BeStock  
Stocks › AMRZ

Amrize AMRZ

US equityMarket cap rank #578
$36.99 −$0.40 (-1.07%)
Market open · Oct 1, 1:20 pm ET · After hours $38.11 +1.93%
Open$37.44
Prev close$37.39
Day range$36.55 – $37.57
Volume2.68M
Market cap$20.23B
P/E (TTM)16.5
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$3.49B+8.6% YoY
Operating profit$710.00M+8.4% YoY
Net profit$476.00M+14.4% YoY
Diluted EPS$0.86+14.7% YoY
Free cash flow$173.00M-2.8% YoY
Operating cash flow$421.00M

Revenue, last 8 quarters

$3.4BSep '24$2.8BDec '24$2.1BMar '25$3.2BJun '25$3.7BSep '25$2.8BDec '25$2.2BMar '26$3.5BJun '26

Net profit, last 8 quarters

$552.0MSep '24$292.0MDec '24$-87.0MMar '25$416.0MJun '25$543.0MSep '25$298.0MDec '25$-118.0MMar '26$476.0MJun '26

Diluted EPS by quarter

1.00Sep '240.53Dec '24-0.16Mar '250.75Jun '250.98Sep '250.54Dec '25-0.21Mar '260.86Jun '26

Free cash flow by quarter

$402.0MSep '24$1.6BDec '24$-1.1BMar '25$178.0MJun '25$662.0MSep '25$1.6BDec '25$-1.2BMar '26$173.0MJun '26

Annual revenue

$8.1BFY21$10.7BFY22$11.7BFY23$11.7BFY24$11.8BFY25

Profitability & balance sheet

Gross margin25.1%
Operating margin15.5%
Net margin10.1%
Return on equity9.8%
Return on assets5.1%
Return on invested capital7.6%
Current ratio1.10
Liabilities / assets47.7%
Cash & investments$729.00M
Total debt$6.84B
Net cash (debt)-$6.11B
Free cash flow / sales10.8%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $3.49B $2.18B $11.82B $2.84B $3.68B
Total Operating Revenue $3.49B $2.18B $11.82B $2.84B $3.68B
Cost of Revenue $2.50B $1.97B $8.78B $2.08B $2.59B
Gross Profit $993.00M $211.00M $3.03B $760.00M $1.09B
Operating Expense $283.00M $292.00M $1.13B $278.00M $312.00M
Selling and Admin Expenses $283.00M $292.00M $1.13B $278.00M $312.00M
Operating Profit $710.00M -$81.00M $1.91B $482.00M $774.00M
Net Non-Operating Interest Income (Expense) -$89.00M -$70.00M -$413.00M -$85.00M -$89.00M
Non-Operating Interest Expense $89.00M $70.00M $413.00M $85.00M $89.00M
Special Income (Charges) $1.00M $5.00M $0.00 -$7.00M $4.00M
-Less:Impairment of Capital Assets $2.00M – $15.00M $13.00M $0.00
-Gain on Sale of Property/Plant/Equipment $3.00M $5.00M $15.00M $6.00M $4.00M
Other Non-Operating Income (Expenses) -$1.00M $1.00M $4.00M $2.00M –
Pretax Profit $621.00M -$145.00M $1.50B $392.00M $689.00M
Tax $146.00M -$27.00M $326.00M $100.00M $150.00M
Earnings from Equity Interest Net of Tax $1.00M – $11.00M $6.00M $4.00M
Net Profit $476.00M -$118.00M $1.18B $298.00M $543.00M
Profit from Continuing Operations $476.00M -$118.00M $1.18B $298.00M $543.00M
Minority Interests -$2.00M -$2.00M -$3.00M $0.00 -$2.00M
Net Income to Parent Company $478.00M -$116.00M $1.19B $298.00M $545.00M
Net Income to Common Stockholders $478.00M -$116.00M $1.19B $298.00M $545.00M
Basic EPS $0.87 -$0.21 $2.14 $0.54 $0.99
Diluted EPS $0.86 -$0.21 $2.14 $0.54 $0.98
Other Income (Expense) – $6.00M $4.00M -$5.00M $4.00M

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $24.60B $24.27B $24.25B $24.25B $24.04B
Total Current Assets $4.58B $4.28B $4.68B $4.68B $4.57B
Cash and Cash Equivalents & Short-Term Investments $729.00M $1.10B $1.92B $1.92B $826.00M
-Cash and Cash Equivalents $729.00M $1.10B $1.92B $1.92B $826.00M
Receivables $2.06B $1.36B $1.12B $1.12B $2.12B
-Accounts Receivable $2.00B $1.32B $1.08B $1.08B $1.98B
-Other Receivables $60.00M $41.00M $44.00M $44.00M $131.00M
Inventory $1.55B $1.57B $1.55B $1.55B $1.51B
Other Current Assets $245.00M $260.00M $88.00M $88.00M $11.00M
Total Non-Current Assets $20.02B $19.99B $19.57B $19.57B $19.47B
Net PPE $9.06B $8.97B $8.54B $8.54B $8.45B
-Gross PPE $18.50B $18.14B $17.54B $17.54B $17.33B
-Accumulated Depreciation -$9.45B -$9.17B -$9.00B -$9.00B -$8.88B
Goodwill and Other Intangible Assets $10.73B $10.77B $10.75B $10.75B $10.76B
-Goodwill $9.04B $9.07B $9.02B $9.02B $8.99B
-Other Intangible Assets $1.68B $1.70B $1.73B $1.73B $1.76B
Other Non-Current Assets $238.00M $242.00M $277.00M $277.00M $104.00M
Total Liabilities $11.75B $11.18B $11.00B $11.00B $11.14B
Total Current Liabilities $4.15B $3.05B $2.86B $2.86B $3.15B
Payables $1.47B $1.12B $1.65B $1.65B $1.37B
-Accounts Payable $1.35B $1.02B $1.54B $1.54B $1.32B
-Total Tax Payable $126.00M $94.00M $111.00M $111.00M $49.00M
Current Accrued Expenses $179.00M $186.00M $166.00M $166.00M $139.00M
Short-Term Debt and Capital Lease Obligation $2.08B $1.36B $580.00M $580.00M $1.11B
-Current Debt $1.77B $1.11B $333.00M $333.00M $879.00M
-Current Capital Lease Obligation $314.00M $248.00M $247.00M $247.00M $234.00M
Current Provisions $92.00M $101.00M $99.00M $99.00M $139.00M
Current Deferred Liabilities $55.00M $53.00M $44.00M $44.00M $37.00M
Other Current Liabilities $130.00M $96.00M $84.00M $84.00M $142.00M
Total Non-Current Liabilities $7.59B $8.13B $8.14B $8.14B $7.99B
Long Term Accounts Payable and Other Payables $155.00M $140.00M $140.00M $140.00M $173.00M
Long Term Debt and Capital Lease Obligation $5.07B $5.74B $5.76B $5.76B $5.78B
-Long Term Debt $4.24B $4.94B $4.94B $4.94B $4.93B
-Long Term Capital Lease Obligation $835.00M $804.00M $827.00M $827.00M $843.00M
Non-Current Liabilities $427.00M $424.00M $357.00M $357.00M $334.00M
Non-Current Deferred Liabilities $1.58B $1.47B $1.45B $1.45B $1.30B
Employee Benefits $222.00M $226.00M $229.00M $229.00M $235.00M
Other Non-Current Liabilities $138.00M $127.00M $200.00M $200.00M $173.00M
Total Equity $12.86B $13.09B $13.25B $13.25B $12.90B
Stockholders' Equity $12.87B $13.09B $13.26B $13.26B $12.90B
Capital Stock $6.00M $6.00M $6.00M $6.00M $6.00M
-Common Stock $6.00M $6.00M $6.00M $6.00M $6.00M
Additional Paid-In Capital $12.59B $12.75B $12.74B $12.74B $12.73B
Retained Earnings $997.00M $785.00M $902.00M $902.00M $601.00M
Less: Treasury Stock $194.00M $0.00 – – $0.00
Gains/Losses Not Affecting Retained Earnings -$533.00M -$444.00M -$391.00M -$391.00M -$440.00M
Minority Interests -$8.00M -$6.00M -$4.00M -$4.00M -$3.00M
-Notes Receivable – – $0.00 $0.00 $0.00
-Due from Related Parties Current – – $0.00 $0.00 $0.00
-Due to Related Parties Current – – $0.00 $0.00 $0.00
Prepaid Assets – – – – $106.00M
Investments and Advances – – – – $50.00M
-Long Term Equity Investment – – – – $50.00M
Non Current Accounts Receivables – – – – $68.00M
Non-Current Prepaid Assets – – – – $35.00M

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $421.00M -$896.00M $2.21B $1.80B $845.00M
Net cash flow from continuing operations $421.00M -$896.00M $2.21B $1.80B $845.00M
Net Income from Continuing Operations $487.00M -$118.00M $1.18B $298.00M $562.00M
Depreciation & Depletion & Amortization $254.00M $233.00M $900.00M $240.00M $223.00M
Deferred Tax $44.00M -$17.00M $78.00M $66.00M $14.00M
Other Non-Cash Items $50.00M $29.00M $148.00M $61.00M $26.00M
Change in Working Capital -$427.00M -$1.03B -$126.00M $1.12B $18.00M
-Change in Receivables -$716.00M -$223.00M $6.00M $961.00M -$177.00M
-Change in Inventory -$56.00M $16.00M -$61.00M -$37.00M $84.00M
-Change in Payables and Accrued Expense $335.00M -$521.00M $108.00M $181.00M $5.00M
-Change in Other Current Assets $0.00 -$159.00M $45.00M $117.00M $43.00M
-Change in Other Current Liabilities $15.00M -$136.00M -$199.00M -$97.00M $68.00M
-Change In Other Working Capital -$5.00M -$7.00M -$25.00M -$7.00M -$5.00M
Net cash flow from investing -$237.00M -$659.00M -$361.00M -$150.00M -$200.00M
Net Cash Flow from Continuing Investing Activities -$237.00M -$659.00M -$361.00M -$150.00M -$200.00M
Net PPE Purchase and Sale -$253.00M -$267.00M -$747.00M -$148.00M -$151.00M
Net Business Purchase and Sale $0.00 -$425.00M -$86.00M $0.00 -$8.00M
Net Other Investing Changes $16.00M $33.00M $472.00M -$2.00M -$41.00M
Financing Cash Flow -$555.00M $743.00M -$1.56B -$577.00M -$412.00M
Net Cash Flow from Continuing Financing Activities -$555.00M $743.00M -$1.56B -$577.00M -$412.00M
Net Issuance Payments Of Debt -$75.00M $746.00M -$1.44B -$578.00M -$413.00M
Net Other Financing Charges $2.00M -$3.00M -$118.00M $1.00M $1.00M
Ending Cash Balance $729.00M $1.10B $1.92B $1.92B $826.00M
Net Change in Cash -$371.00M -$812.00M $292.00M $1.08B $233.00M
Beginning Cash Balance $1.10B $1.92B $1.59B $826.00M $601.00M
Effect of Exchange Rate Changes $1.00M -$11.00M $45.00M $19.00M -$8.00M
Free Cash Flow $173.00M -$1.17B $1.42B $1.65B $662.00M
Gain/Loss from Continuing Operations – -$2.00M -$3.00M -$2.00M –

Discussion

No comments yet — be the first to weigh in on AMRZ.

Leave a comment

Scroll to Top