BeStock  

KeyCorp KEY

US equityMarket cap rank #559Asset Management
$19.69 −$0.38 (-1.91%)
Market open · Oct 1, 11:50 am ET · After hours $20.06 -0.05%
Open$19.94
Prev close$20.07
Day range$19.50 – $20.05
Volume4.28M
Market cap$21.01B
P/E (TTM)11.5
Dividend yield4.17%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$1.91B+7.1% YoY
Net profit$509.00M+19.8% YoY
Diluted EPS$0.44+25.7% YoY
Free cash flow$233.00M-80.8% YoY
Operating cash flow$259.00M

Revenue, last 8 quarters

$642.0MSep '24$796.0MDec '24$1.7BMar '25$1.8BJun '25$1.8BSep '25$1.9BDec '25$1.9BMar '26$1.9BJun '26

Net profit, last 8 quarters

$-410.0MSep '24$-244.0MDec '24$405.0MMar '25$425.0MJun '25$489.0MSep '25$510.0MDec '25$522.0MMar '26$509.0MJun '26

Diluted EPS by quarter

-0.47Sep '24-0.28Dec '240.33Mar '250.35Jun '250.41Sep '250.43Dec '250.44Mar '260.44Jun '26

Free cash flow by quarter

$-1.2BSep '24$1.7BDec '24$-150.0MMar '25$1.2BJun '25$367.0MSep '25$673.0MDec '25$-74.0MMar '26$233.0MJun '26

Annual revenue

$6.5BFY20$7.0BFY21$7.0BFY22$6.2BFY23$4.4BFY24$7.3BFY25

Profitability & balance sheet

Net margin24.8%
Return on equity11.0%
Return on assets1.0%
Liabilities / assets89.7%
Cash & investments$1.71B
Total debt$14.65B
Net cash (debt)-$12.94B
Free cash flow / sales15.8%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Operating Revenue $1.91B $1.91B $7.29B $1.94B $1.84B
Net Interest Income $1.25B $1.22B $4.64B $1.22B $1.18B
-Interest Income $2.06B $2.01B $8.39B $2.08B $2.13B
-Interest Expense $809.00M $783.00M $3.75B $863.00M $947.00M
Non-Interest Income $660.00M $687.00M $2.65B $721.00M $658.00M
-Total Premiums Earned $33.00M $34.00M $140.00M $40.00M $35.00M
-Fees and Commissions $430.00M $430.00M $1.67B $422.00M $426.00M
-Investment Banking Profit $169.00M $197.00M $780.00M $243.00M $184.00M
-Other Non-Interest Income $25.00M $26.00M $66.00M $16.00M $19.00M
-Gain Loss on Sale of Assets $3.00M – -$6.00M $0.00 -$6.00M
Credit Losses Provision -$92.00M -$106.00M -$471.00M -$108.00M -$107.00M
Non-Interest Expense $1.17B $1.14B $4.52B $1.19B $1.13B
Occupancy and Equipment $90.00M $87.00M $353.00M $91.00M $85.00M
Selling and Admin Expenses $811.00M $763.00M $3.03B $805.00M $773.00M
-Selling & Marketing Expense $22.00M $18.00M $95.00M $28.00M $22.00M
-General & Admin Expense $789.00M $745.00M $2.93B $777.00M $751.00M
Other Non-Interest Expenses $266.00M $290.00M $1.13B $289.00M $275.00M
Other Income (Expense) -$4.00M -$5.00M $5.00M – –
Special Income (Charges) -$4.00M -$5.00M $5.00M – –
-Less:Restructuring and Mergern & Acquisition $4.00M $5.00M $21.00M – –
Pretax Profit $647.00M $658.00M $2.30B $648.00M $602.00M
Tax $139.00M $136.00M $476.00M $139.00M $112.00M
Net Profit $509.00M $522.00M $1.83B $510.00M $489.00M
Profit from Continuing Operations $508.00M $522.00M $1.83B $509.00M $490.00M
Net Income from Discontinuous Operations $1.00M $0.00 $1.00M $1.00M -$1.00M
Net Income to Parent Company $509.00M $522.00M $1.83B $510.00M $489.00M
Preferred Stock Dividends $36.00M $36.00M $143.00M $35.00M $36.00M
Net Income to Common Stockholders $473.00M $486.00M $1.69B $475.00M $453.00M
Basic EPS $0.44 $0.45 $1.53 $0.43 $0.41
Diluted EPS $0.44 $0.44 $1.52 $0.43 $0.41
Dividend Per Share $0.21 $0.21 $0.82 $0.21 $0.21
-Less:Other Special Charges – – -$26.00M – –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $191.32B $188.66B $184.38B $184.38B $187.41B
Cash, Cash Equivalents & Federal Funds Sold $1.71B $1.13B $1.29B $1.29B $1.94B
-Cash and Cash Equivalents $1.71B $1.13B $1.29B $1.29B $1.94B
Securities Investment $62.55B $61.80B $60.39B $60.39B $63.19B
-Trading Securities $929.00M $779.00M $1.06B $1.06B $968.00M
-Available for Sale Securities $36.34B $36.70B $37.46B $37.46B $38.35B
-Held to Maturity Securities $9.23B $8.80B $8.15B $8.15B $6.95B
-Short Term Investments $16.06B $15.52B $13.72B $13.72B $16.93B
Net Loan $108.22B $106.45B $103.95B $103.95B $103.15B
-Gross Loan $109.64B $107.87B $105.35B $105.35B $104.57B
-Allowance for Loans and Lease Losses $1.42B $1.42B $1.40B $1.40B $1.42B
Receivables $1.97B $2.17B $2.24B $2.24B $2.31B
-Other Receivables $1.97B $2.17B $2.24B $2.24B $2.31B
Net PPE $620.00M $618.00M $628.00M $628.00M $606.00M
Goodwill and Other Intangible Assets $2.76B $2.76B $2.76B $2.76B $2.77B
-Goodwill $2.75B $2.75B $2.75B $2.75B $2.75B
-Other Intangible Assets $3.00M $5.00M $8.00M $8.00M $13.00M
Bank-Owned Life Insurance $4.46B $4.44B $4.43B $4.43B $4.43B
Assets Held for Sale $188.00M $199.00M $211.00M $211.00M $221.00M
Other Assets $8.85B $9.10B $8.48B $8.48B $8.80B
Total Liabilities $171.52B $168.68B $164.00B $164.00B $167.31B
Total Deposits $153.09B $147.82B $148.71B $148.71B $150.77B
Federal Funds Purchased and Securities Sold Under Agreement to Repurchase $5.00M $34.00M $13.00M $13.00M $10.00M
Short-Term Debt and Capital Lease Obligation $3.68B $6.15B $1.07B $1.07B $1.34B
-Current Debt $3.68B $6.15B $1.07B $1.07B $1.34B
Long Term Debt and Capital Lease Obligation $10.97B $10.88B $9.92B $9.92B $10.92B
-Long Term Debt $10.97B $10.88B $9.92B $9.92B $10.92B
Other Liabilities $3.78B $3.80B $4.29B $4.29B $4.28B
Total Equity $19.80B $19.99B $20.38B $20.38B $20.10B
Stockholders' Equity $19.80B $19.99B $20.38B $20.38B $20.10B
Capital Stock $3.76B $3.76B $3.76B $3.76B $3.76B
-Common Stock $1.26B $1.26B $1.26B $1.26B $1.26B
-Preferred Stock $2.50B $2.50B $2.50B $2.50B $2.50B
Additional Paid-In Capital $6.01B $5.98B $6.04B $6.04B $6.00B
Retained Earnings $15.87B $15.62B $15.36B $15.36B $15.11B
Less: Treasury Stock $3.49B $3.15B $2.81B $2.81B $2.62B
Gains/Losses Not Affecting Retained Earnings -$2.35B -$2.22B -$1.96B -$1.96B -$2.15B
-Gross PPE – – $2.16B $2.16B –
-Accumulated Depreciation – – -$1.53B -$1.53B –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $259.00M -$62.00M $2.21B $718.00M $396.00M
Net cash flow from continuing operations $259.00M -$62.00M $2.21B $718.00M $396.00M
Net Income from Continuing Operations $509.00M $522.00M $1.83B $510.00M $489.00M
Gain/Loss from Continuing Operations -$34.00M -$35.00M -$141.00M -$54.00M -$27.00M
Depreciation & Depletion & Amortization -$5.00M -$5.00M $21.00M $3.00M $7.00M
Deferred Tax -$2.00M $53.00M $4.00M $19.00M -$31.00M
Other Non-Cash Items -$398.00M $151.00M $172.00M -$81.00M -$454.00M
Change in Working Capital $64.00M -$885.00M -$280.00M $180.00M $269.00M
-Change in Receivables $226.00M -$643.00M $221.00M $298.00M -$172.00M
-Change in Payables and Accrued Expense -$9.00M -$520.00M -$723.00M -$29.00M $39.00M
-Change in Other Working Capital -$153.00M $278.00M $222.00M -$89.00M $402.00M
Net cash flow from investing -$2.01B -$4.59B $3.22B $2.41B -$1.20B
Net Cash Flow from Continuing Investing Activities -$2.01B -$4.59B $3.22B $2.41B -$1.20B
Net PPE Purchase and Sale -$26.00M -$12.00M -$103.00M -$44.00M -$26.00M
Net Investment Purchase and Sale -$636.00M -$1.89B $5.74B $3.10B -$1.60B
Net Income from Loans -$1.36B -$2.71B -$2.51B -$680.00M $400.00M
Net Other Investing Changes $13.00M $23.00M $86.00M $30.00M $23.00M
Financing Cash Flow $2.33B $4.50B -$5.88B -$3.77B $979.00M
Net Cash Flow from Continuing Financing Activities $2.33B $4.50B -$5.88B -$3.77B $979.00M
Increase/Decrease in Deposit $5.27B -$898.00M -$1.05B -$2.05B $3.86B
Net Issuance Payments of Debt -$2.35B $6.08B -$3.56B -$1.26B -$2.62B
Net Common Stock Issuance -$336.00M -$384.00M -$191.00M -$196.00M $2.00M
Cash Dividends Paid -$258.00M -$259.00M -$1.05B -$262.00M -$264.00M
Proceeds from Stock Option Exercised -$1.00M -$46.00M -$35.00M $0.00 $0.00
Ending Cash Balance $1.71B $1.13B $1.29B $1.29B $1.94B
Net Change in Cash $581.00M -$157.00M -$456.00M -$651.00M $172.00M
Beginning Cash Balance $1.13B $1.29B $1.74B $1.94B $1.77B
Free Cash Flow $233.00M -$74.00M $2.10B $673.00M $367.00M

Discussion

No comments yet — be the first to weigh in on KEY.

Leave a comment

Scroll to Top