BeStock  

HomeTrust Bancshares HTB

US equityMarket cap rank #3448Banks - Regional
$46.13 −$0.34 (-0.73%)
Pre-market · Oct 8, 8:20 am ET · After hours $46.13 0.00%
Open$46.13
Prev close$46.47
Day range$45.60 – $46.39
Volume143.4K
Market cap$762.70M
P/E (TTM)12.1
Dividend yield1.15%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$53.44M+1.0% YoY
Net profit$15.63M-9.2% YoY
Diluted EPS$0.94-6.0% YoY
Free cash flow$126,000.00+101.2% YoY
Operating cash flow$1.47M

Revenue, last 8 quarters

$50.6MSep '24$51.4MDec '24$50.9MMar '25$52.9MJun '25$54.1MSep '25$53.5MDec '25$54.0MMar '26$53.4MJun '26

Net profit, last 8 quarters

$13.1MSep '24$14.2MDec '24$14.5MMar '25$17.2MJun '25$16.5MSep '25$16.1MDec '25$16.8MMar '26$15.6MJun '26

Diluted EPS by quarter

0.76Sep '240.83Dec '240.84Mar '251.00Jun '250.95Sep '250.93Dec '250.99Mar '260.94Jun '26

Free cash flow by quarter

$39.8MSep '24$3.2MDec '24$68.5MMar '25$-10.4MJun '25$-12.2MSep '25$-3.2MDec '25$110.0MMar '26$126.0KJun '26

Annual revenue

$134.4MFY20$144.5MFY21$150.0MFY22$101.2MFY23$203.0MFY24$211.5MFY25

Profitability & balance sheet

Net margin29.9%
Return on equity10.9%
Return on assets1.4%
Liabilities / assets86.5%
Cash & investments$284.17M
Net cash (debt)$284.17M
Free cash flow / sales44.1%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Operating Revenue $53.44M $53.96M $211.53M $53.54M $54.14M
Net Interest Income $45.29M $44.31M $176.74M $44.21M $45.39M
-Interest Income $61.17M $61.50M $256.14M $63.47M $65.40M
-Interest Expense $15.88M $17.19M $79.40M $19.25M $20.01M
Non-Interest Income $8.15M $9.65M $34.79M $9.33M $8.75M
-Total Premiums Earned $893,000.00 $892,000.00 $3.55M $976,000.00 $882,000.00
-Fees and Commissions $3.13M $3.11M $12.58M $3.46M $3.10M
-Other Non-Interest Income $2.25M $3.00M $10.99M $2.97M $3.04M
-Gain Loss on Sale of Assets $1.87M $2.65M $7.67M $1.93M $1.73M
Credit Losses Provision -$920,000.00 -$370,000.00 -$6.94M -$2.08M -$2.02M
Non-Interest Expense $32.90M $32.98M $125.18M $31.69M $31.27M
Occupancy and Equipment $2.42M $2.63M $10.02M $2.57M $2.56M
Selling and Admin Expenses $21.23M $20.78M $76.77M $19.54M $19.45M
-Selling & Marketing Expense $584,000.00 $417,000.00 $1.88M $514,000.00 $471,000.00
-General & Admin Expense $20.65M $20.36M $74.89M $19.02M $18.98M
Depreciation & Amortization & Depletion $1.68M $1.89M $8.76M $1.99M $2.18M
-Depreciation & Amortization $1.68M $1.89M $8.76M $1.99M $2.18M
Other Non-Interest Expenses $7.57M $7.68M $29.63M $7.59M $7.08M
Other Income (Expense) $22,000.00 $377,000.00 $1.54M $65,000.00 –
Special Income (Charges) $22,000.00 $377,000.00 $1.54M $65,000.00 $0.00
-Less:Other Special Charges -$1.10M -$377,000.00 -$93,000.00 -$65,000.00 –
-Gain on Sale of Business $0.00 – $1.45M $0.00 $0.00
-Gain on Extinguishment of Debt $1.08M – – – –
Pretax Profit $19.64M $20.99M $80.96M $19.84M $20.86M
Tax $4.01M $4.22M $16.59M $3.71M $4.37M
Net Profit $15.63M $16.77M $64.36M $16.12M $16.49M
Profit from Continuing Operations $15.63M $16.77M $64.36M $16.12M $16.49M
Net Income to Parent Company $15.63M $16.77M $64.36M $16.12M $16.49M
Other Preferred Stock Dividends $199,000.00 $216,000.00 $661,000.00 $166,000.00 $169,000.00
Net Income to Common Stockholders $15.43M $16.56M $63.70M $15.96M $16.32M
Basic EPS $0.95 $1.00 $3.75 $0.94 $0.96
Diluted EPS $0.94 $0.99 $3.72 $0.93 $0.95
Dividend Per Share $0.15 $0.13 $0.49 $0.13 $0.12
Professional Expense and Contract Services Expense – – $0.00 – –
-Less:Restructuring and Mergern & Acquisition – – $0.00 – –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $4.44B $4.39B $4.55B $4.55B $4.59B
Cash, Cash Equivalents & Federal Funds Sold $284.17M $314.31M $343.53M $343.53M $336.66M
-Cash and Cash Equivalents $284.17M $314.31M $343.53M $343.53M $336.66M
Securities Investment $166.28M $169.19M $161.36M $161.36M $164.03M
-Available for Sale Securities $23.64M $25.52M $24.87M $24.87M $163.62M
-Short Term Investments $142.64M $143.67M $136.49M $136.49M $409,000.00
Net Loan $3.53B $3.45B $3.58B $3.58B $3.63B
-Gross Loan $3.57B $3.49B $3.62B $3.62B $3.68B
-Allowance for Loans and Lease Losses $39.79M $40.61M $41.48M $41.48M $43.09M
Receivables $184.14M $182.01M $182.37M $182.37M $182.04M
-Accounts Receivable $14.53M $14.64M $15.97M $15.97M $17.08M
-Other Receivables $169.61M $167.37M $166.40M $166.40M $164.97M
Net PPE $62.49M $62.21M $62.40M $62.40M $63.05M
-Gross PPE $62.49M $62.21M $112.07M $112.07M $113.59M
Goodwill and Other Intangible Assets $38.28M $38.59M $38.96M $38.96M $39.37M
-Goodwill $34.11M $34.11M $34.11M $34.11M $34.11M
-Other Intangible Assets $4.17M $4.47M $4.85M $4.85M $5.26M
Bank-Owned Life Insurance $95.46M $94.56M $93.93M $93.93M $93.47M
Federal Home Loan Bank Stock $13.62M $13.61M $13.64M $13.64M $14.33M
Deferred Assets $9.40M $8.51M $9.92M $9.92M $9.79M
Other Assets $52.71M $56.26M $63.56M $63.56M $56.87M
Total Liabilities $3.84B $3.79B $3.94B $3.94B $4.00B
Total Deposits $3.61B $3.64B $3.71B $3.71B $3.70B
Other Liabilities $232.83M $144.15M $224.73M $224.73M $272.88M
Total Equity $600.60M $592.41M $600.69M $600.69M $595.83M
Stockholders' Equity $600.60M $592.41M $600.69M $600.69M $595.83M
Capital Stock $168,000.00 $168,000.00 $173,000.00 $173,000.00 $175,000.00
-Common Stock $168,000.00 $168,000.00 $173,000.00 $173,000.00 $175,000.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $139.76M $144.47M $166.86M $166.86M $176.29M
Retained Earnings $464.29M $451.13M $436.52M $436.52M $422.62M
Gains/Losses Not Affecting Retained Earnings -$438,000.00 -$47,000.00 $575,000.00 $575,000.00 $325,000.00
Other Equity Interests -$3.17M -$3.31M -$3.44M -$3.44M -$3.57M
Long Term Debt and Capital Lease Obligation – $10.25M $10.22M $10.22M $10.20M
-Long Term Debt – $10.25M $10.22M $10.22M $10.20M
-Accumulated Depreciation – – -$49.67M -$49.67M -$50.54M
Short-Term Debt and Capital Lease Obligation – – $0.00 $0.00 $15.00M
-Current Debt – – $0.00 $0.00 $15.00M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $1.47M $110.83M $49.49M -$2.11M -$11.47M
Net cash flow from continuing operations $1.47M $110.83M $49.49M -$2.11M -$11.47M
Net Income from Continuing Operations $15.63M $16.77M $64.36M $16.12M $16.49M
Gain/Loss from Continuing Operations -$1.86M -$1.37M -$4.71M $2.91M -$2.13M
Depreciation & Depletion & Amortization $3.95M $2.68M $14.78M $3.42M $3.14M
Deferred Tax -$765,000.00 $1.59M $132,000.00 -$214,000.00 -$1,000.00
Other Non-Cash Items -$22.25M $91.95M -$28.73M -$26.00M -$31.95M
Change in Working Capital $4.13M -$3.36M -$8.49M -$2.53M -$792,000.00
-Change in Receivables $347,000.00 $1.65M -$396,000.00 -$3.82M -$983,000.00
-Change in Other Current Liabilities $3.78M -$5.01M -$8.09M $1.29M $191,000.00
Net cash flow from investing -$62.21M $36.39M $110.06M $76.86M $34.69M
Net Cash Flow from Continuing Investing Activities -$62.21M $36.39M $110.06M $76.86M $34.69M
Proceeds Payment in Interest Bearing Deposits in Bank $1.99M $5.22M $9.70M $1.99M $2.49M
Net PPE Purchase and Sale $4.62M $1.83M $2.41M -$978,000.00 -$81,000.00
Net Investment Purchase and Sale $3.70M -$7.49M $5.34M -$3.56M -$412,000.00
Net Income from Loans -$72.03M $36.24M $90.35M $79.14M $31.65M
Net Other Investing Changes $125,000.00 $589,000.00 $3.35M $1.36M $1.05M
Financing Cash Flow $32.59M -$171.22M -$114.08M -$65.89M -$4.61M
Net Cash Flow from Continuing Financing Activities $32.59M -$171.22M -$114.08M -$65.89M -$4.61M
Increase/Decrease in Deposit -$32.70M -$70.46M -$69.21M -$22.48M $32.05M
Net Issuance Payments of Debt $73.66M -$75.00M -$23.00M -$65.00M -$35.00M
Net Common Stock Issuance -$7.17M -$23.66M -$14.92M -$11.03M -$116,000.00
Cash Dividends Paid -$2.47M -$2.17M -$8.38M -$2.22M -$2.05M
Proceeds from Stock Option Exercised $1.27M $59,000.00 $1.44M $589,000.00 $515,000.00
Ending Cash Balance $272.54M $300.69M $324.69M $324.69M $315.83M
Net Change in Cash -$28.15M -$24.00M $45.47M $8.86M $18.62M
Beginning Cash Balance $300.69M $324.69M $279.22M $315.83M $297.21M
Free Cash Flow $126,000.00 $110.02M $42.77M -$3.16M -$12.23M
Net Business Purchase and Sale – – -$1.09M – –
Net Other Financing Activities – – – – $0.00

Discussion

No comments yet — be the first to weigh in on HTB.

Leave a comment

Scroll to Top