00M $1.00M -$775.00M
Financing Cash Flow -$7.22B $8.43B -$3.47B -$2.21B -$2.88B
Net Cash Flow from Continuing Financing Activities -$7.22B $8.43B -$3.47B -$2.21B -$2.88B
Net Issuance Payments Of Debt -$5.28B $11.58B $1.03B $8.05B $0.00
Net Common Stock Issuance -$377.00M -$1.60B -$2.36B -$4.11B -$1.51B
Cash Dividends Paid -$1.54B -$1.55B -$1.55B -$5.38B -$1.35B
Net Other Financing Charges -$17.00M -$4.00M -$591.00M -$772.00M -$26.00M
Ending Cash Balance $4.89B $8.95B $5.28B $7.27B $7.27B
Net Change in Cash -$4.12B $3.72B -$2.05B $3.63B -$2.46B
Beginning Cash Balance $8.95B $5.28B $7.27B $3.27B $9.79B
Effect of Exchange Rate Changes $56.00M -$52.00M $67.00M $372.00M -$67.00M
Free Cash Flow $4.16B $4.48B $2.80B $5.96B $254.00M
Gain/Loss from Continuing Operations – – – -$180.00M –
-Change in Receivables – – – -$7.00B –
-Change in Inventory – – – -$4.67B –
-Change in Prepaid Assets – – – -$6.61B –
-Change in Payables and Accrued Expense – – – $10.19B –

Discussion

No comments yet — be the first to weigh in on LLY.

Sign in to join the discussion.

Scroll to Top