BeStock  
Stocks › HBNC

Horizon Bancorp (IN) HBNC

US equityMarket cap rank #3174
$20.81 −$0.04 (-0.19%)
Market closed · Nov 7, 9:40 pm ET · Last extended-hours $20.81 0.00%
Open$20.66
Prev close$20.85
Day range$20.66 – $21.07
Volume269.8K
Market cap$1.06B
P/E (TTM)9.2
Dividend yield3.08%

Fundamentals

Latest reported quarter: Q3, ended Sep 2026

Revenue$75.58M+131.7% YoY
Net profit$28.67M+112.9% YoY
Diluted EPS$0.56+111.9% YoY
Free cash flow$31.34M+72.9% YoY
Operating cash flow$33.17M

Revenue, last 8 quarters

$22.9MDec '24$68.1MMar '25$65.0MJun '25$-238.2MSep '25$73.8MDec '25$72.3MMar '26$74.1MJun '26$75.6MSep '26

Net profit, last 8 quarters

$-10.9MDec '24$23.9MMar '25$20.6MJun '25$-222.0MSep '25$26.9MDec '25$26.2MMar '26$24.9MJun '26$28.7MSep '26

Diluted EPS by quarter

-0.25Dec '240.54Mar '250.47Jun '25-4.69Sep '250.53Dec '250.51Mar '260.49Jun '260.56Sep '26

Free cash flow by quarter

$31.0MSep '24$-50.2MDec '24$14.1MMar '25$18.1MJun '25$9.4MSep '25$32.6MDec '25$20.7MMar '26$31.3MJun '26

Annual revenue

$219.9MFY20$228.3MFY21$241.6MFY22$182.8MFY23$187.5MFY24$-31.3MFY25

Profitability & balance sheet

Net margin37.9%
Liabilities / assets89.4%
Cash & investments$205.19M
Total debt$306.79M
Net cash (debt)-$101.61M

Income statement

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Operating Revenue $75.58M $74.09M $72.26M -$31.31M $73.76M
Net Interest Income $65.16M $63.49M $62.24M $229.48M $63.48M
-Interest Income $91.07M $88.51M $86.65M $362.78M $89.29M
-Interest Expense $25.91M $25.02M $24.41M $133.29M $25.81M
Non-Interest Income $10.43M $10.60M $10.02M -$260.79M $10.28M
-Total Premiums Earned $385,000.00 $345,000.00 $333,000.00 $1.42M $360,000.00
-Fees and Commissions $7.33M $7.47M $7.63M $29.73M $7.58M
-Other Non-Interest Income $597,000.00 $1.20M $967,000.00 $2.80M $1.04M
-Gain Loss on Sale of Assets $2.12M $1.58M $1.09M -$294.74M $1.30M
Credit Losses Provision -$1.30M -$916,000.00 -$391,000.00 -$1.90M -$1.63M
Non-Interest Expense $40.01M $42.43M $39.53M $167.65M $39.43M
Occupancy and Equipment $3.70M $3.70M $4.20M $13.87M $3.72M
Professional Expense and Contract Services Expense $3.25M $2.47M $3.69M $16.87M $4.12M
Selling and Admin Expenses $24.91M $25.20M $24.21M $94.84M $23.15M
-General & Admin Expense $24.91M $25.20M $24.21M $94.84M $23.15M
Depreciation & Amortization & Depletion $620,000.00 $675,000.00 $675,000.00 $3.04M $706,000.00
-Depreciation & Amortization $620,000.00 $675,000.00 $675,000.00 $3.04M $706,000.00
Other Non-Interest Expenses $7.52M $10.38M $6.75M $39.02M $7.74M
Pretax Profit $34.28M $30.74M $32.35M -$201.15M $32.70M
Tax $5.61M $5.84M $6.18M -$50.67M $5.77M
Net Profit $28.67M $24.91M $26.17M -$150.48M $26.92M
Profit from Continuing Operations $28.67M $24.91M $26.17M -$150.48M $26.92M
Net Income to Parent Company $28.67M $24.91M $26.17M -$150.48M $26.92M
Net Income to Common Stockholders $28.67M $24.91M $26.17M -$150.48M $26.92M
Basic EPS $0.56 $0.49 $0.51 -$3.24 $0.53
Diluted EPS $0.56 $0.49 $0.51 -$3.24 $0.53
Dividend Per Share $0.16 $0.16 $0.16 $0.64 $0.16
Special Income (Charges) – $0.00 $0.00 -$305,000.00 $0.00
-Less:Restructuring and Mergern & Acquisition – $0.00 $0.00 $305,000.00 $0.00
Other Income (Expense) – – – -$305,000.00 –

Balance sheet

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Assets $6.59B $6.57B $6.56B $6.44B $6.44B
Cash, Cash Equivalents & Federal Funds Sold $210.30M $217.95M $259.07M $139.46M $139.46M
-Cash and Cash Equivalents $205.19M $217.95M $259.07M $139.46M $139.46M
-Money Market Investments $5.11M – – – –
Securities Investment $861.41M $901.65M $886.15M $879.30M $879.30M
-Trading Securities $3.98M $3.89M $3.98M $3.88M $3.88M
-Short Term Investments $857.43M $529.96M $521.07M $509.95M $509.95M
Net Loan $4.96B $4.91B $4.84B $4.84B $4.84B
-Gross Loan $5.01B $4.96B $4.89B $4.89B $4.89B
-Allowance for Loans and Lease Losses $52.31M $51.92M $51.30M $51.30M $51.30M
Receivables $27.34M $30.38M $29.02M $29.73M $29.73M
-Accounts Receivable $27.34M $30.38M $29.02M $29.73M $29.73M
Net PPE $92.13M $90.94M $90.76M $92.81M $92.81M
Goodwill and Other Intangible Assets $160.42M $161.04M $161.72M $162.39M $162.39M
-Goodwill $155.21M $155.21M $155.21M $155.21M $155.21M
-Other Intangible Assets $5.21M $5.83M $6.51M $7.18M $7.18M
Bank-Owned Life Insurance $37.80M $37.41M $37.07M $36.73M $36.73M
Federal Home Loan Bank Stock $7.42M $7.42M $45.71M $45.71M $45.71M
Other Assets $237.14M $215.03M $217.65M $215.46M $215.46M
Total Liabilities $5.89B $5.85B $5.87B $5.75B $5.75B
Total Deposits $5.48B $5.40B $5.42B $5.28B $5.28B
Federal Funds Purchased and Securities Sold Under Agreement to Repurchase $23.99M – $66.00M $88.64M $88.64M
Payables $6.49M $10.86M $8.54M $12.89M $12.89M
-Accounts Payable $6.49M $10.86M $8.54M $12.89M $12.89M
Long Term Debt and Capital Lease Obligation $306.79M $379.09M $315.83M $315.85M $315.85M
-Long Term Debt $306.79M $379.09M $315.83M $315.85M $315.85M
Other Liabilities $73.20M $57.79M $52.51M $55.56M $55.56M
Total Equity $699.30M $726.19M $699.03M $688.25M $688.25M
Stockholders' Equity $699.30M $726.19M $699.03M $688.25M $688.25M
Capital Stock $0.00 $0.00 $0.00 $0.00 $0.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $461.30M $460.61M $459.80M $459.24M $459.24M
Retained Earnings $310.02M $289.59M $272.94M $255.00M $255.00M
Gains/Losses Not Affecting Retained Earnings -$72.01M -$24.02M -$33.71M -$26.00M -$26.00M
-Available for Sale Securities – $367.81M $361.10M $365.47M $365.47M
-Held to Maturity Securities – – – $0.00 $0.00
-Gross PPE – – – $168.74M $168.74M
-Accumulated Depreciation – – – -$75.93M -$75.93M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $33.17M $20.76M $79.23M $33.57M $10.91M
Net cash flow from continuing operations $33.17M $20.76M $79.23M $33.57M $10.91M
Net Income from Continuing Operations $24.91M $26.17M -$150.48M $26.92M -$221.99M
Gain/Loss from Continuing Operations -$1.58M -$1.09M $295.06M -$1.30M $305.25M
Depreciation & Depletion & Amortization $3.03M $3.45M $12.40M $1.20M $5.28M
Other Non-Cash Items -$2.79M -$2.30M -$6.25M -$4.18M -$985,000.00
Change in Working Capital $8.53M -$5.22M $8.06M $90.74M -$68.52M
-Change in Receivables -$1.36M $718,000.00 $10.01M -$975,000.00 $10.97M
-Change in Payables and Accrued Expense $2.33M -$4.36M $1.76M $497,000.00 -$1.61M
-Change in Other Current Assets $2.00M $1.23M $21.87M $94.87M -$77.79M
-Change in Other Current Liabilities $5.57M -$2.82M -$25.59M -$3.65M -$83,000.00
Net cash flow from investing -$47.53M -$17.18M $979.48M -$46.27M $1.04B
Net Cash Flow from Continuing Investing Activities -$47.53M -$17.18M $979.48M -$46.27M $1.04B
Proceeds Payment in Interest Bearing Deposits in Bank $0.00 $0.00 $735,000.00 $0.00 $0.00
Net PPE Purchase and Sale -$1.83M -$56,000.00 -$4.96M -$943,000.00 -$1.51M
Net Investment Purchase and Sale -$3.31M -$15.51M $936.99M $14.51M $876.56M
Net Income from Loans -$81.91M -$2.17M $35.00M -$62.07M $164.99M
Net Other Investing Changes $39.51M $555,000.00 $11.71M $2.23M $184,000.00
Financing Cash Flow -$26.76M $116.03M -$1.21B -$306.10M -$730.81M
Net Cash Flow from Continuing Financing Activities -$26.76M $116.03M -$1.21B -$306.10M -$730.80M
Change in Federal Funds and Securities Sold for Repurchase $3.28M -$22.46M -$1.44M $1.50M -$8.12M
Increase/Decrease in Deposit -$22.08M $146.89M -$325.24M -$245.48M -$178.86M
Net Issuance Payments of Debt $0.00 -$169,000.00 -$950.38M -$53.97M -$634.40M
Cash Dividends Paid -$8.23M -$8.23M -$29.49M -$8.20M -$7.08M
Proceeds from Stock Option Exercised $283,000.00 $0.00 -$4.09M $52,000.00 -$292,000.00
Ending Cash Balance $217.95M $259.07M $139.46M $139.46M $458.26M
Net Change in Cash -$41.12M $119.61M -$153.97M -$318.80M $320.34M
Beginning Cash Balance $259.07M $139.46M $293.43M $458.26M $137.92M
Free Cash Flow $31.34M $20.71M $74.28M $32.63M $9.40M
Deferred Tax – – -$85.47M – –
Net Common Stock Issuance – – $97.95M $0.00 –

Discussion

No comments yet — be the first to weigh in on HBNC.

Sign in to join the discussion.

Scroll to Top