BeStock  
$24.93 +$0.39 (+1.59%)
Market open · Oct 1, 1:20 pm ET · After hours $24.65 +0.45%
Open$24.65
Prev close$24.54
Day range$24.52 – $24.95
Volume12.88M
Market cap$33.52B
P/E (TTM)11.0
Dividend yield1.81%

Fundamentals

Latest reported quarter: Q3, ended Aug 2026

Revenue$8.44B+3.5% YoY
Operating profit$2.22B-2.3% YoY
Net profit$1.92B+3.7% YoY
Diluted EPS$1.40+5.3% YoY
Free cash flow$712.00M-3.3% YoY
Operating cash flow$1.41B

Revenue, last 8 quarters

$5.9BNov '24$5.8BFeb '25$6.3BMay '25$8.2BAug '25$6.3BNov '25$6.2BFeb '26$6.7BMay '26$8.4BAug '26

Net profit, last 8 quarters

$303.0MNov '24$-75.0MFeb '25$568.0MMay '25$1.9BAug '25$413.0MNov '25$263.0MFeb '26$538.0MMay '26$1.9BAug '26

Diluted EPS by quarter

0.23Nov '24-0.06Feb '250.42May '251.33Aug '250.31Nov '250.19Feb '260.39May '261.40Aug '26

Free cash flow by quarter

$319.0MNov '24$318.0MFeb '25$1.5BMay '25$736.0MAug '25$12.0MNov '25$697.0MFeb '26$1.8BMay '26$712.0MAug '26

Annual revenue

$5.6BFY20$1.9BFY21$12.2BFY22$21.6BFY23$25.0BFY24$26.6BFY25

Profitability & balance sheet

Gross margin39.5%
Operating margin16.0%
Net margin11.4%
Return on equity24.0%
Return on assets6.2%
Return on invested capital10.7%
Current ratio0.27
Liabilities / assets72.1%
Cash & investments$1.22B
Total debt$24.99B
Net cash (debt)-$23.77B
Free cash flow / sales11.5%

Income statement

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Revenue as Reported $8.44B $6.66B $6.17B $26.62B $6.33B
Total Operating Revenue $8.44B $6.66B $6.17B $26.62B $6.33B
Cost of Revenue $4.63B $4.23B $3.94B $15.95B $3.91B
Gross Profit $3.81B $2.44B $2.23B $10.67B $2.42B
Operating Expense $1.59B $1.59B $1.62B $6.19B $1.69B
Selling and Admin Expenses $834.00M $863.00M $924.00M $3.40B $960.00M
Depreciation & Amortization & Depletion $754.00M $723.00M $696.00M $2.79B $726.00M
-Depreciation & Amortization $754.00M $723.00M $696.00M $2.79B $726.00M
Operating Profit $2.22B $852.00M $606.00M $4.48B $735.00M
Net Non-Operating Interest Income (Expense) -$268.00M -$273.00M -$279.00M -$1.30B -$298.00M
Non-Operating Interest Income $17.00M $12.00M $12.00M $51.00M $17.00M
Non-Operating Interest Expense $285.00M $285.00M $291.00M $1.35B $315.00M
Other Income (Expense) -$13.00M -$23.00M -$47.00M -$413.00M -$43.00M
Special Income (Charges) -$23.00M $0.00 $0.00 -$409.00M -$43.00M
-Less:Other Special Charges $23.00M – – $409.00M $43.00M
Other Non-Operating Income (Expenses) $10.00M -$23.00M -$47.00M -$4.00M $0.00
Pretax Profit $1.94B $555.00M $280.00M $2.77B $395.00M
Tax $16.00M $17.00M $17.00M $12.00M -$18.00M
Net Profit $1.92B $538.00M $263.00M $2.76B $413.00M
Profit from Continuing Operations $1.92B $538.00M $263.00M $2.76B $413.00M
Minority Interests $3.00M $2.00M $4.00M – –
Net Income to Parent Company $1.92B $537.00M $258.00M $2.76B $422.00M
Net Income to Common Stockholders $1.92B $537.00M $258.00M $2.76B $422.00M
Basic EPS $1.41 $0.39 $0.19 $2.10 $0.32
Diluted EPS $1.40 $0.39 $0.19 $2.02 $0.31
Dividend Per Share $0.15 $0.15 $0.15 $0.00 $0.00

Balance sheet

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Assets $50.97B $52.23B $51.57B $51.69B $51.69B
Total Current Assets $3.42B $4.49B $3.72B $4.22B $4.22B
Cash and Cash Equivalents & Short-Term Investments $1.22B $2.24B $1.42B $1.93B $1.93B
-Cash and Cash Equivalents $1.22B $2.24B $1.42B $1.93B $1.93B
Receivables $670.00M $633.00M $663.00M $678.00M $678.00M
-Accounts Receivable $670.00M $633.00M $663.00M $678.00M $678.00M
Inventory $528.00M $552.00M $510.00M $505.00M $505.00M
Other Current Assets $1.00B $1.06B $1.12B $1.11B $1.11B
Total Non-Current Assets $47.55B $47.74B $47.85B $47.47B $47.47B
Net PPE $44.63B $44.88B $45.00B $44.82B $44.82B
-Gross PPE $44.63B $44.88B $45.00B $68.79B $68.79B
Goodwill and Other Intangible Assets $1.76B $1.76B $1.76B $1.76B $1.76B
-Goodwill $579.00M $579.00M $579.00M $579.00M $579.00M
-Other Intangible Assets $1.18B $1.18B $1.18B $1.18B $1.18B
Other Non-Current Assets $1.17B $1.10B $1.10B $890.00M $890.00M
Total Liabilities $36.76B $39.25B $38.52B $39.40B $39.40B
Total Current Liabilities $12.48B $13.43B $12.42B $13.09B $13.09B
Payables $1.16B $1.25B $1.24B $1.25B $1.25B
-Accounts Payable $1.16B $1.25B $1.24B $1.25B $1.25B
Current Accrued Expenses $1.98B $2.09B $2.03B $2.24B $2.24B
Short-Term Debt and Capital Lease Obligation $2.20B $1.64B $1.67B $2.78B $2.78B
-Current Debt $2.04B $1.47B $1.50B $2.60B $2.60B
-Current Capital Lease Obligation $168.00M $168.00M $171.00M $175.00M $175.00M
Current Deferred Liabilities $7.13B $8.46B $7.47B $6.83B $6.83B
Total Non-Current Liabilities $24.29B $25.81B $26.10B $26.31B $26.31B
Long Term Debt and Capital Lease Obligation $22.96B $24.53B $24.93B $25.22B $25.22B
-Long Term Debt $21.88B $23.42B $23.79B $24.04B $24.04B
-Long Term Capital Lease Obligation $1.08B $1.11B $1.15B $1.18B $1.18B
Other Non-Current Liabilities $1.33B $1.28B $1.16B $1.10B $1.10B
Total Equity $14.21B $12.98B $13.05B $12.28B $12.28B
Stockholders' Equity $14.19B $12.97B $13.03B $12.28B $12.28B
Capital Stock $15.00M $15.00M $375.00M $374.00M $374.00M
-Common Stock $15.00M $15.00M $375.00M $374.00M $374.00M
Additional Paid-In Capital $15.66B $15.64B $17.87B $17.27B $17.27B
Retained Earnings $6.71B $5.00B $4.73B $4.82B $4.82B
Less: Treasury Stock $6.49B $5.94B $8.21B $8.36B $8.36B
Gains/Losses Not Affecting Retained Earnings -$1.71B -$1.74B -$1.74B -$1.81B -$1.81B
Minority Interests $19.00M $16.00M $18.00M – –
Other Current Liabilities – – -$1.00M -$1.00M -$1.00M
-Accumulated Depreciation – – – -$23.97B -$23.97B

Cash flow

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Operating Cash Flow $1.41B $2.63B $1.26B $6.22B $1.52B
Net cash flow from continuing operations $1.41B $2.63B $1.26B $6.22B $1.52B
Net Income from Continuing Operations $1.92B $538.00M $263.00M $2.76B $412.00M
Depreciation & Depletion & Amortization $753.00M $723.00M $696.00M $2.79B $726.00M
Other Non-Cash Items $125.00M $141.00M $155.00M $426.00M $123.00M
Change in Working Capital -$1.44B $1.21B $121.00M -$145.00M $195.00M
-Change in Receivables -$21.00M $25.00M $17.00M -$84.00M -$21.00M
-Change in Inventory $22.00M -$45.00M -$3.00M $2.00M -$33.00M
-Change in Prepaid Assets $9.00M -$81.00M -$149.00M -$214.00M -$76.00M
-Change in Payables and Accrued Expense -$108.00M $232.00M -$329.00M -$157.00M $188.00M
-Change In Other Working Capital -$1.34B $1.08B $585.00M $308.00M $137.00M
Net cash flow from investing -$702.00M -$884.00M -$597.00M -$3.32B -$1.51B
Net Cash Flow from Continuing Investing Activities -$702.00M -$884.00M -$597.00M -$3.32B -$1.51B
Net PPE Purchase and Sale -$698.00M -$875.00M -$563.00M -$3.29B -$1.50B
Net Other Investing Changes $46.00M -$9.00M -$34.00M -$33.00M -$101.00M
Financing Cash Flow -$1.73B -$938.00M -$1.17B -$2.19B $166.00M
Net Cash Flow from Continuing Financing Activities -$1.73B -$938.00M -$1.17B -$2.19B $167.00M
Net Issuance Payments Of Debt -$939.00M -$302.00M -$945.00M -$1.78B $274.00M
Net Common Stock Issuance -$548.00M – – – –
Cash Dividends Paid -$204.00M -$206.00M -$208.00M – –
Net Other Financing Charges -$37.00M -$49.00M -$13.00M -$405.00M -$108.00M
Ending Cash Balance $1.24B $2.26B $1.46B $1.96B $1.96B
Net Change in Cash -$1.02B $806.00M -$499.00M $708.00M $177.00M
Beginning Cash Balance $2.26B $1.46B $1.96B $1.23B $1.79B
Effect of Exchange Rate Changes $0.00 -$3.00M -$2.00M $19.00M -$11.00M
Free Cash Flow $712.00M $1.76B $697.00M $2.61B $12.00M
Gain/Loss from Continuing Operations – – – $289.00M $34.00M

Discussion

No comments yet — be the first to weigh in on CCL.

Leave a comment

Scroll to Top