BeStock  

Cadre Holdings CDRE

US equityMarket cap rank #3196Aerospace & DefenseFirearm Manufacturers
$24.97 −$0.53 (-2.08%)
Pre-market · Oct 8, 8:20 am ET · After hours $24.97 0.00%
Open$25.24
Prev close$25.50
Day range$24.57 – $25.49
Volume496.7K
Market cap$1.07B
P/E (TTM)30.8
Dividend yield1.56%

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$207.13M+31.8% YoY
Operating profit$23.92M+32.8% YoY
Net profit$11.41M-6.6% YoY
Diluted EPS$0.26-13.3% YoY
Free cash flow$18.68M+1,504.6% YoY
Operating cash flow$22.13M

Revenue, last 8 quarters

$109.4MSep '24$176.0MDec '24$130.1MMar '25$157.1MJun '25$155.9MSep '25$167.2MDec '25$155.4MMar '26$207.1MJun '26

Net profit, last 8 quarters

$3.7MSep '24$13.0MDec '24$9.2MMar '25$12.2MJun '25$10.9MSep '25$11.7MDec '25$2.0MMar '26$11.4MJun '26

Diluted EPS by quarter

0.09Sep '240.32Dec '240.23Mar '250.30Jun '250.27Sep '250.27Dec '250.05Mar '260.26Jun '26

Free cash flow by quarter

$-6.2MSep '24$22.4MDec '24$16.1MMar '25$1.2MJun '25$21.6MSep '25$18.0MDec '25$19.8MMar '26$18.7MJun '26

Annual revenue

$404.6MFY20$427.3MFY21$457.8MFY22$482.5MFY23$567.6MFY24$610.3MFY25

Profitability & balance sheet

Gross margin41.8%
Operating margin11.1%
Net margin5.3%
Return on equity10.6%
Return on assets4.2%
Return on invested capital6.7%
Current ratio2.14
Liabilities / assets62.2%
Cash & investments$53.98M
Total debt$391.59M
Net cash (debt)-$337.60M
Free cash flow / sales11.4%

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Product$190.04M 87.5%
  • Distribution$27.10M 12.5%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $207.13M $155.43M $610.31M $167.22M $155.87M
Total Operating Revenue $207.13M $155.43M $610.31M $167.22M $155.87M
Cost of Revenue $119.99M $95.26M $350.68M $94.60M $89.24M
Gross Profit $87.14M $60.17M $259.63M $72.62M $66.63M
Operating Expense $63.22M $50.83M $184.58M $50.73M $45.74M
Selling and Admin Expenses $63.22M $48.83M $183.13M $50.62M $45.63M
Operating Profit $23.92M $9.33M $75.05M $21.90M $20.89M
Net Non-Operating Interest Income (Expense) -$5.02M -$4.27M -$12.48M -$3.63M -$3.03M
Non-Operating Interest Expense $5.02M $4.27M $12.48M $3.63M $3.03M
Other Income (Expense) -$1.98M -$2.23M -$241,000.00 -$600,000.00 -$3.02M
Special Income (Charges) -$1.45M -$1.84M -$7.70M -$1.46M -$2.22M
-Less:Restructuring and Mergern & Acquisition $1.45M $1.84M $7.70M $1.46M $2.22M
Other Non-Operating Income (Expenses) -$529,000.00 -$389,000.00 $7.46M $856,000.00 -$802,000.00
Pretax Profit $16.91M $2.83M $62.33M $17.67M $14.84M
Tax $5.51M $856,000.00 $18.19M $5.93M $3.90M
Net Profit $11.41M $1.98M $44.14M $11.74M $10.94M
Profit from Continuing Operations $11.41M $1.98M $44.14M $11.74M $10.94M
Net Income to Parent Company $11.41M $1.98M $44.14M $11.74M $10.94M
Net Income to Common Stockholders $11.41M $1.98M $44.14M $11.74M $10.94M
Basic EPS $0.27 $0.05 $1.08 $0.28 $0.27
Diluted EPS $0.26 $0.05 $1.02 $0.27 $0.27
Dividend Per Share $0.10 $0.10 $0.38 $0.10 $0.10
Other Operating Expenses – $2.00M $1.45M $108,000.00 $108,000.00

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $917.30M $879.74M $770.03M $770.03M $792.06M
Total Current Assets $348.12M $318.76M $365.87M $365.87M $386.22M
Cash and Cash Equivalents & Short-Term Investments $53.98M $41.27M $122.90M $122.90M $150.88M
-Cash and Cash Equivalents $53.98M $41.27M $122.90M $122.90M $150.88M
Receivables $128.45M $111.29M $110.61M $110.61M $99.43M
-Accounts Receivable $128.45M $111.29M $110.61M $110.61M $99.43M
Prepaid Assets $15.75M $15.78M $14.57M $14.57M $12.47M
Inventory $129.12M $130.99M $100.26M $100.26M $112.20M
Restricted Cash $3.69M $2.38M $2.43M $2.43M –
Other Current Assets $17.13M $17.05M $15.10M $15.10M $11.24M
Total Non-Current Assets $569.18M $560.97M $404.17M $404.17M $405.84M
Net PPE $150.64M $147.00M $98.60M $98.60M $99.31M
-Gross PPE $218.43M $211.93M $161.73M $161.73M $160.20M
-Accumulated Depreciation -$67.80M -$64.93M -$63.13M -$63.13M -$60.89M
Goodwill and Other Intangible Assets $408.06M $404.55M $296.39M $296.39M $297.08M
-Goodwill $233.91M $231.23M $181.41M $181.41M $179.17M
-Other Intangible Assets $174.15M $173.32M $114.98M $114.98M $117.91M
Non-Current Deferred Assets $4.90M $4.73M $4.82M $4.82M $4.86M
Other Non-Current Assets $5.59M $4.70M $4.36M $4.36M $4.60M
Total Liabilities $570.50M $543.62M $452.23M $452.23M $451.68M
Total Current Liabilities $162.42M $141.17M $104.50M $104.50M $106.04M
Payables $45.06M $42.52M $27.16M $27.16M $28.42M
-Accounts Payable $38.90M $39.90M $22.33M $22.33M $27.00M
-Total Tax Payable $6.16M $2.62M $4.84M $4.84M $1.42M
Current Accrued Expenses $34.91M $30.44M $16.02M $16.02M $61.36M
Short-Term Debt and Capital Lease Obligation $28.26M $24.41M $21.81M $21.81M $16.27M
-Current Debt $20.01M $16.26M $16.27M $16.27M $16.27M
-Current Capital Lease Obligation $8.24M $8.14M $5.54M $5.54M –
Current Deferred Liabilities $25.32M $19.15M $12.74M $12.74M –
Total Non-Current Liabilities $408.08M $402.45M $347.73M $347.73M $345.64M
Long Term Debt and Capital Lease Obligation $371.58M $364.54M $306.03M $306.03M $311.00M
-Long Term Debt $354.32M $349.57M $290.99M $290.99M $294.97M
-Long Term Capital Lease Obligation $17.26M $14.97M $15.04M $15.04M $16.03M
Non-Current Deferred Liabilities $28.51M $30.10M $30.06M $30.06M $24.11M
Convertible preferred securities $0.00 $0.00 $0.00 $0.00 $0.00
Other Non-Current Liabilities $7.99M $7.82M $11.65M $11.65M $10.52M
Total Equity $346.80M $336.12M $317.80M $317.80M $340.37M
Stockholders' Equity $346.80M $336.12M $317.80M $317.80M $340.37M
Capital Stock $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00
-Common Stock $4,000.00 $4,000.00 $4,000.00 $4,000.00 $4,000.00
Additional Paid-In Capital $309.40M $305.90M $282.57M $282.57M $312.91M
Retained Earnings $39.59M $32.46M $34.77M $34.77M $26.90M
Gains/Losses Not Affecting Retained Earnings -$2.19M -$2.25M $460,000.00 $460,000.00 $565,000.00

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $22.13M $22.52M $63.71M $21.25M $22.48M
Net cash flow from continuing operations $22.13M $22.52M $63.71M $21.25M $22.48M
Net Income from Continuing Operations $11.41M $1.98M $44.14M $11.74M $10.94M
Gain/Loss from Continuing Operations -$1.70M $643,000.00 -$2.36M -$81,000.00 $1.22M
Depreciation & Depletion & Amortization $6.17M $5.73M $18.63M $4.73M $5.38M
Deferred Tax -$1.66M $78,000.00 $2.39M $6.55M -$4.43M
Other Non-Cash Items $9.41M $2.45M $4.93M $1.28M $1.46M
Change in Working Capital -$4.45M $10.05M -$16.16M -$8.44M $5.69M
-Change in Receivables -$17.58M $10.26M $8.36M -$11.00M $9.00M
-Change in Inventory $2.22M -$10.49M -$3.62M $11.13M -$3.44M
-Change in Prepaid Assets -$300,000.00 -$3.25M -$4.50M -$9.11M $1.23M
-Change in Payables and Accrued Expense $11.21M $13.54M -$16.41M $535,000.00 -$1.09M
Net cash flow from investing -$13.75M -$156.23M -$96.37M -$3.20M -$849,000.00
Net Cash Flow from Continuing Investing Activities -$13.75M -$156.23M -$96.37M -$3.20M -$849,000.00
Net PPE Purchase and Sale -$3.45M -$2.68M -$6.78M -$3.20M -$849,000.00
Net Business Purchase and Sale -$10.30M -$153.55M -$89.59M $0.00 $0.00
Financing Cash Flow $4.39M $52.89M $31.59M -$43.77M -$7.59M
Net Cash Flow from Continuing Financing Activities $4.39M $52.89M $31.59M -$43.77M -$7.59M
Net Issuance Payments Of Debt $8.40M $58.47M $83.68M -$4.10M -$4.03M
Cash Dividends Paid -$4.28M -$4.28M -$15.45M -$3.86M -$3.86M
Net Other Financing Charges $271,000.00 -$1.30M -$40.02M -$39.18M $306,000.00
Ending Cash Balance $57.67M $43.65M $125.33M $125.33M $150.88M
Net Change in Cash $12.77M -$80.82M -$1.08M -$25.72M $14.04M
Beginning Cash Balance $43.65M $125.33M $124.93M $150.88M $137.47M
Effect of Exchange Rate Changes $1.25M -$855,000.00 $1.47M $171,000.00 -$630,000.00
Free Cash Flow $18.68M $19.84M $56.85M $17.98M $21.63M
Net Common Stock Issuance – – $0.00 $0.00 –
Proceeds from Stock Option Exercised – – $3.38M – –

Discussion

No comments yet — be the first to weigh in on CDRE.

Leave a comment

Scroll to Top