BeStock  

Flowco Holdings FLOC

US equityMarket cap rank #3375Oil & Gas Equipment & Services
$19.09 +$0.53 (+2.86%)
Pre-market · Oct 8, 8:20 am ET · After hours $19.09 0.00%
Open$18.42
Prev close$18.56
Day range$18.28 – $19.16
Volume693.3K
Market cap$839.44M
P/E (TTM)16.9
Dividend yield1.73%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$235.86M+22.1% YoY
Operating profit$41.40M+11.3% YoY
Net profit$30.94M+13.1% YoY
Diluted EPS$0.28+33.3% YoY
Free cash flow$49.58M+7.0% YoY
Operating cash flow$95.23M

Revenue, last 8 quarters

$189.4MSep '24$186.0MDec '24$192.4MMar '25$193.2MJun '25$176.9MSep '25$197.2MDec '25$209.5MMar '26$235.9MJun '26

Net profit, last 8 quarters

$20.6MSep '24$22.3MDec '24$27.0MMar '25$27.4MJun '25$34.3MSep '25$43.0MDec '25$27.5MMar '26$30.9MJun '26

Diluted EPS by quarter

0.94Sep '241.02Dec '240.24Mar '250.21Jun '250.32Sep '250.41Dec '250.23Mar '260.28Jun '26

Free cash flow by quarter

$32.4MSep '24$33.6MDec '24$14.7MMar '25$46.3MJun '25$42.5MSep '25$63.0MDec '25$52.2MMar '26$49.6MJun '26

Annual revenue

$148.6MFY22$243.3MFY23$535.3MFY24$759.7MFY25

Profitability & balance sheet

Gross margin34.5%
Operating margin18.9%
Net margin6.1%
Return on equity19.3%
Return on assets2.8%
Return on invested capital12.5%
Current ratio2.67
Liabilities / assets29.3%
Cash & investments$19.19M
Total debt$320.52M
Net cash (debt)-$301.33M
Free cash flow / sales25.3%

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Production Solutions$170.88M 68.5%
  • Natural Gas Technologies$78.67M 31.5%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $235.86M $209.53M $759.72M $197.21M $176.94M
Total Operating Revenue $235.86M $209.53M $759.72M $197.21M $176.94M
Cost of Revenue $158.80M $136.45M $491.39M $128.37M $113.14M
Gross Profit $77.06M $73.08M $268.33M $68.84M $63.81M
Operating Expense $35.66M $36.48M $118.58M $26.38M $28.98M
Selling and Admin Expenses $35.66M $36.48M $118.58M $26.38M $28.98M
Operating Profit $41.40M $36.60M $149.75M $42.46M $34.83M
Net Non-Operating Interest Income (Expense) -$5.60M -$4.35M -$18.94M -$4.37M -$2.76M
Non-Operating Interest Expense $5.60M $4.35M $18.94M $4.37M $2.76M
Other Income (Expense) -$213,000.00 -$771,000.00 -$2,000.00 -$268,000.00 -$3,000.00
Special Income (Charges) -$184,000.00 -$310,000.00 -$742,000.00 -$487,000.00 -$232,000.00
-Gain on Sale of Property/Plant/Equipment -$184,000.00 -$310,000.00 -$742,000.00 -$487,000.00 -$232,000.00
Other Non-Operating Income (Expenses) -$29,000.00 -$461,000.00 $740,000.00 $219,000.00 $229,000.00
Pretax Profit $35.59M $31.48M $130.81M $37.82M $32.07M
Tax $4.65M $4.03M -$842,000.00 -$5.16M -$2.21M
Net Profit $30.94M $27.45M $131.66M $42.99M $34.27M
Profit from Continuing Operations $30.94M $27.45M $131.66M $42.99M $34.27M
Minority Interests $18.43M $20.01M $90.26M $25.75M $21.76M
Net Income to Parent Company $12.52M $7.44M $41.40M $17.24M $12.52M
Net Income to Common Stockholders $12.52M $7.44M $41.40M $17.24M $12.52M
Basic EPS $0.29 $0.24 $1.53 $0.62 $0.46
Diluted EPS $0.28 $0.23 $1.24 $0.41 $0.32
Dividend Per Share $0.09 $0.08 $0.24 $0.08 $0.08

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $1.92B $1.90B $1.65B $1.65B $1.69B
Total Current Assets $370.67M $355.63M $260.19M $260.19M $293.16M
Cash and Cash Equivalents & Short-Term Investments $19.19M $17.34M $4.52M $4.52M $7.24M
-Cash and Cash Equivalents $19.19M $17.34M $4.52M $4.52M $7.24M
Receivables $145.47M $146.07M $100.47M $100.47M $118.97M
-Accounts Receivable $145.47M $146.07M $100.47M $100.47M $118.97M
Inventory $186.33M $185.97M $149.59M $149.59M $159.29M
Other Current Assets $19.68M $6.25M $5.62M $5.62M $7.67M
Total Non-Current Assets $1.55B $1.54B $1.39B $1.39B $1.39B
Net PPE $908.87M $895.83M $840.95M $840.95M $844.85M
-Gross PPE $1.26B $1.22B $1.13B $1.13B $1.11B
-Accumulated Depreciation -$353.20M -$320.39M -$291.00M -$291.00M -$264.03M
Goodwill and Other Intangible Assets $611.63M $621.24M $523.13M $523.13M $531.00M
-Goodwill $305.16M $305.25M $249.69M $249.69M $249.69M
-Other Intangible Assets $306.47M $315.99M $273.44M $273.44M $281.31M
Non-Current Deferred Assets $27.09M $20.05M $16.69M $16.69M $11.51M
Other Non-Current Assets $4.76M $5.09M $5.39M $5.39M $5.72M
Total Liabilities $563.93M $553.99M $288.43M $288.43M $364.94M
Total Current Liabilities $138.76M $114.98M $78.01M $78.01M $100.93M
Payables $52.21M $51.52M $22.83M $22.83M $38.80M
-Accounts Payable $45.29M $45.22M $22.83M $22.83M $32.33M
-Total Tax Payable $6.93M $6.30M – – $6.48M
Current Accrued Expenses $35.37M $22.46M $26.91M $26.91M $28.75M
Short-Term Debt and Capital Lease Obligation $21.63M $21.36M $20.90M $20.90M $20.47M
-Current Capital Lease Obligation $21.63M $21.36M $20.90M $20.90M $20.47M
Current Deferred Liabilities $26.05M $19.64M $7.38M $7.38M $12.92M
Other Current Liabilities $3.50M – – – –
Total Non-Current Liabilities $425.17M $439.01M $210.42M $210.42M $264.01M
Long Term Accounts Payable and Other Payables $104.65M $92.44M $21.95M $21.95M $19.79M
Long Term Debt and Capital Lease Obligation $320.52M $346.58M $188.46M $188.46M $244.22M
-Long Term Debt $298.41M $327.99M $167.82M $167.82M $222.63M
-Long Term Capital Lease Obligation $22.11M $18.58M $20.65M $20.65M $21.59M
Total Equity $1.36B $1.34B $1.36B $1.36B $1.32B
Stockholders' Equity $365.15M $336.22M $228.63M $228.63M $370.96M
Capital Stock $9,000.00 $9,000.00 $9,000.00 $9,000.00 $9,000.00
-Common Stock $9,000.00 $9,000.00 $9,000.00 $9,000.00 $9,000.00
Additional Paid-In Capital $340.20M $336.21M $69.28M $69.28M $55.54M
Retained Earnings $24.94M $0.00 $159.34M $159.34M $315.41M
Minority Interests $993.94M $1.01B $1.13B $1.13B $950.34M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $95.23M $78.71M $294.37M $87.18M $82.47M
Net cash flow from continuing operations $95.23M $78.71M $294.37M $87.18M $82.47M
Net Income from Continuing Operations $30.94M $27.45M $131.66M $42.99M $34.27M
Gain/Loss from Continuing Operations $184,000.00 $310,000.00 $742,000.00 $487,000.00 $232,000.00
Depreciation & Depletion & Amortization $52.13M $44.04M $154.67M $41.80M $41.57M
Deferred Tax $3.76M $4.03M -$5.94M -$5.16M -$2.21M
Other Non-Cash Items $314,000.00 $319,000.00 $405,000.00 $184,000.00 -$190,000.00
Change in Working Capital $3.87M -$1.31M -$1.03M $5.66M $6.34M
-Change in Receivables $389,000.00 -$15.39M $18.87M $19.04M $3.19M
-Change in Inventory -$1.11M -$1.30M -$76,000.00 $9.50M -$8.63M
-Change in Prepaid Assets -$13.43M $654,000.00 $4.37M $2.05M $1.70M
-Change in Payables and Accrued Expense $18.00M $12.05M -$15.42M -$16.79M $6.05M
-Change in Other Current Liabilities -$2.33M -$2.30M -$8.07M -$2.97M -$2.57M
-Change In Other Working Capital $2.35M $4.98M -$626,000.00 -$5.09M $6.61M
Net cash flow from investing -$45.64M -$188.28M -$199.75M -$24.11M -$112.20M
Net Cash Flow from Continuing Investing Activities -$45.64M -$188.28M -$199.75M -$24.11M -$112.20M
Capital Expenditure -$181,000.00 -$133,000.00 -$571,000.00 -$137,000.00 -$339,000.00
Net PPE Purchase and Sale -$45.37M -$26.38M -$126.82M -$23.97M -$39.50M
Net Business Purchase and Sale -$82,000.00 -$161.76M -$548,000.00 $0.00 -$548,000.00
Financing Cash Flow -$47.74M $122.39M -$94.71M -$65.78M $27.68M
Net Cash Flow from Continuing Financing Activities -$47.74M $122.39M -$94.71M -$65.78M $27.68M
Net Issuance Payments Of Debt -$33.71M $156.12M -$482.59M -$58.61M $50.23M
Net Common Stock Issuance $0.00 -$16.52M $446.80M $0.00 -$15.00M
Cash Dividends Paid -$13.96M -$17.22M -$35.28M -$7.17M -$7.26M
Ending Cash Balance $19.19M $17.34M $4.52M $4.52M $7.24M
Net Change in Cash $1.85M $12.82M -$93,000.00 -$2.71M -$2.05M
Beginning Cash Balance $17.34M $4.52M $4.62M $7.24M $9.29M
Free Cash Flow $49.58M $52.19M $166.51M $63.04M $42.47M
-Change in Other Current Assets – – -$82,000.00 – –
Net Other Investing Changes – – -$71.81M $0.00 –
Net Other Financing Charges – – -$23.64M $0.00 -$296,000.00

Discussion

No comments yet — be the first to weigh in on FLOC.

Leave a comment

Scroll to Top