BeStock  

Edison International EIX

US equityMarket cap rank #569Utilities - Regulated Electric
$53.36 −$0.37 (-0.69%)
Market open · Oct 1, 1:20 pm ET · After hours $53.70 -0.06%
Open$53.30
Prev close$53.73
Day range$52.95 – $53.78
Volume1.33M
Market cap$20.53B
P/E (TTM)5.5
Dividend yield6.48%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$4.36B-4.1% YoY
Operating profit$1.09B+40.9% YoY
Net profit$561.00M+41.0% YoY
Diluted EPS$1.38+55.1% YoY
Free cash flow-$576.00M+30.6% YoY
Operating cash flow$1.27B

Revenue, last 8 quarters

$5.2BSep '24$4.0BDec '24$3.8BMar '25$4.5BJun '25$5.8BSep '25$5.2BDec '25$4.1BMar '26$4.4BJun '26

Net profit, last 8 quarters

$577.0MSep '24$408.0MDec '24$1.5BMar '25$398.0MJun '25$888.0MSep '25$1.9BDec '25$570.0MMar '26$561.0MJun '26

Diluted EPS by quarter

1.32Sep '240.87Dec '243.72Mar '250.89Jun '252.16Sep '254.79Dec '251.37Mar '261.38Jun '26

Free cash flow by quarter

$961.0MSep '24$-326.0MDec '24$-184.0MMar '25$-830.0MJun '25$618.0MSep '25$-319.0MDec '25$-112.0MMar '26$-576.0MJun '26

Annual revenue

$13.6BFY20$14.9BFY21$17.2BFY22$16.3BFY23$17.6BFY24$19.3BFY25

Profitability & balance sheet

Gross margin51.3%
Operating margin29.9%
Net margin19.3%
Return on equity23.1%
Return on assets4.0%
Return on invested capital8.6%
Current ratio0.66
Liabilities / assets80.1%
Cash & investments$242.00M
Total debt$43.42B
Net cash (debt)-$43.18B

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $4.36B $4.10B $19.32B $5.21B $5.75B
Total Operating Revenue $4.36B $4.10B $19.32B $5.21B $5.75B
Cost of Revenue $2.21B $1.99B $10.03B $2.39B $2.88B
Gross Profit $2.15B $2.12B $9.29B $2.83B $2.87B
Operating Expense $1.06B $1.05B $4.05B $2.02B $1.35B
Selling and Admin Expenses $54.00M $35.00M $144.00M $1.05B $331.00M
-General & Admin Expense $54.00M $35.00M $144.00M $1.05B $331.00M
Depreciation & Amortization & Depletion $834.00M $834.00M $3.24B $807.00M $862.00M
-Depreciation & Amortization $834.00M $834.00M $3.24B $807.00M $862.00M
Other Taxes $171.00M $179.00M $665.00M $170.00M $161.00M
Other Operating Expenses -$2.00M – – – –
Operating Profit $1.09B $1.07B $5.24B $802.00M $1.52B
Net Non-Operating Interest Income (Expense) -$471.00M -$483.00M -$1.35B -$196.00M -$434.00M
Non-Operating Interest Income $43.00M $41.00M $187.00M $50.00M $54.00M
Non-Operating Interest Expense $514.00M $524.00M $1.54B $246.00M $488.00M
Other Income (Expense) $54.00M $86.00M $2.10B $2.00B -$23.00M
Special Income (Charges) $34.00M $62.00M $2.04B $2.00B -$41.00M
-Less:Other Special Charges -$57.00M -$61.00M -$2.15B -$2.01B -$47.00M
-Gain on Sale Of Business -$23.00M – – – –
Other Non-Operating Income (Expenses) $20.00M $24.00M $74.00M $0.00 $20.00M
Pretax Profit $675.00M $671.00M $5.99B $2.61B $1.06B
Tax $114.00M $101.00M $1.29B $682.00M $175.00M
Net Profit $561.00M $570.00M $4.70B $1.92B $888.00M
Profit from Continuing Operations $561.00M $570.00M $4.70B $1.92B $888.00M
Net Income to Parent Company $561.00M $570.00M $4.70B $1.92B $888.00M
Preferred Stock Dividends $27.00M $39.00M $242.00M $75.00M $56.00M
Net Income to Common Stockholders $534.00M $531.00M $4.46B $1.85B $832.00M
Basic EPS $1.39 $1.38 $11.58 $4.80 $2.16
Diluted EPS $1.38 $1.37 $11.55 $4.79 $2.16
Dividend Per Share $0.88 $0.88 $3.36 $0.88 $0.83
-Less:Write Off – -$1.00M – – $88.00M
Gain on Sale of Security – – -$12.00M $0.00 -$2.00M
-Less:Impairment of Capital Assets – – $106.00M – –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $96.17B $94.48B $94.03B $94.03B $90.49B
Total Current Assets $7.35B $7.18B $7.69B $7.69B $7.73B
Cash and Cash Equivalents & Short-Term Investments $242.00M $168.00M $158.00M $158.00M $364.00M
-Cash and Cash Equivalents $242.00M $168.00M $158.00M $158.00M $364.00M
Receivables $2.86B $2.60B $2.70B $2.70B $3.44B
-Accounts Receivable $1.82B $1.58B $1.46B $1.46B $2.28B
Prepaid Assets $112.00M $280.00M $119.00M $119.00M $116.00M
Inventory $567.00M $542.00M $535.00M $535.00M $524.00M
Other Current Assets $3.56B $3.59B $4.17B $4.17B $3.28B
Total Non-Current Assets $88.83B $87.30B $86.34B $86.34B $82.76B
Net PPE $66.24B $65.36B $64.49B $64.49B $62.97B
-Gross PPE $81.75B $80.68B $79.68B $79.68B $78.02B
-Accumulated Depreciation -$15.51B -$15.31B -$15.19B -$15.19B -$15.05B
Investments and Advances $4.86B $4.52B $4.59B $4.59B $4.55B
Non Current Accounts Receivables $837.00M $492.00M $397.00M $397.00M $357.00M
Other Non-Current Assets $3.93B $3.91B $3.91B $3.91B $4.21B
Total Liabilities $77.08B $75.59B $74.77B $74.77B $71.16B
Total Current Liabilities $11.09B $9.70B $10.54B $10.54B $9.42B
Payables $2.16B $2.41B $2.34B $2.34B $2.35B
-Accounts Payable $2.16B $2.41B $2.34B $2.34B $2.35B
Current Accrued Expenses $558.00M $504.00M $473.00M $473.00M $436.00M
Short-Term Debt and Capital Lease Obligation $5.44B $4.36B $4.44B $4.44B $3.90B
-Current Debt $5.32B $4.24B $4.32B $4.32B $3.78B
-Current Capital Lease Obligation $121.00M $120.00M $120.00M $120.00M $120.00M
Other Current Liabilities $2.94B $2.43B $3.28B $3.28B $2.74B
Total Non-Current Liabilities $65.99B $65.89B $64.23B $64.23B $61.74B
Long Term Debt and Capital Lease Obligation $38.10B $38.34B $37.11B $37.11B $35.54B
-Long Term Debt $37.09B $37.31B $36.07B $36.07B $34.48B
-Long Term Capital Lease Obligation $1.02B $1.03B $1.04B $1.04B $1.06B
Non-Current Liabilities $2.61B $2.60B $2.58B $2.58B $2.54B
Non-Current Deferred Liabilities $9.48B $9.28B $9.11B $9.11B $8.43B
Employee Benefits $364.00M $365.00M $370.00M $370.00M $370.00M
Other Non-Current Liabilities $4.19B $4.44B $4.43B $4.43B $4.12B
Total Equity $19.09B $18.88B $19.26B $19.26B $19.33B
Stockholders' Equity $17.53B $17.32B $17.58B $17.58B $17.16B
Capital Stock $6.43B $6.42B $6.86B $6.86B $7.99B
-Common Stock $6.35B $6.33B $6.36B $6.36B $6.34B
-Preferred Stock $83.00M $83.00M $497.00M $497.00M $1.65B
Retained Earnings $11.10B $10.90B $10.71B $10.71B $9.17B
Gains/Losses Not Affecting Retained Earnings $3.00M $6.00M $6.00M $6.00M $2.00M
Minority Interests $1.56B $1.56B $1.68B $1.68B $2.18B

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $1.27B $1.43B $5.80B $1.57B $2.12B
Net cash flow from continuing operations $1.27B $1.43B $5.80B $1.57B $2.12B
Net Income from Continuing Operations $561.00M $570.00M $4.70B $1.92B $888.00M
Depreciation & Depletion & Amortization $834.00M $834.00M $3.24B $807.00M $862.00M
Deferred Tax $100.00M $46.00M $1.21B $610.00M $178.00M
Other Non-Cash Items $64.00M $8.00M -$697.00M -$682.00M $31.00M
Change in Working Capital -$290.00M -$30.00M -$2.76B -$1.10B $66.00M
-Change in Receivables -$261.00M -$131.00M $662.00M $703.00M -$289.00M
-Change in Inventory -$30.00M -$9.00M -$4.00M -$14.00M -$2.00M
-Change in Payables and Accrued Expense -$53.00M $109.00M $78.00M -$284.00M $312.00M
-Change in Other Current Liabilities -$335.00M -$22.00M – – -$236.00M
-Change In Other Working Capital $389.00M $23.00M -$3.49B -$1.95B $281.00M
Net cash flow from investing -$1.81B -$1.59B -$6.34B -$1.84B -$1.49B
Net Cash Flow from Continuing Investing Activities -$1.81B -$1.59B -$6.34B -$1.84B -$1.49B
Capital Expenditure -$1.85B -$1.54B -$6.52B -$1.89B -$1.50B
Net Investment Purchase and Sale -$16.00M -$2.00M $121.00M $17.00M $4.00M
Net Other Investing Changes $40.00M -$47.00M $59.00M $32.00M $9.00M
Financing Cash Flow $490.00M $212.00M $571.00M $93.00M -$513.00M
Net Cash Flow from Continuing Financing Activities $490.00M $212.00M $571.00M $93.00M -$513.00M
Net Issuance Payments Of Debt $850.00M $1.16B $3.77B $2.11B -$130.00M
Net Common Stock Issuance -$4.00M -$26.00M -$32.00M $0.00 -$3.00M
Net Preferred Stock Issuance $0.00 -$538.00M -$1.66B -$1.66B $0.00
Cash Dividends Paid -$337.00M -$351.00M -$1.38B -$336.00M -$361.00M
Net Other Financing Charges -$19.00M -$31.00M -$120.00M -$21.00M -$19.00M
Ending Cash Balance $724.00M $771.00M $720.00M $720.00M $897.00M
Net Change in Cash -$47.00M $51.00M $36.00M -$177.00M $118.00M
Beginning Cash Balance $771.00M $720.00M $684.00M $897.00M $779.00M
Free Cash Flow -$576.00M -$112.00M -$715.00M -$319.00M $618.00M

Discussion

No comments yet — be the first to weigh in on EIX.

Leave a comment

Scroll to Top