BeStock  

Backblaze BLZE

US equityMarket cap rank #3633Software - Infrastructure
$8.27 +$0.68 (+8.96%)
Market closed · Nov 6, 8:10 pm ET · Last extended-hours $8.27 0.00%
Open$8.02
Prev close$7.59
Day range$7.80 – $8.34
Volume1.61M
Market cap$522.66M
P/E (TTM)–
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$42.71M+17.7% YoY
Operating profit-$4.17M+33.1% YoY
Net profit-$5.09M+28.3% YoY
Diluted EPS-$0.08+38.5% YoY
Free cash flow$6.58M+839.3% YoY
Operating cash flow$10.43M

Revenue, last 8 quarters

$32.6MSep '24$33.8MDec '24$34.6MMar '25$36.3MJun '25$37.2MSep '25$37.8MDec '25$38.7MMar '26$42.7MJun '26

Net profit, last 8 quarters

$-12.8MSep '24$-14.4MDec '24$-9.3MMar '25$-7.1MJun '25$-3.8MSep '25$-5.4MDec '25$-6.1MMar '26$-5.1MJun '26

Diluted EPS by quarter

-0.29Sep '24-0.30Dec '24-0.17Mar '25-0.13Jun '25-0.07Sep '25-0.09Dec '25-0.10Mar '26-0.08Jun '26

Free cash flow by quarter

$1.0MSep '24$-829.0KDec '24$2.3MMar '25$700.0KJun '25$895.0KSep '25$7.4MDec '25$597.0KMar '26$6.6MJun '26

Annual revenue

$53.8MFY20$67.5MFY21$85.2MFY22$102.0MFY23$127.6MFY24$145.8MFY25

Profitability & balance sheet

Gross margin62.0%
Operating margin-11.6%
Net margin-13.1%
Return on equity-24.3%
Return on assets-10.0%
Return on invested capital-11.3%
Current ratio1.00
Liabilities / assets60.4%
Cash & investments$49.88M
Total debt$61.03M
Net cash (debt)-$11.15M
Free cash flow / sales9.9%

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Backblaze (B2) Cloud Storage$26.58M 62.2%
  • Computer Backup$16.14M 37.8%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $42.71M $38.67M $145.84M $37.76M $37.16M
Total Operating Revenue $42.71M $38.67M $145.84M $37.76M $37.16M
Cost of Revenue $15.88M $15.14M $57.04M $14.34M $14.09M
Gross Profit $26.83M $23.53M $88.79M $23.43M $23.07M
Operating Expense $31.01M $28.88M $112.42M $28.09M $26.39M
Selling and Admin Expenses $20.01M $17.60M $66.31M $16.95M $15.16M
-Selling & Marketing Expense $10.22M $10.28M $37.40M $8.97M $9.00M
-General & Admin Expense $9.79M $7.31M $28.91M $7.98M $6.16M
Research & Development $11.00M $11.29M $46.11M $11.14M $11.24M
Operating Profit -$4.17M -$5.35M -$23.62M -$4.67M -$3.32M
Net Non-Operating Interest Income (Expense) -$1.26M -$1.21M -$3.87M -$1.20M -$934,000.00
Non-Operating Interest Expense $1.26M $1.21M $3.87M $1.20M $934,000.00
Other Income (Expense) $388,000.00 $443,000.00 $1.96M $451,000.00 $477,000.00
Gain on Sale of Security $381,000.00 $404,000.00 $1.96M $451,000.00 $477,000.00
Other Non-Operating Income (Expenses) $7,000.00 $39,000.00 – – –
Pretax Profit -$5.05M -$6.12M -$25.53M -$5.41M -$3.78M
Tax $40,000.00 $28,000.00 $84,000.00 $0.00 $0.00
Net Profit -$5.09M -$6.15M -$25.61M -$5.41M -$3.78M
Profit from Continuing Operations -$5.09M -$6.15M -$25.61M -$5.41M -$3.78M
Net Income to Parent Company -$5.09M -$6.15M -$25.61M -$5.41M -$3.78M
Net Income to Common Stockholders -$5.09M -$6.15M -$25.61M -$5.41M -$3.78M
Basic EPS -$0.08 -$0.10 -$0.46 -$0.09 -$0.07
Diluted EPS -$0.08 -$0.10 -$0.46 -$0.09 -$0.07

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $223.84M $192.67M $191.83M $191.83M $191.53M
Total Current Assets $68.70M $62.84M $65.69M $65.69M $64.99M
Cash and Cash Equivalents & Short-Term Investments $49.88M $45.48M $51.38M $51.38M $50.27M
-Cash and Cash Equivalents $32.43M $26.28M $29.18M $29.18M $29.08M
-Short Term Investments $17.45M $19.21M $22.20M $22.20M $21.20M
Receivables $5.27M $4.26M $7.84M $7.84M $3.36M
-Accounts Receivable $5.27M $4.26M $3.48M $3.48M $3.36M
Prepaid Assets $9.14M $7.41M – – $4.18M
Other Current Assets $4.42M $5.69M $6.46M $6.46M $7.17M
Total Non-Current Assets $155.14M $129.83M $126.14M $126.14M $126.54M
Net PPE $102.84M $82.71M $80.02M $80.02M $80.68M
-Gross PPE $217.31M $194.20M $187.80M $187.80M $185.72M
-Accumulated Depreciation -$114.47M -$111.49M -$107.77M -$107.77M -$105.03M
Goodwill and Other Intangible Assets $42.24M $40.86M $40.83M $40.83M $41.46M
-Other Intangible Assets $42.24M $40.86M $40.83M $40.83M $41.46M
Other Non-Current Assets $10.06M $6.27M $5.29M $5.29M $4.40M
Total Liabilities $135.30M $108.02M $108.61M $108.61M $108.70M
Total Current Liabilities $68.80M $59.94M $61.62M $61.62M $59.28M
Short-Term Debt and Capital Lease Obligation $21.41M $19.71M $20.13M $20.13M $20.18M
-Current Capital Lease Obligation $21.41M $19.71M $20.13M $20.13M $20.18M
Current Deferred Liabilities $30.43M $31.00M $30.50M $30.50M $30.39M
Total Non-Current Liabilities $66.51M $48.09M $46.99M $46.99M $49.42M
Long Term Debt and Capital Lease Obligation $61.03M $42.64M $41.46M $41.46M $43.95M
-Long Term Capital Lease Obligation $61.03M $42.64M $41.46M $41.46M $41.50M
Other Non-Current Liabilities $5.48M $5.44M – – –
Total Equity $88.54M $84.64M $83.22M $83.22M $82.83M
Stockholders' Equity $88.54M $84.64M $83.22M $83.22M $82.83M
Capital Stock $6,000.00 $6,000.00 $6,000.00 $6,000.00 $6,000.00
-Common Stock $6,000.00 $6,000.00 $6,000.00 $6,000.00 $6,000.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $324.72M $315.17M $306.80M $306.80M $300.19M
Retained Earnings -$232.83M -$227.74M -$221.60M -$221.60M -$216.18M
Less: Treasury Stock $3.36M $2.79M $1.98M $1.98M $1.19M
-Other Receivables – – $4.36M $4.36M –
Payables – – $2.81M $2.81M $8.71M
-Accounts Payable – – $1.59M $1.59M $8.71M
-Total Tax Payable – – $1.23M $1.23M –
Current Accrued Expenses – – $1.82M $1.82M –
Other Current Liabilities – – $559,000.00 $559,000.00 –
Non-Current Deferred Liabilities – – $5.53M $5.53M $5.47M
-Long Term Debt – – – – $2.45M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $10.43M $3.36M $23.54M $9.31M $5.74M
Net cash flow from continuing operations $10.43M $3.36M $23.54M $9.31M $5.74M
Net Income from Continuing Operations -$5.09M -$6.15M -$25.61M -$5.41M -$3.78M
Gain/Loss from Continuing Operations $19,000.00 -$13,000.00 -$347,000.00 $16,000.00 -$115,000.00
Depreciation & Depletion & Amortization $7.02M $6.74M $25.59M $6.31M $6.04M
Other Non-Cash Items $1.75M $1.28M $5.63M $1.84M $1.42M
Change in Working Capital -$2.43M -$5.40M -$9.31M -$867,000.00 -$3.27M
-Change in Receivables -$1.01M -$779,000.00 -$1.65M -$120,000.00 -$122,000.00
-Change in Prepaid Assets -$168,000.00 -$2.28M -$1.53M -$1.17M $1.01M
-Change in Payables and Accrued Expense $3.91M $111,000.00 $532,000.00 $525,000.00 -$434,000.00
-Change in Other Current Assets -$3.31M -$1.05M -$2.67M $725,000.00 -$2.57M
-Change in Other Current Liabilities -$894,000.00 -$1.82M -$4.47M -$1.00M -$1.37M
-Change In Other Working Capital -$954,000.00 $415,000.00 $473,000.00 $175,000.00 $210,000.00
Net cash flow from investing -$2.11M $289,000.00 -$25.34M -$3.12M -$7.53M
Net Cash Flow from Continuing Investing Activities -$2.11M $289,000.00 -$25.34M -$3.12M -$7.53M
Capital Expenditure -$3.05M -$2.11M -$7.56M -$1.67M -$1.71M
Net PPE Purchase and Sale -$796,000.00 -$634,000.00 -$4.53M -$252,000.00 -$3.02M
Net Investment Purchase and Sale $1.74M $3.04M -$13.25M -$1.19M -$2.81M
Financing Cash Flow -$2.16M -$6.56M -$14.80M -$6.09M -$1.32M
Net Cash Flow from Continuing Financing Activities -$2.16M -$6.56M -$14.80M -$6.09M -$1.32M
Net Issuance Payments Of Debt -$4.27M -$4.23M -$18.16M -$6.72M -$2.17M
Net Common Stock Issuance -$566,000.00 -$809,000.00 -$1.98M -$798,000.00 -$1.19M
Proceeds from Stock Option Exercised $3.56M $351,000.00 $7.89M $1.75M $2.85M
Net Other Financing Charges -$890,000.00 -$1.87M -$2.54M -$324,000.00 -$822,000.00
Ending Cash Balance $32.43M $26.28M $29.18M $29.18M $29.08M
Net Change in Cash $6.15M -$2.91M -$16.59M $105,000.00 -$3.11M
Beginning Cash Balance $26.28M $29.18M $45.78M $29.08M $32.19M
Free Cash Flow $6.58M $597,000.00 $11.29M $7.37M $895,000.00

Discussion

No comments yet — be the first to weigh in on BLZE.

Sign in to join the discussion.

Scroll to Top