BeStock  
Stocks › CUBI

Customers Bancorp CUBI

US equityMarket cap rank #2612
$75.03 −$0.44 (-0.58%)
Pre-market · Oct 6, 6:10 am ET · After hours $75.03 0.00%
Open$75.49
Prev close$75.47
Day range$74.01 – $76.00
Volume307.0K
Market cap$2.53B
P/E (TTM)9.1
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$223.70M+10.6% YoY
Net profit$71.56M+17.4% YoY
Diluted EPS$2.05+18.5% YoY
Free cash flow$80.92M-41.6% YoY
Operating cash flow$107.30M

Revenue, last 8 quarters

$163.3MSep '24$151.4MDec '24$138.3MMar '25$202.3MJun '25$227.9MSep '25$232.9MDec '25$221.8MMar '26$223.7MJun '26

Net profit, last 8 quarters

$46.7MSep '24$26.9MDec '24$12.9MMar '25$60.9MJun '25$75.7MSep '25$74.5MDec '25$69.7MMar '26$71.6MJun '26

Diluted EPS by quarter

1.31Sep '240.71Dec '240.29Mar '251.73Jun '252.20Sep '251.98Dec '251.97Mar '262.05Jun '26

Free cash flow by quarter

$12.4MSep '24$100.5MDec '24$77.0MMar '25$138.7MJun '25$57.4MSep '25$60.6MDec '25$30.1MMar '26$80.9MJun '26

Annual revenue

$460.9MFY20$748.8MFY21$633.5MFY22$740.9MFY23$687.5MFY24$801.4MFY25

Profitability & balance sheet

Net margin31.4%
Return on equity14.3%
Return on assets1.2%
Liabilities / assets91.7%
Cash & investments$4.18B
Total debt$2.33B
Net cash (debt)$1.85B
Free cash flow / sales25.3%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Operating Revenue $223.70M $221.81M $801.41M $232.89M $227.94M
Net Interest Income $193.37M $191.35M $750.49M $204.43M $201.91M
-Interest Income $344.66M $336.31M $1.36B $355.20M $361.48M
-Interest Expense $151.29M $144.96M $609.10M $150.77M $159.57M
Non-Interest Income $30.33M $30.46M $50.92M $28.47M $26.02M
-Total Premiums Earned $2.21M $3.08M $11.26M $2.19M $2.17M
-Fees and Commissions $6.30M $7.95M $23.05M $4.71M $8.57M
-Other Non-Interest Income $20.61M $18.02M $69.63M $21.66M $15.10M
-Gain Loss on Sale of Assets $1.22M $1.40M -$53.02M -$89,000.00 $186,000.00
Credit Losses Provision -$23.07M -$23.37M -$97.96M -$22.34M -$26.54M
Non-Interest Expense $111.18M $108.13M $415.02M $113.26M $101.05M
Occupancy and Equipment $3.50M $3.96M $15.62M $4.29M $4.37M
Professional Expense and Contract Services Expense $10.02M $11.70M $50.38M $12.39M $12.28M
Selling and Admin Expenses $61.10M $60.06M $232.61M $61.58M $57.86M
-Selling & Marketing Expense $481,000.00 $554,000.00 $2.44M $812,000.00 $636,000.00
-General & Admin Expense $60.62M $59.51M $230.17M $60.77M $57.23M
Depreciation & Amortization & Depletion $12.76M $12.69M $38.34M $11.67M $9.46M
-Depreciation & Amortization $12.76M $12.69M $38.34M $11.67M $9.46M
Other Non-Interest Expenses $23.80M $19.72M $78.07M $23.33M $17.07M
Pretax Profit $89.45M $90.31M $288.43M $97.30M $100.34M
Tax $17.89M $20.65M $64.34M $22.81M $24.60M
Net Profit $71.56M $69.65M $224.09M $74.49M $75.75M
Profit from Continuing Operations $71.56M $69.65M $224.09M $74.49M $75.75M
Net Income to Parent Company $71.56M $69.65M $224.09M $74.49M $75.75M
Net Income to Common Stockholders $71.56M $69.65M $209.18M $70.09M $73.73M
Basic EPS $2.12 $2.04 $6.46 $2.05 $2.28
Diluted EPS $2.05 $1.97 $6.26 $1.98 $2.20
Special Income (Charges) – – $0.00 – –
-Gain on Sale of Business – – $0.00 – –
Preferred Stock Dividends – – $10.20M $1.61M $2.02M
Other Preferred Stock Dividends – – $4.71M $2.80M –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 Q4 2025 Q3 2025 Q2
Total Assets $26.52B $25.88B $24.90B $24.26B $22.55B
Cash, Cash Equivalents & Federal Funds Sold $4.18B $4.80B $4.41B $4.19B $3.50B
-Cash and Cash Equivalents $4.18B $4.80B $4.41B $4.19B $3.50B
Securities Investment $861.01M $863.70M $2.67B $1.00B $1.14B
-Held to Maturity Securities $234.29M $270.55M $729.13M $393.12M $461.93M
-Short Term Investments $626.72M $593.15M $1.94B $610.82M $677.41M
Net Loan $17.85B $17.23B $16.63B $16.15B $15.26B
-Gross Loan $18.02B $17.39B $16.78B $16.30B $15.41B
-Allowance for Loans and Lease Losses $164.11M $160.96M $155.66M $151.81M $147.42M
Receivables $103.13M $105.00M $407.03M $106.38M $101.48M
-Accounts Receivable $103.13M $105.00M $103.63M $106.38M $101.48M
Net PPE $19.77M $15.75M $16.75M $15.34M $5.98M
Goodwill and Other Intangible Assets $3.63M $3.63M $3.63M $3.63M $3.63M
Bank-Owned Life Insurance $310.31M $306.93M $305.50M $303.21M $300.75M
Foreclosed Assets $12.57M $12.51M $12.43M $12.43M $12.31M
Federal Home Loan Bank Stock $144.97M $117.88M $110.41M $103.29M $100.59M
Other Assets $3.04B $2.43B $335.02M $2.37B $2.12B
Total Liabilities $24.32B $23.74B $22.78B $22.13B $20.69B
Total Deposits $21.73B $21.59B $20.78B $20.41B $18.98B
Long Term Debt and Capital Lease Obligation $2.33B $1.83B $1.71B $1.43B $1.38B
-Long Term Debt $2.33B $1.83B $1.71B $1.43B $1.38B
Other Liabilities $252.02M $241.31M $296.22M $251.75M $234.06M
Total Equity $2.21B $2.14B $2.12B $2.13B $1.86B
Stockholders' Equity $2.21B $2.14B $2.12B $2.13B $1.86B
Capital Stock $36.49M $36.31M $36.19M $118.36M $118.32M
-Common Stock $36.49M $36.31M $36.19M $36.16M $36.12M
Additional Paid-In Capital $669.11M $669.11M $666.76M $662.25M $572.47M
Retained Earnings $1.68B $1.60B $1.54B $1.47B $1.39B
Less: Treasury Stock $117.97M $111.31M $68.57M $68.57M $147.29M
Gains/Losses Not Affecting Retained Earnings -$58.35M -$54.66M -$54.05M -$51.09M -$71.33M
Federal Funds Purchased and Securities Sold Under Agreement to Repurchase – $70.00M – – –
-Other Receivables – – $303.40M – –
-Gross PPE – – $45.06M – –
-Accumulated Depreciation – – -$28.31M – –
-Preferred Stock – – $0.00 $82.20M $82.20M
Short-Term Debt and Capital Lease Obligation – – – $50.00M $100.00M
-Current Debt – – – $50.00M $100.00M

Cash flow

Line item 2026 Q2 2026 Q1 2025 Q4 2025 Q3 2025 Q2
Operating Cash Flow $107.30M $35.07M $121.57M $116.91M $162.15M
Net cash flow from continuing operations $107.30M $35.07M $121.57M $116.91M $162.15M
Net Income from Continuing Operations $71.56M $69.65M $74.49M $75.75M $60.94M
Gain/Loss from Continuing Operations -$1.68M -$1.50M $615,000.00 -$897,000.00 -$702,000.00
Depreciation & Depletion & Amortization $13.92M $14.24M $12.63M $1.90M $11.64M
Deferred Tax $507,000.00 $3.34M $1.71M -$1.73M $13.97M
Other Non-Cash Items $7.23M $11.26M $7.60M $15.53M $19.57M
Change in Working Capital -$5.88M -$82.85M $12.28M $13.09M $39.85M
-Change in Receivables -$16.70M -$28.04M -$32.68M $3.06M $13.94M
-Change in Payables and Accrued Expense $10.82M -$54.80M $44.95M $10.03M $25.92M
Net cash flow from investing -$1.30B -$626.29M -$412.09M -$1.03B -$119.17M
Net Cash Flow from Continuing Investing Activities -$1.30B -$626.29M -$412.09M -$1.03B -$119.17M
Net PPE Purchase and Sale -$23.24M -$4.52M -$54.11M -$52.59M -$19.71M
Net Investment Purchase and Sale -$604.00M $12.46M $137.30M -$63.06M $254.83M
Net Income from Loans -$640.70M -$628.19M -$488.16M -$907.43M -$350.99M
Net Other Investing Changes -$29.09M -$6.04M -$7.12M -$2.58M -$3.30M
Financing Cash Flow $570.37M $977.96M $516.34M $1.59B $31.84M
Net Cash Flow from Continuing Financing Activities $570.37M $977.96M $516.34M $1.59B $31.84M
Increase/Decrease in Deposit $153.24M $824.06M $375.94M $1.43B $34.73M
Net Issuance Payments of Debt $500.00M $130.00M $228.35M $0.00 $60.00M
Net Common Stock Issuance -$6.23M -$42.50M -$37,000.00 $164.76M $488,000.00
Cash Dividends Paid $0.00 $0.00 -$1.95M -$2.01M -$3.41M
Net Other Financing Activities -$6.63M -$3.61M -$966,000.00 -$254,000.00 -$2.47M
Ending Cash Balance $4.18B $4.80B $4.41B $4.19B $3.50B
Net Change in Cash -$619.35M $386.74M $225.82M $682.13M $74.82M
Beginning Cash Balance $4.80B $4.41B $4.19B $3.50B $3.43B
Free Cash Flow $80.92M $30.12M $60.57M $57.44M $138.66M
Change in Federal Funds and Securities Sold for Repurchase – $70.00M – – –
Net Preferred Stock Issuance – – -$85.00M $0.00 –

Discussion

No comments yet — be the first to weigh in on CUBI.

Leave a comment

Scroll to Top