BeStock  

HF Sinclair DINO

US equityMarket cap rank #586Oil & Gas Refining & Marketing
$111.30 +$3.98 (+3.71%)
Market open · Oct 1, 1:20 pm ET · After hours $107.32 0.00%
Open$107.35
Prev close$107.32
Day range$107.47 – $112.17
Volume1.01M
Market cap$19.79B
P/E (TTM)10.6
Dividend yield1.80%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$10.39B+53.2% YoY
Operating profit$1.22B+329.3% YoY
Net profit$893.00M+325.2% YoY
Diluted EPS$4.93+348.2% YoY
Free cash flow$1.39B+192.4% YoY
Operating cash flow$1.51B

Revenue, last 8 quarters

$7.2BSep '24$6.5BDec '24$6.4BMar '25$6.8BJun '25$7.3BSep '25$6.5BDec '25$7.1BMar '26$10.4BJun '26

Net profit, last 8 quarters

$-74.0MSep '24$-212.0MDec '24$-2.0MMar '25$210.0MJun '25$405.0MSep '25$-27.0MDec '25$650.0MMar '26$893.0MJun '26

Diluted EPS by quarter

-0.40Sep '24-1.14Dec '24-0.02Mar '251.10Jun '252.15Sep '25-0.16Dec '253.56Mar '264.93Jun '26

Free cash flow by quarter

$585.0MSep '24$-313.0MDec '24$-175.0MMar '25$476.0MJun '25$688.0MSep '25$-195.0MDec '25$355.0MMar '26$1.4BJun '26

Annual revenue

$11.2BFY20$18.4BFY21$38.2BFY22$32.0BFY23$28.6BFY24$26.9BFY25

Profitability & balance sheet

Gross margin10.0%
Operating margin8.4%
Net margin6.1%
Return on equity19.4%
Return on assets10.6%
Return on invested capital15.4%
Current ratio1.97
Liabilities / assets45.5%
Cash & investments$2.26B
Total debt$3.14B
Net cash (debt)-$878.00M
Free cash flow / sales7.2%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $10.39B $7.12B $26.87B $6.46B $7.25B
Total Operating Revenue $10.39B $7.12B $26.87B $6.46B $7.25B
Cost of Revenue $9.05B $6.16B $25.48B $6.33B $6.58B
Gross Profit $1.35B $962.00M $1.39B $131.00M $673.00M
Operating Expense $130.00M $115.00M $465.00M $124.00M $109.00M
Selling and Admin Expenses $130.00M $115.00M $456.00M $133.00M $105.00M
Operating Profit $1.22B $847.00M $927.00M $7.00M $564.00M
Net Non-Operating Interest Income (Expense) -$5.00M -$31.00M -$175.00M -$49.00M -$40.00M
Non-Operating Interest Income $15.00M $10.00M $42.00M $15.00M $11.00M
Non-Operating Interest Expense $20.00M $41.00M $217.00M $64.00M $51.00M
Other Income (Expense) -$38.00M $23.00M -$20.00M $1.00M $4.00M
Gain on Sale of Security $1.00M – $5.00M $2.00M $1.00M
Earnings from Equity Interest $6.00M $8.00M -$14.00M -$41.00M $6.00M
Special Income (Charges) -$45.00M $1.00M -$11.00M $40.00M -$3.00M
-Less:Write Off $47.00M – – – –
-Gain on Sale Of Business $0.00 $0.00 – – $0.00
-Gain on Sale of Property/Plant/Equipment $2.00M $1.00M $13.00M $0.00 $5.00M
Pretax Profit $1.17B $839.00M $732.00M -$41.00M $528.00M
Tax $279.00M $189.00M $146.00M -$14.00M $123.00M
Net Profit $893.00M $650.00M $586.00M -$27.00M $405.00M
Profit from Continuing Operations $893.00M $650.00M $586.00M -$27.00M $405.00M
Minority Interests $1.00M $2.00M $7.00M $1.00M $2.00M
Net Income to Parent Company $892.00M $648.00M $579.00M -$28.00M $403.00M
Other Preferred Stock Dividends $7.00M $6.00M $5.00M $0.00 $3.00M
Net Income to Common Stockholders $885.00M $642.00M $574.00M -$28.00M $400.00M
Basic EPS $4.93 $3.56 $3.08 -$0.16 $2.15
Diluted EPS $4.93 $3.56 $3.08 -$0.16 $2.15
Dividend Per Share $0.50 $0.50 $2.00 $0.50 $0.50
Other Non-Operating Income (Expenses) – $14.00M – – –
Other Operating Expenses – – $9.00M -$9.00M $4.00M
-Less:Other Special Charges – – $24.00M $0.00 $8.00M

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $18.99B $18.17B $16.51B $16.51B $17.26B
Total Current Assets $7.39B $6.44B $4.81B $4.81B $5.64B
Cash and Cash Equivalents & Short-Term Investments $2.26B $1.15B $978.00M $978.00M $1.45B
-Cash and Cash Equivalents $2.26B $1.15B $978.00M $978.00M $1.45B
Receivables $1.75B $1.90B $1.18B $1.18B $1.35B
-Accounts Receivable $1.75B $1.89B $1.14B $1.14B $1.33B
-Taxes Receivable $2.00M $10.00M $47.00M $47.00M $17.00M
Inventory $3.28B $3.27B $2.57B $2.57B $2.78B
Other Current Assets $102.00M $119.00M $78.00M $78.00M $62.00M
Total Non-Current Assets $11.61B $11.73B $11.70B $11.70B $11.62B
Net PPE $6.79B $6.87B $6.88B $6.88B $6.87B
-Gross PPE $11.88B $11.84B $11.74B $11.74B $11.61B
-Accumulated Depreciation -$5.09B -$4.97B -$4.86B -$4.86B -$4.74B
Investments and Advances $259.00M $254.00M – – –
-Long Term Equity Investment $259.00M $254.00M – – –
Goodwill and Other Intangible Assets $3.68B $3.69B $3.28B $3.28B $3.91B
-Goodwill $2.98B $2.98B $2.98B $2.98B $2.98B
-Other Intangible Assets $702.00M $710.00M $301.00M $301.00M $929.00M
Non-Current Deferred Assets $876.00M $926.00M $883.00M $883.00M $840.00M
Total Liabilities $8.64B $8.44B $7.26B $7.26B $7.77B
Total Current Liabilities $3.75B $3.59B $2.49B $2.49B $2.95B
Payables $2.67B $2.73B $1.93B $1.93B $2.27B
-Accounts Payable $2.49B $2.68B $1.90B $1.90B $2.21B
-Total Tax Payable $183.00M $50.00M $32.00M $32.00M $57.00M
Current Accrued Expenses $327.00M $360.00M $355.00M $355.00M $454.00M
Short-Term Debt and Capital Lease Obligation $104.00M $107.00M $99.00M $99.00M $99.00M
-Current Capital Lease Obligation $104.00M $107.00M $99.00M $99.00M $99.00M
Current Provisions $545.00M $357.00M $86.00M $86.00M $22.00M
Other Current Liabilities $100.00M $34.00M $11.00M $11.00M $108.00M
Total Non-Current Liabilities $4.90B $4.85B $4.78B $4.78B $4.82B
Long Term Debt and Capital Lease Obligation $3.14B $3.15B $3.13B $3.13B $3.14B
-Long Term Debt $2.77B $2.77B $2.77B $2.77B $2.77B
-Long Term Capital Lease Obligation $368.00M $376.00M $364.00M $364.00M $374.00M
Non-Current Liabilities $254.00M $237.00M $235.00M $235.00M $233.00M
Non-Current Deferred Liabilities $1.36B $1.33B $1.24B $1.24B $1.29B
Other Non-Current Liabilities $146.00M $139.00M $168.00M $168.00M $159.00M
Total Equity $10.35B $9.73B $9.25B $9.25B $9.50B
Stockholders' Equity $10.29B $9.66B $9.18B $9.18B $9.43B
Capital Stock $2.00M $2.00M $2.00M $2.00M $2.00M
-Common Stock $2.00M $2.00M $2.00M $2.00M $2.00M
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $6.02B $6.02B $6.01B $6.01B $6.02B
Retained Earnings $6.73B $5.93B $5.37B $5.37B $5.49B
Less: Treasury Stock $2.43B $2.25B $2.17B $2.17B $2.06B
Gains/Losses Not Affecting Retained Earnings -$46.00M -$34.00M -$26.00M -$26.00M -$27.00M
Minority Interests $65.00M $65.00M $65.00M $65.00M $65.00M
Other Non-Current Assets – – $654.00M $654.00M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $1.51B $457.00M $1.32B $8.00M $809.00M
Net cash flow from continuing operations $1.51B $457.00M $1.32B $8.00M $809.00M
Net Income from Continuing Operations $893.00M $650.00M $586.00M -$27.00M $405.00M
Gain/Loss from Continuing Operations -$45.00M -$23.00M $132.00M $34.00M $4.00M
Depreciation & Depletion & Amortization $228.00M $229.00M $909.00M $228.00M $230.00M
Deferred Tax $30.00M $93.00M $7.00M -$47.00M $49.00M
Other Non-Cash Items -$3.00M -$815.00M -$52.00M $191.00M $64.00M
Change in Working Capital $352.00M $316.00M -$303.00M -$386.00M $50.00M
-Change in Receivables $153.00M -$717.00M $147.00M $167.00M $59.00M
-Change in Inventory -$45.00M -$20.00M -$171.00M -$106.00M -$40.00M
-Change in Prepaid Assets $3.00M -$10.00M $2.00M -$16.00M $15.00M
-Change in Payables and Accrued Expense $241.00M $1.06B -$281.00M -$431.00M $16.00M
Net cash flow from investing -$119.00M -$161.00M -$516.00M -$175.00M -$148.00M
Net Cash Flow from Continuing Investing Activities -$119.00M -$161.00M -$516.00M -$175.00M -$148.00M
Net PPE Purchase and Sale -$118.00M -$102.00M -$521.00M -$203.00M -$121.00M
Net Business Purchase and Sale -$1.00M -$59.00M – – –
Financing Cash Flow -$275.00M -$125.00M -$631.00M -$308.00M -$84.00M
Net Cash Flow from Continuing Financing Activities -$275.00M -$125.00M -$631.00M -$308.00M -$84.00M
Net Issuance Payments Of Debt $0.00 $46.00M $137.00M -$78.00M $178.00M
Net Common Stock Issuance -$179.00M -$76.00M -$354.00M -$138.00M -$166.00M
Cash Dividends Paid -$89.00M -$91.00M -$376.00M -$92.00M -$94.00M
Net Other Financing Charges -$7.00M -$4.00M -$38.00M $0.00 -$2.00M
Ending Cash Balance $2.26B $1.15B $978.00M $978.00M $1.45B
Net Change in Cash $1.12B $171.00M $168.00M -$475.00M $577.00M
Beginning Cash Balance $1.15B $978.00M $800.00M $1.45B $874.00M
Effect of Exchange Rate Changes -$2.00M -$1.00M $10.00M $2.00M $0.00
Free Cash Flow $1.39B $355.00M $794.00M -$195.00M $688.00M
Net Other Investing Changes – – $5.00M $28.00M -$27.00M

Discussion

No comments yet — be the first to weigh in on DINO.

Leave a comment

Scroll to Top