BeStock  

Groupon GRPN

US equityMarket cap rank #3461Internet Content & Information
$18.43 −$0.41 (-2.18%)
Pre-market · Oct 8, 8:10 am ET · After hours $18.45 +0.11%
Open$17.89
Prev close$18.84
Day range$17.50 – $18.52
Volume940.7K
Market cap$749.46M
P/E (TTM)–
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$124.68M-0.8% YoY
Operating profit$2.44M+3.6% YoY
Net profit-$1.47M-107.1% YoY
Diluted EPS-$0.04-108.7% YoY
Free cash flow$15.02M-40.4% YoY
Operating cash flow$18.13M

Revenue, last 8 quarters

$114.5MSep '24$130.4MDec '24$117.2MMar '25$125.7MJun '25$122.8MSep '25$132.7MDec '25$117.2MMar '26$124.7MJun '26

Net profit, last 8 quarters

$14.5MSep '24$-50.1MDec '24$7.6MMar '25$20.6MJun '25$-117.8MSep '25$7.9MDec '25$-12.6MMar '26$-1.5MJun '26

Diluted EPS by quarter

0.33Sep '24-1.29Dec '240.17Mar '250.46Jun '25-2.92Sep '250.17Dec '25-0.32Mar '26-0.04Jun '26

Free cash flow by quarter

$-19.7MSep '24$63.2MDec '24$-3.8MMar '25$25.2MJun '25$-24.6MSep '25$53.0MDec '25$-13.5MMar '26$15.0MJun '26

Annual revenue

$1.4BFY20$967.1MFY21$599.1MFY22$514.9MFY23$492.6MFY24$498.4MFY25

Profitability & balance sheet

Gross margin90.7%
Operating margin1.5%
Net margin-25.3%
Return on assets-20.2%
Current ratio0.79
Liabilities / assets112.0%
Cash & investments$226.25M
Total debt$309.19M
Net cash (debt)-$82.94M
Free cash flow / sales6.0%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $124.68M $117.20M $498.42M $132.71M $122.83M
Total Operating Revenue $124.68M $117.20M $498.42M $132.71M $122.83M
Cost of Revenue $11.28M $11.15M $45.88M $12.73M $10.99M
Gross Profit $113.39M $106.05M $452.54M $119.98M $111.84M
Operating Expense $110.95M $109.36M $439.58M $113.53M $109.71M
Selling and Admin Expenses $110.95M $109.36M $430.51M $104.46M $109.71M
-Selling & Marketing Expense $43.27M $36.33M $165.86M $48.58M $41.44M
-General & Admin Expense $67.68M $73.03M $264.66M $55.88M $68.26M
Operating Profit $2.44M -$3.31M $12.96M $6.45M $2.13M
Net Non-Operating Interest Income (Expense) -$1.70M -$1.53M -$8.30M -$1.40M -$1.86M
Non-Operating Interest Income $2.02M $2.47M $5.95M $1.62M $1.53M
Non-Operating Interest Expense $3.72M $3.99M $14.25M $3.02M $3.39M
Other Income (Expense) -$4.74M -$2.85M -$50.11M $5.06M -$96.81M
Gain on Sale of Security -$1.57M -$2.85M $39.13M $5.00M $3.06M
Special Income (Charges) -$3.16M -$7,000.00 -$89.24M $61,000.00 -$99.86M
-Less:Restructuring and Mergern & Acquisition $3.16M $7,000.00 -$34,000.00 -$61,000.00 -$64,000.00
-Gain on Sale Of Business $0.00 – $10.65M $0.00 $0.00
Pretax Profit -$3.99M -$7.69M -$45.46M $10.10M -$96.53M
Tax -$2.54M $4.90M $35.63M $2.02M $21.25M
Net Profit -$1.47M -$12.62M -$81.70M $7.94M -$117.78M
Profit from Continuing Operations -$1.46M -$12.59M -$81.08M $8.08M -$117.78M
Net Income from Discontinuous Operations -$16,000.00 -$30,000.00 -$616,000.00 -$145,000.00 $0.00
Minority Interests $291,000.00 $240,000.00 $1.82M $596,000.00 $590,000.00
Net Income to Parent Company -$1.76M -$12.86M -$83.52M $7.34M -$118.37M
Net Income to Common Stockholders -$1.76M -$12.86M -$83.52M $7.34M -$118.37M
Basic EPS -$0.04 -$0.32 -$2.08 $0.18 -$2.92
Diluted EPS -$0.04 -$0.32 -$2.08 $0.17 -$2.92
Depreciation & Amortization & Depletion – – $9.07M – –
-Depreciation & Amortization – – $9.07M – –
-Less:Other Special Charges – – $99.93M $0.00 $99.93M
-Gain on Sale of Property/Plant/Equipment – – $0.00 $0.00 $0.00

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $599.68M $595.85M $670.41M $670.41M $608.18M
Total Current Assets $307.87M $301.98M $374.42M $374.42M $314.22M
Cash and Cash Equivalents & Short-Term Investments $226.25M $225.51M $296.08M $296.08M $238.45M
-Cash and Cash Equivalents $226.25M $225.51M $296.08M $296.08M $238.45M
Receivables $35.61M $27.74M $34.43M $34.43M $30.00M
-Accounts Receivable $23.73M $20.01M $25.79M $25.79M $21.64M
-Taxes Receivable $11.88M $7.73M $8.64M $8.64M $8.36M
Prepaid Assets $11.25M $11.77M $8.61M $8.61M $11.80M
Restricted Cash $29.77M $29.58M $29.53M $29.53M $29.36M
Other Current Assets $4.99M $7.37M $5.76M $5.76M $4.61M
Total Non-Current Assets $291.80M $293.88M $295.99M $295.99M $293.96M
Net PPE $20.20M $21.36M $22.44M $22.44M $23.47M
-Gross PPE $20.20M $21.36M $240.98M $240.98M $23.47M
Investments and Advances $74.82M $74.82M $74.82M $74.82M $74.82M
Non-Current Prepaid Assets $2.97M $2.94M $3.03M $3.03M $3.00M
Goodwill and Other Intangible Assets $181.25M $181.55M $181.91M $181.91M $182.27M
-Goodwill $178.69M $178.69M $178.69M $178.69M $178.69M
-Other Intangible Assets $2.56M $2.86M $3.22M $3.22M $3.59M
Non-Current Deferred Assets $12.14M $12.60M $13.56M $13.56M $10.14M
Other Non-Current Assets $430,000.00 $599,000.00 $231,000.00 $231,000.00 $259,000.00
Total Liabilities $671.75M $658.33M $712.80M $712.80M $667.56M
Total Current Liabilities $390.11M $374.36M $383.91M $383.91M $336.52M
Payables $43.00M $26.60M $30.27M $30.27M $39.55M
-Accounts Payable $21.19M $8.30M $8.69M $8.69M $9.16M
-Total Tax Payable $21.80M $18.30M $21.58M $21.58M $30.39M
Current Accrued Expenses $219.33M $231.44M $258.33M $258.33M $196.62M
Short-Term Debt and Capital Lease Obligation $49.04M $49.27M $37.24M $37.24M $37.33M
-Current Debt $45.93M $45.84M $33.69M $33.69M $33.63M
-Current Capital Lease Obligation $3.11M $3.43M $3.55M $3.55M $3.70M
Current Provisions $4.88M $4.26M $4.09M $4.09M $3.72M
Current Deferred Liabilities $35.22M $30.88M $27.74M $27.74M $26.66M
Other Current Liabilities $18.70M $15.02M $14.75M $14.75M $17.99M
Total Non-Current Liabilities $281.64M $283.97M $328.89M $328.89M $331.05M
Long Term Accounts Payable and Other Payables $12.80M $13.90M $13.52M $13.52M $14.12M
Long Term Debt and Capital Lease Obligation $263.26M $264.92M $312.36M $312.36M $313.87M
-Long Term Debt $261.39M $262.40M $309.16M $309.16M $310.06M
-Long Term Capital Lease Obligation $1.87M $2.52M $3.21M $3.21M $3.81M
Non-Current Deferred Liabilities $4.86M $4.20M $2.07M $2.07M $1.91M
Other Non-Current Liabilities $719,000.00 $950,000.00 $941,000.00 $941,000.00 $1.15M
Total Equity -$72.07M -$62.47M -$42.39M -$42.39M -$59.39M
Stockholders' Equity -$72.18M -$62.59M -$42.56M -$42.56M -$59.55M
Capital Stock $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00
-Common Stock $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00
Additional Paid-In Capital $2.49B $2.49B $2.48B $2.48B $2.47B
Retained Earnings -$1.61B -$1.61B -$1.59B -$1.59B -$1.60B
Less: Treasury Stock $954.10M $943.96M $922.67M $922.67M $922.67M
Gains/Losses Not Affecting Retained Earnings -$2.09M -$3.20M -$5.51M -$5.51M -$5.85M
Minority Interests $114,000.00 $118,000.00 $172,000.00 $172,000.00 $165,000.00
-Accumulated Depreciation – – -$218.55M -$218.55M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $18.13M -$9.96M $64.50M $56.61M -$20.51M
Net cash flow from continuing operations $18.13M -$9.96M $64.50M $56.61M -$20.51M
Net Income from Continuing Operations -$1.50M -$12.59M -$81.70M $7.94M -$117.78M
Gain/Loss from Continuing Operations $673,000.00 $2.35M $61.83M -$5.38M $97.83M
Depreciation & Depletion & Amortization $4.06M $4.19M $18.60M $4.27M $4.30M
Deferred Tax $675,000.00 $2.78M -$2.93M -$28.30M $24.81M
Change in Working Capital $7.63M -$18.60M $30.31M $67.75M -$39.88M
-Change in Receivables -$3.78M $5.66M $3.01M -$4.04M $2.68M
-Change in Prepaid Assets -$1.27M -$4.13M -$4.32M $1.75M -$3.10M
-Change in Payables and Accrued Expense $12.38M -$19.21M $38.35M $61.50M -$34.69M
-Change in Other Current Assets $951,000.00 $963,000.00 $3.44M $1.04M $899,000.00
-Change in Other Current Liabilities -$984,000.00 -$1.18M -$3.83M -$1.10M -$875,000.00
-Change In Other Working Capital $326,000.00 -$708,000.00 -$6.34M $8.61M -$4.80M
Cash Flow from Discontinued Operating Activities $0.00 $0.00 $0.00 $0.00 $0.00
Net cash flow from investing -$3.11M -$3.56M $6.42M $2.42M -$3.02M
Net Cash Flow from Continuing Investing Activities -$3.11M -$3.56M $6.42M $2.42M -$3.02M
Net PPE Purchase and Sale -$3.11M -$3.56M -$14.62M -$3.58M -$4.08M
Financing Cash Flow -$13.83M -$55.67M -$7.51M -$1.10M -$3.28M
Net Cash Flow from Continuing Financing Activities -$13.83M -$55.67M -$7.51M -$1.10M -$3.28M
Net Issuance Payments Of Debt $0.00 -$33.74M $0.00 $0.00 $0.00
Net Common Stock Issuance -$10.14M -$21.29M $0.00 $0.00 $0.00
Net Other Financing Charges -$3.68M -$639,000.00 -$7.51M -$1.10M -$3.28M
Ending Cash Balance $256.02M $255.10M $325.61M $325.61M $267.81M
Net Change in Cash $1.20M -$69.19M $63.41M $57.93M -$26.81M
Beginning Cash Balance $255.10M $325.61M $262.57M $267.81M $296.69M
Effect of Exchange Rate Changes -$269,000.00 -$1.33M -$368,000.00 -$127,000.00 -$2.08M
Free Cash Flow $15.02M -$13.52M $49.87M $53.03M -$24.59M
Other Non-Cash Items – – $616,000.00 $145,000.00 -$890,000.00
Net Intangibles Purchase and Sale – – $0.00 $0.00 –
Net Business Purchase and Sale – – $15.05M $0.00 $1.06M
Net Investment Purchase and Sale – – $6.00M – –

Discussion

No comments yet — be the first to weigh in on GRPN.

Leave a comment

Scroll to Top