BeStock  
Stocks › Internet Retail › CPNG

Coupang CPNG

US equityMarket cap rank #499Internet Retail
$13.86 −$0.02 (-0.11%)
Market open · Oct 1, 1:20 pm ET · After hours $13.88 +0.04%
Open$13.91
Prev close$13.87
Day range$13.59 – $13.95
Volume6.97M
Market cap$24.90B
P/E (TTM)–
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$8.86B+3.9% YoY
Operating profit-$556.00M-473.2% YoY
Net profit-$570.00M-1,938.7% YoY
Diluted EPS-$0.32-1,700.0% YoY
Free cash flow$50.00M-79.7% YoY
Operating cash flow$367.00M

Revenue, last 8 quarters

$7.9BSep '24$8.0BDec '24$7.9BMar '25$8.5BJun '25$9.3BSep '25$8.8BDec '25$8.5BMar '26$8.9BJun '26

Net profit, last 8 quarters

$64.0MSep '24$131.0MDec '24$114.0MMar '25$31.0MJun '25$95.0MSep '25$-26.0MDec '25$-266.0MMar '26$-570.0MJun '26

Diluted EPS by quarter

0.04Sep '240.08Dec '240.06Mar '250.02Jun '250.05Sep '25-0.01Dec '25-0.15Mar '26-0.32Jun '26

Free cash flow by quarter

$-46.0MSep '24$462.0MDec '24$115.0MMar '25$246.0MJun '25$439.0MSep '25$-278.0MDec '25$-112.0MMar '26$50.0MJun '26

Annual revenue

$12.0BFY20$18.4BFY21$20.6BFY22$24.4BFY23$30.3BFY24$34.5BFY25

Profitability & balance sheet

Gross margin28.4%
Operating margin-1.8%
Net margin-2.2%
Return on equity-20.0%
Return on assets-4.4%
Return on invested capital-9.3%
Current ratio0.87
Liabilities / assets82.8%
Cash & investments$6.11B
Total debt$5.07B
Net cash (debt)$1.04B
Free cash flow / sales0.3%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $8.86B $8.50B $34.53B $8.84B $9.27B
Total Operating Revenue $8.86B $8.50B $34.53B $8.84B $9.27B
Cost of Revenue $6.36B $6.21B $24.39B $6.29B $6.55B
Gross Profit $2.49B $2.30B $10.14B $2.54B $2.72B
Operating Expense $3.05B $2.54B $9.67B $2.54B $2.56B
Operating Profit -$556.00M -$242.00M $473.00M $8.00M $162.00M
Net Non-Operating Interest Income (Expense) $17.00M $31.00M $113.00M $31.00M $30.00M
Non-Operating Interest Income $42.00M $44.00M $199.00M $47.00M $52.00M
Non-Operating Interest Expense $25.00M $13.00M $86.00M $16.00M $22.00M
Other Income (Expense) $6.00M -$44.00M $11.00M -$17.00M -$27.00M
Other Non-Operating Income (Expenses) $6.00M -$44.00M $11.00M -$17.00M -$27.00M
Pretax Profit -$533.00M -$255.00M $597.00M $22.00M $165.00M
Tax $37.00M $11.00M $383.00M $48.00M $70.00M
Net Profit -$570.00M -$266.00M $214.00M -$26.00M $95.00M
Profit from Continuing Operations -$570.00M -$266.00M $214.00M -$26.00M $95.00M
Minority Interests $0.00 $0.00 $6.00M $0.00 $0.00
Net Income to Parent Company -$570.00M -$266.00M $208.00M -$26.00M $95.00M
Net Income to Common Stockholders -$570.00M -$266.00M $208.00M -$26.00M $95.00M
Basic EPS -$0.32 -$0.15 $0.11 -$0.01 $0.05
Diluted EPS -$0.32 -$0.15 $0.11 -$0.01 $0.05

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $17.39B $17.40B $17.79B $17.79B $18.67B
Total Current Assets $9.26B $9.36B $9.69B $9.69B $10.81B
Cash and Cash Equivalents & Short-Term Investments $6.11B $6.30B $6.32B $6.32B $7.23B
-Cash and Cash Equivalents $6.11B $6.30B $6.32B $6.32B $7.23B
Receivables $363.00M $351.00M $363.00M $363.00M $393.00M
-Accounts Receivable $363.00M $351.00M $363.00M $363.00M $393.00M
Inventory $2.07B $2.04B $2.26B $2.26B $2.49B
Restricted Cash $94.00M $90.00M $94.00M $94.00M $95.00M
Other Current Assets $626.00M $584.00M $660.00M $660.00M $602.00M
Total Non-Current Assets $8.13B $8.04B $8.10B $8.10B $7.86B
Net PPE $6.52B $6.48B $6.49B $6.49B $6.22B
-Gross PPE $6.52B $6.48B $7.79B $7.79B $6.22B
Goodwill and Other Intangible Assets $167.00M $178.00M $190.00M $190.00M $201.00M
Non-Current Deferred Assets $626.00M $597.00M $596.00M $596.00M $655.00M
Other Non-Current Assets $826.00M $785.00M $823.00M $823.00M $783.00M
Total Liabilities $14.41B $13.47B $13.16B $13.16B $13.93B
Total Current Liabilities $10.64B $9.62B $9.36B $9.36B $10.19B
Payables $6.33B $5.97B $6.30B $6.30B $6.80B
-Accounts Payable $6.33B $5.97B $6.30B $6.30B $6.80B
Current Accrued Expenses $876.00M $406.00M $515.00M $515.00M $467.00M
Short-Term Debt and Capital Lease Obligation $2.55B $2.23B $1.51B $1.51B $1.89B
-Current Debt $1.99B $1.67B $960.00M $960.00M $1.37B
-Current Capital Lease Obligation $560.00M $557.00M $545.00M $545.00M $519.00M
Current Deferred Liabilities $204.00M $183.00M $188.00M $188.00M $210.00M
Other Current Liabilities $686.00M $840.00M $851.00M $851.00M $831.00M
Total Non-Current Liabilities $3.77B $3.85B $3.81B $3.81B $3.73B
Long Term Debt and Capital Lease Obligation $3.09B $3.17B $3.13B $3.13B $3.06B
-Long Term Debt $618.00M $617.00M $648.00M $648.00M $618.00M
-Long Term Capital Lease Obligation $2.47B $2.55B $2.48B $2.48B $2.44B
Employee Benefits $680.00M $679.00M $677.00M $677.00M $675.00M
Total Equity $2.99B $3.93B $4.62B $4.62B $4.74B
Stockholders' Equity $2.99B $3.93B $4.62B $4.62B $4.74B
Capital Stock $0.00 $0.00 $0.00 $0.00 $0.00
-Common Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $8.45B $8.76B $9.03B $9.03B $9.06B
Retained Earnings -$4.86B -$4.29B -$4.02B -$4.02B -$4.00B
Gains/Losses Not Affecting Retained Earnings -$609.00M -$540.00M -$381.00M -$381.00M -$327.00M
Minority Interests $0.00 $0.00 $0.00 $0.00 $0.00
-Accumulated Depreciation – – -$1.30B -$1.30B –
-Other Intangible Assets – – $190.00M $190.00M –
Convertible preferred securities – – $0.00 $0.00 –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $367.00M $184.00M $1.77B $82.00M $792.00M
Net cash flow from continuing operations $367.00M $184.00M $1.77B $82.00M $792.00M
Net Income from Continuing Operations -$570.00M -$266.00M $214.00M -$26.00M $95.00M
Depreciation & Depletion & Amortization $145.00M $143.00M $517.00M $136.00M $133.00M
Deferred Tax -$42.00M -$28.00M $37.00M $41.00M -$27.00M
Other Non-Cash Items $115.00M $308.00M $716.00M $169.00M $221.00M
Change in Working Capital $425.00M -$95.00M -$432.00M -$430.00M $190.00M
-Change in Receivables -$18.00M -$8.00M $37.00M $28.00M $89.00M
-Change in Inventory -$51.00M $128.00M -$233.00M $175.00M -$298.00M
-Change in Payables and Accrued Expense $942.00M -$44.00M $564.00M -$362.00M $611.00M
-Change in Other Current Assets -$151.00M -$41.00M -$517.00M -$112.00M -$129.00M
-Change in Other Current Liabilities -$297.00M -$130.00M -$283.00M -$159.00M -$83.00M
Net cash flow from investing -$326.00M -$302.00M -$1.25B -$376.00M -$366.00M
Net Cash Flow from Continuing Investing Activities -$326.00M -$302.00M -$1.25B -$376.00M -$366.00M
Net PPE Purchase and Sale -$316.00M -$294.00M -$1.25B -$360.00M -$350.00M
Net Other Investing Changes -$10.00M -$8.00M -$8.00M -$16.00M -$16.00M
Financing Cash Flow -$134.00M $348.00M -$247.00M -$507.00M $152.00M
Net Cash Flow from Continuing Financing Activities -$134.00M $348.00M -$247.00M -$507.00M $152.00M
Net Issuance Payments Of Debt $325.00M $738.00M $19.00M -$346.00M $233.00M
Net Common Stock Issuance -$459.00M -$391.00M -$243.00M -$162.00M -$81.00M
Proceeds from Stock Option Exercised $0.00 $1.00M $5.00M $1.00M $1.00M
Ending Cash Balance $6.20B $6.39B $6.41B $6.41B $7.32B
Net Change in Cash -$93.00M $230.00M $272.00M -$801.00M $578.00M
Beginning Cash Balance $6.39B $6.41B $6.03B $7.32B $6.89B
Effect of Exchange Rate Changes -$94.00M -$251.00M $109.00M -$111.00M -$143.00M
Free Cash Flow $50.00M -$112.00M $522.00M -$278.00M $439.00M
Gain/Loss from Continuing Operations – – $246.00M $69.00M $62.00M
Net Business Purchase and Sale – – $0.00 $0.00 –
Net Other Financing Charges – – -$28.00M $0.00 -$1.00M

Discussion

No comments yet — be the first to weigh in on CPNG.

Leave a comment

Scroll to Top