BeStock  

Forum Energy Technologies FET

US equityMarket cap rank #3280Oil & Gas Equipment & Services
$82.30 −$2.13 (-2.52%)
Pre-market · Oct 8, 8:20 am ET · After hours $82.30 0.00%
Open$83.53
Prev close$84.43
Day range$81.06 – $85.93
Volume170.4K
Market cap$944.20M
P/E (TTM)–
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$226.22M+13.2% YoY
Operating profit$21.09M+158.1% YoY
Net profit$12.41M+61.1% YoY
Diluted EPS$1.05+72.1% YoY
Free cash flow$9.50M-35.9% YoY
Operating cash flow$12.43M

Revenue, last 8 quarters

$207.8MSep '24$201.0MDec '24$193.3MMar '25$199.8MJun '25$196.2MSep '25$202.2MDec '25$208.7MMar '26$226.2MJun '26

Net profit, last 8 quarters

$-14.8MSep '24$-103.5MDec '24$1.1MMar '25$7.7MJun '25$-20.6MSep '25$2.1MDec '25$4.5MMar '26$12.4MJun '26

Diluted EPS by quarter

-1.20Sep '24-8.39Dec '240.09Mar '250.61Jun '25-1.76Sep '250.17Dec '250.39Mar '261.05Jun '26

Free cash flow by quarter

$24.3MSep '24$36.1MDec '24$7.2MMar '25$14.8MJun '25$21.5MSep '25$20.9MDec '25$1.4MMar '26$9.5MJun '26

Annual revenue

$512.5MFY20$541.1MFY21$699.9MFY22$738.9MFY23$816.4MFY24$791.5MFY25

Profitability & balance sheet

Gross margin28.0%
Operating margin4.1%
Net margin-0.2%
Return on equity-0.5%
Return on assets-0.2%
Return on invested capital1.6%
Current ratio2.19
Liabilities / assets62.4%
Cash & investments$33.72M
Total debt$227.51M
Net cash (debt)-$193.80M
Free cash flow / sales6.4%

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Drilling and Completions$139.00M 61.4%
  • Artificial Lift and Downhole$87.42M 38.6%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $226.22M $208.70M $791.47M $202.20M $196.23M
Total Operating Revenue $226.22M $208.70M $791.47M $202.20M $196.23M
Cost of Revenue $154.87M $147.71M $572.44M $141.12M $155.99M
Gross Profit $71.35M $60.99M $219.04M $61.08M $40.24M
Operating Expense $50.26M $50.01M $199.91M $48.89M $50.45M
Selling and Admin Expenses $50.26M $50.01M $199.91M $48.89M $50.45M
Operating Profit $21.09M $10.98M $19.13M $12.19M -$10.21M
Net Non-Operating Interest Income (Expense) -$4.27M -$4.14M -$18.31M -$4.26M -$4.37M
Non-Operating Interest Expense $4.27M $4.14M $18.31M $4.26M $4.37M
Other Income (Expense) -$811,000.00 $545,000.00 $15.77M $323,000.00 $4.10M
Gain on Sale of Security -$226,000.00 $523,000.00 $4.75M -$247,000.00 -$9,000.00
Special Income (Charges) -$585,000.00 $22,000.00 $11.01M $570,000.00 $4.11M
-Less:Restructuring and Mergern & Acquisition $125,000.00 $148,000.00 $546,000.00 $57,000.00 $254,000.00
-Gain on Sale of Property/Plant/Equipment -$460,000.00 $170,000.00 $378,000.00 $627,000.00 $81,000.00
Pretax Profit $16.01M $7.39M $16.59M $8.26M -$10.48M
Tax $3.60M $2.90M $26.25M $6.19M $10.07M
Net Profit $12.41M $4.49M -$9.66M $2.07M -$20.55M
Profit from Continuing Operations $12.41M $4.49M -$9.66M $2.07M -$20.55M
Net Income to Parent Company $12.41M $4.49M -$9.66M $2.07M -$20.55M
Net Income to Common Stockholders $12.41M $4.49M -$9.66M $2.07M -$20.55M
Basic EPS $1.10 $0.40 -$0.81 $0.18 -$1.76
Diluted EPS $1.05 $0.39 -$0.81 $0.17 -$1.76
-Less:Impairment of Capital Assets – – $0.00 – –
-Less:Other Special Charges – – -$11.18M $0.00 -$4.28M

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $770.71M $763.07M $752.46M $752.46M $770.09M
Total Current Assets $483.52M $464.32M $448.88M $448.88M $459.28M
Cash and Cash Equivalents & Short-Term Investments $33.72M $37.49M $34.66M $34.66M $31.69M
-Cash and Cash Equivalents $33.72M $37.49M $34.66M $34.66M $31.69M
Receivables $190.24M $168.51M $151.79M $151.79M $163.35M
-Accounts Receivable $173.96M $155.48M $142.40M $142.40M $146.94M
-Other Receivables $16.28M $13.03M $9.39M $9.39M $16.41M
Inventory $233.47M $236.41M $239.42M $239.42M $248.26M
Other Current Assets $26.09M $21.91M $23.02M $23.02M $15.99M
Total Non-Current Assets $287.19M $298.75M $303.57M $303.57M $310.81M
Net PPE $128.76M $132.81M $132.64M $132.64M $133.55M
-Gross PPE $128.76M $132.81M $303.62M $303.62M $133.55M
Goodwill and Other Intangible Assets $144.61M $151.74M $158.30M $158.30M $161.01M
-Goodwill $62.55M $63.78M $64.67M $64.67M $63.78M
-Other Intangible Assets $82.06M $87.96M $93.64M $93.64M $97.23M
Non-Current Deferred Assets $10.80M $10.81M $9.47M $9.47M $13.19M
Other Non-Current Assets $3.02M $3.39M $3.16M $3.16M $3.06M
Total Liabilities $480.93M $482.38M $461.31M $461.31M $472.78M
Total Current Liabilities $220.56M $208.61M $206.53M $206.53M $209.63M
Payables $118.80M $114.69M $94.56M $94.56M $113.73M
-Accounts Payable $118.80M $114.69M $94.56M $94.56M $113.73M
Current Accrued Expenses $67.49M $63.83M $76.24M $76.24M $69.48M
Short-Term Debt and Capital Lease Obligation $1.27M $1.38M $1.41M $1.41M $1.44M
-Current Debt $1.27M $1.38M $1.41M $1.41M $1.44M
Current Deferred Liabilities $32.99M $28.71M $34.32M $34.32M $24.98M
Total Non-Current Liabilities $260.37M $273.77M $254.78M $254.78M $263.16M
Long Term Debt and Capital Lease Obligation $226.24M $238.81M $218.48M $218.48M $223.73M
-Long Term Debt $142.44M $152.34M $134.52M $134.52M $138.55M
-Long Term Capital Lease Obligation $83.80M $86.48M $83.96M $83.96M $85.18M
Non-Current Deferred Liabilities $18.22M $19.23M $20.43M $20.43M $20.84M
Other Non-Current Liabilities $15.91M $15.72M $15.88M $15.88M $18.59M
Total Equity $289.78M $280.68M $291.14M $291.14M $297.31M
Stockholders' Equity $289.78M $280.68M $291.14M $291.14M $297.31M
Capital Stock $135,000.00 $135,000.00 $132,000.00 $132,000.00 $132,000.00
-Common Stock $135,000.00 $135,000.00 $132,000.00 $132,000.00 $132,000.00
Additional Paid-In Capital $1.42B $1.42B $1.43B $1.43B $1.42B
Retained Earnings -$827.56M -$839.97M -$844.46M -$844.46M -$846.53M
Less: Treasury Stock $184.24M $181.24M $176.67M $176.67M $163.18M
Gains/Losses Not Affecting Retained Earnings -$122.01M -$119.08M -$115.45M -$115.45M -$118.04M
-Accumulated Depreciation – – -$170.99M -$170.99M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $12.43M $1.63M $70.40M $22.44M $22.87M
Net cash flow from continuing operations $12.43M $1.63M $70.40M $22.44M $22.87M
Net Income from Continuing Operations $12.41M $4.49M -$9.66M $2.07M -$20.55M
Depreciation & Depletion & Amortization $7.53M $7.80M $33.76M $7.84M $7.86M
Deferred Tax -$885,000.00 -$846,000.00 $5.34M $8.60M $406,000.00
Other Non-Cash Items $2.46M $1.44M -$9.68M $21,000.00 -$3.84M
Change in Working Capital -$17.20M -$14.18M $17.84M -$724,000.00 $15.15M
-Change in Receivables -$23.87M -$18.47M $17.21M $11.83M $5.32M
-Change in Inventory -$3.10M $1.76M $11.07M $6.91M -$5.84M
-Change in Prepaid Assets -$3.87M $604,000.00 -$4.20M -$6.96M $1.37M
-Change in Payables and Accrued Expense $7.43M $7.29M -$18.24M -$18.03M $14.85M
-Change In Other Working Capital $6.21M -$5.36M $12.00M $5.52M -$542,000.00
Net cash flow from investing -$2.78M -$253,000.00 $9.57M -$718,000.00 $5.26M
Net Cash Flow from Continuing Investing Activities -$2.78M -$253,000.00 $9.57M -$718,000.00 $5.26M
Capital Expenditure -$2.93M -$256,000.00 -$6.02M -$1.56M -$1.39M
Net PPE Purchase and Sale $156,000.00 $3,000.00 $1.01M $844,000.00 $106,000.00
Financing Cash Flow -$13.42M $1.85M -$91.57M -$19.19M -$35.08M
Net Cash Flow from Continuing Financing Activities -$13.42M $1.85M -$91.57M -$19.19M -$35.08M
Net Issuance Payments Of Debt -$10.43M $17.35M -$54.72M -$5.70M -$20.25M
Net Common Stock Issuance -$3.00M -$4.57M -$34.61M -$13.49M -$14.83M
Proceeds from Stock Option Exercised $0.00 -$9.27M -$1.32M – –
Net Other Financing Charges $0.00 -$1.66M -$914,000.00 $1.32M -$1.32M
Ending Cash Balance $33.72M $37.49M $34.66M $34.66M $31.69M
Net Change in Cash -$3.77M $3.23M -$11.60M $2.53M -$6.95M
Beginning Cash Balance $37.49M $34.66M $44.66M $31.69M $38.97M
Effect of Exchange Rate Changes -$1,000.00 -$399,000.00 $1.60M $440,000.00 -$321,000.00
Free Cash Flow $9.50M $1.37M $64.39M $20.88M $21.47M
Net Business Purchase and Sale – – $0.00 $0.00 –
Net Other Investing Changes – – $14.57M $0.00 $6.55M

Discussion

No comments yet — be the first to weigh in on FET.

Leave a comment

Scroll to Top