BeStock  
Stocks › Entertainment › ANGX

Angel Studios ANGX

US equityMarket cap rank #3439Entertainment
$4.12 −$0.02 (-0.48%)
Pre-market · Oct 8, 9:00 am ET · After hours $4.13 +0.25%
Open$4.08
Prev close$4.14
Day range$4.08 – $4.20
Volume1.10M
Market cap$769.44M
P/E (TTM)–
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$111.71M+27.5% YoY
Operating profit-$18.51M+13.2% YoY
Net profit-$23.79M-51.5% YoY
Diluted EPS-$0.13-31.4% YoY
Free cash flow$13.76M+181.7% YoY
Operating cash flow$16.94M

Revenue, last 8 quarters

$16.5MJun '24$20.1MSep '24$31.0MDec '24$47.4MMar '25$87.6MJun '25$109.9MDec '25$115.1MMar '26$111.7MJun '26

Net profit, last 8 quarters

$-22.5MJun '24$-13.9MSep '24$-37.2MDec '24$-37.3MMar '25$-15.7MJun '25$-78.6MDec '25$-13.8MMar '26$-23.8MJun '26

Diluted EPS by quarter

-0.14Jun '24-0.09Sep '24-0.23Dec '24-0.23Mar '25-0.10Jun '25-0.47Dec '25-0.08Mar '26-0.13Jun '26

Free cash flow by quarter

$-18.4MMar '24$-11.3MJun '24$-10.6MSep '24$-20.2MDec '24$-12.2MMar '25$-16.8MJun '25$-806.5KMar '26$13.8MJun '26

Annual revenue

$75.5MFY22$202.4MFY23$96.5MFY24$321.6MFY25

Profitability & balance sheet

Gross margin57.9%
Operating margin-31.5%
Net margin-37.5%
Return on assets-80.9%
Current ratio0.65
Liabilities / assets112.5%
Cash & investments$48.04M
Total debt$75.72M
Net cash (debt)-$27.69M

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q2
Total Revenue as Reported $111.71M $115.11M $321.56M $109.93M $87.64M
Total Operating Revenue $111.71M $115.11M $321.56M $109.93M $87.64M
Cost of Revenue $51.75M $44.00M $124.86M $43.76M $27.29M
Gross Profit $59.96M $71.10M $196.70M $66.18M $60.36M
Operating Expense $78.47M $73.77M $360.81M $137.05M $81.68M
Selling and Admin Expenses $74.47M $69.68M $345.28M $132.85M $78.04M
-Selling & Marketing Expense $61.14M $56.60M $297.32M $120.60M $61.51M
-General & Admin Expense $13.33M $13.09M $47.96M $12.25M $16.52M
Research & Development $4.00M $4.08M $15.53M $4.20M $3.64M
Operating Profit -$18.51M -$2.67M -$164.11M -$70.88M -$21.32M
Net Non-Operating Interest Income (Expense) -$2.55M -$5.32M -$6.39M -$2.15M -$1.33M
Non-Operating Interest Income $544,894.00 $708,289.00 $5.45M $1.40M $1.41M
Non-Operating Interest Expense $3.09M $6.03M $11.83M $3.55M $2.74M
Other Income (Expense) -$2.73M -$5.77M $6,796.00 -$5.59M $6.95M
Gain on Sale of Security -$2.94M -$5.85M -$1.79M -$8.02M $7.45M
Other Non-Operating Income (Expenses) $202,113.00 $79,491.00 $1.80M $2.42M -$500,000.00
Pretax Profit -$23.79M -$13.76M -$170.49M -$78.62M -$15.71M
Tax $0.00 $0.00 $0.00 $0.00 $0.00
Net Profit -$23.79M -$13.76M -$170.49M -$78.62M -$15.71M
Profit from Continuing Operations -$23.79M -$13.76M -$170.49M -$78.62M -$15.71M
Minority Interests -$944.00 $48,464.00 -$12,679.00 $8,260.00 $62,865.00
Net Income to Parent Company -$23.79M -$13.80M -$170.48M -$78.63M -$15.77M
Net Income to Common Stockholders -$23.79M -$13.80M -$170.48M -$78.63M -$15.77M
Basic EPS -$0.13 -$0.08 -$1.10 -$0.47 -$0.10
Diluted EPS -$0.13 -$0.08 -$1.10 -$0.47 -$0.10

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q2
Total Assets $235.06M $213.09M $241.41M $241.41M $148.09M
Total Current Assets $125.35M $111.62M $134.88M $134.88M $109.13M
Cash and Cash Equivalents & Short-Term Investments $48.04M $38.88M $44.08M $44.08M $28.00M
-Cash and Cash Equivalents $48.04M $38.88M $44.08M $44.08M $28.00M
Receivables $41.48M $42.00M $62.19M $62.19M $69.89M
-Accounts Receivable $30.40M $30.79M $51.12M $51.12M $20.91M
-Notes Receivable $1.38M $1.38M $1.37M $1.37M $1.42M
-Other Receivables $9.70M $9.83M $9.70M $9.70M $37.54M
Prepaid Assets $18.45M $18.74M $13.83M $13.83M –
Inventory $1.48M $1.38M $1.26M $1.26M $1.47M
Other Current Assets $15.90M $10.62M $13.52M $13.52M $9.77M
Total Non-Current Assets $109.71M $101.47M $106.53M $106.53M $38.96M
Net PPE $3.25M $3.51M $3.95M $3.95M $3.16M
-Gross PPE $3.25M $3.51M $7.18M $3.95M $3.16M
Investments and Advances $63.79M $66.68M $72.54M $46.01M $15.86M
-Long Term Equity Investment $46.04M $46.00M $46.01M $46.01M $12.14M
Non Current Accounts Receivables $6.11M $80,213.00 $2.58M $2.58M $8.01M
Non-Current Note Receivables $3.80M $3.86M $3.94M $3.94M $4.09M
Goodwill and Other Intangible Assets $22.12M $22.62M $23.43M $23.43M $3.75M
-Other Intangible Assets $22.12M $22.62M $23.43M $23.43M $3.75M
Other Non-Current Assets $10.64M $4.72M $89,924.00 $26.62M $4.09M
Total Liabilities $264.39M $254.55M $267.19M $267.19M $140.30M
Total Current Liabilities $192.52M $188.16M $219.00M $219.00M $123.69M
Payables $39.81M $25.79M $41.80M $39.96M $11.85M
-Accounts Payable $39.81M $25.79M $39.96M $39.96M $7.83M
Current Accrued Expenses $51.61M $45.90M $53.91M $55.75M $41.31M
Short-Term Debt and Capital Lease Obligation $18.55M $41.79M $56.76M $56.76M $30.42M
-Current Debt $17.20M $40.47M $55.47M $55.47M $29.64M
-Current Capital Lease Obligation $1.35M $1.32M $1.28M $1.28M $782,081.00
Current Deferred Liabilities $82.55M $74.69M $66.53M $66.53M $40.11M
Total Non-Current Liabilities $71.87M $66.38M $48.19M $48.19M $16.61M
Non-Current Accrued Expenses $13.06M $2.86M $4.44M $4.44M $8.97M
Long Term Debt and Capital Lease Obligation $58.53M $63.52M $43.75M $43.75M $7.63M
-Long Term Debt $57.17M $61.80M $41.69M $41.69M $5.77M
-Long Term Capital Lease Obligation $1.36M $1.71M $2.06M $2.06M $1.86M
Other Non-Current Liabilities $283,848.00 – – – –
Total Equity -$29.33M -$41.46M -$25.78M -$25.78M $7.79M
Stockholders' Equity -$29.15M -$41.29M -$31.43M -$31.43M $2.95M
Capital Stock $18,650.00 $16,985.00 $16,909.00 $16,909.00 $28,500.00
-Common Stock $18,650.00 $16,985.00 $16,909.00 $16,909.00 $28,500.00
Additional Paid-In Capital $249.96M $214.03M $210.08M $210.08M $140.13M
Retained Earnings -$279.13M -$255.34M -$241.53M -$241.53M -$137.21M
Minority Interests -$182,367.00 -$168,495.00 $5.65M $5.65M $4.84M
-Loans Receivable – – $0.00 $0.00 $10.02M
-Accumulated Depreciation – – -$3.23M – –
-Total Tax Payable – – $1.84M – –
-Other Payable – – – – $4.02M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q2 2025 Q1
Operating Cash Flow $16.94M $1.89M -$83.33M -$10.59M -$9.76M
Net cash flow from continuing operations $16.94M $1.89M -$83.33M -$10.59M -$9.76M
Net Income from Continuing Operations -$23.79M -$13.76M -$170.49M -$15.71M -$37.33M
Gain/Loss from Continuing Operations $2.85M $5.77M $1.52M -$7.50M $3.26M
Depreciation & Depletion & Amortization $3.94M $3.95M $15.34M $2.45M $2.46M
Other Non-Cash Items $977,130.00 $4.28M $6.21M – –
Change in Working Capital $29.50M -$1.73M $54.18M $7.38M $19.22M
-Change in Receivables -$5.43M $22.78M -$26.54M -$5.56M $4.95M
-Change in Inventory -$96,603.00 -$119,462.00 $447,537.00 $134,856.00 $102,340.00
-Change in Prepaid Assets -$5.00M -$2.01M -$8.02M $3.61M -$4.23M
-Change in Payables and Accrued Expense $29.94M -$25.60M $44.84M $5.27M $4.72M
-Change in Other Current Assets $2.55M -$4.63M $0.00 $0.00 $0.00
-Change in Other Current Liabilities -$320,805.00 -$310,647.00 -$904,592.00 -$168,433.00 -$162,237.00
-Change In Other Working Capital $7.86M $8.16M $44.36M $4.10M $13.84M
Net cash flow from investing -$11.27M -$2.53M -$55.59M -$8.91M -$3.25M
Net Cash Flow from Continuing Investing Activities -$11.27M -$2.53M -$55.59M -$8.91M -$3.25M
Net PPE Purchase and Sale -$164,537.00 -$24,533.00 -$509,424.00 -$66,965.00 -$51,977.00
Net Intangibles Purchase and Sale -$3.02M -$2.67M -$18.05M -$6.19M -$2.43M
Net Business Purchase and Sale $41,790.00 $95,380.00 -$36.80M -$2.87M -$110,999.00
Net Investment Purchase and Sale $0.00 $0.00 $99,117.00 $0.00 $99,118.00
Net Other Investing Changes -$8.14M $70,902.00 -$326,873.00 $215,843.00 -$749,376.00
Financing Cash Flow $3.50M -$4.57M $175.79M $33.32M $19.98M
Net Cash Flow from Continuing Financing Activities $3.50M -$4.57M $175.79M $33.32M $19.98M
Net Issuance Payments Of Debt -$28.89M $1.26M $90.29M $11.34M $13.21M
Net Common Stock Issuance $34.27M -$897,416.00 $103.71M $23.64M $14.73M
Proceeds from Stock Option Exercised $148,464.00 $1.15M $636,449.00 $110,217.00 $80,516.00
Net Other Financing Charges -$2.04M -$6.07M -$18.84M -$1.77M -$8.05M
Ending Cash Balance $48.04M $38.88M $44.08M $28.00M $14.19M
Net Change in Cash $9.16M -$5.21M $36.87M $13.81M $6.97M
Beginning Cash Balance $38.88M $44.08M $7.21M $14.19M $7.21M
Free Cash Flow $13.76M -$806,493.00 -$101.89M -$16.85M -$12.25M
Deferred Tax – – $0.00 – –
Effect of Exchange Rate Changes – – $0.00 – –

Discussion

No comments yet — be the first to weigh in on ANGX.

Leave a comment

Scroll to Top