BeStock  
Stocks › ALGT

Allegiant Travel ALGT

US equityMarket cap rank #2756
$75.14 −$2.47 (-3.18%)
Pre-market · Oct 6, 7:40 am ET · After hours $75.14 0.00%
Open$77.02
Prev close$77.61
Day range$74.71 – $77.75
Volume417.5K
Market cap$2.05B
P/E (TTM)64.8
Dividend yield–

Fundamentals

Latest reported quarter: ANNUAL, ended Dec 2025

Revenue$2.61B+3.7% YoY
Operating profit$174.87M+36.5% YoY
Net profit-$44.70M+81.4% YoY
Diluted EPS-$2.48+81.6% YoY

Annual revenue

$990.1MFY20$1.7BFY21$2.3BFY22$2.5BFY23$2.5BFY24$2.6BFY25

Profitability & balance sheet

Gross margin15.4%
Operating margin6.7%
Net margin-1.7%
Liabilities / assets75.0%
Cash & investments$805.66M
Total debt$1.85B
Net cash (debt)-$1.05B

Where the revenue comes from

Quarter 2026/Q2

By business line

  • Allegiant Air$776.21M 82.3%
  • Sun Country$167.28M 17.7%

Income statement

Line item 2025 ANNUAL 2024 ANNUAL 2023 ANNUAL 2022 ANNUAL 2021 ANNUAL
Total Revenue as Reported $2.61B $2.51B $2.51B $2.30B $1.71B
Total Operating Revenue $2.61B $2.51B $2.51B $2.30B $1.71B
Cost of Revenue $2.21B $2.13B $2.01B $1.96B $1.48B
Gross Profit $400.67M $384.89M $497.74M $340.47M $231.54M
Operating Expense $225.80M $256.74M $248.12M $214.21M -$45.54M
Selling and Admin Expenses $99.44M $106.34M $114.62M $100.68M $72.74M
-Selling & Marketing Expense $99.44M $106.34M $114.62M $100.68M $72.74M
Other Operating Expenses $126.36M $150.40M $133.50M $113.53M -$118.28M
Operating Profit $174.87M $128.16M $249.63M $126.26M $277.07M
Net Non-Operating Interest Income (Expense) -$90.93M -$67.05M -$61.44M -$86.60M -$66.66M
Non-Operating Interest Income $41.70M $44.01M $46.62M $16.47M $1.81M
Non-Operating Interest Expense $132.63M $111.06M $108.05M $103.07M $68.47M
Other Income (Expense) -$138.81M -$369.56M -$29.14M -$34.70M -$13.79M
Special Income (Charges) -$137.71M -$368.13M -$28.65M -$34.61M -$14.00M
-Less:Restructuring and Mergern & Acquisition $16.22M $3.42M $0.00 $0.00 –
-Less:Other Special Charges $121.49M $364.71M $28.65M $567,000.00 $14.00M
Other Non-Operating Income (Expenses) -$1.11M -$1.43M -$491,000.00 -$91,000.00 $205,000.00
Pretax Profit -$54.87M -$308.45M $159.05M $4.95M $196.62M
Tax -$10.18M -$68.21M $41.46M $2.46M $44.77M
Net Profit -$44.70M -$240.24M $117.60M $2.49M $151.85M
Profit from Continuing Operations -$44.70M -$240.24M $117.60M $2.49M $151.85M
Net Income to Parent Company -$44.70M -$240.24M $117.60M $2.49M $151.85M
Other Preferred Stock Dividends $0.00 $618,000.00 $4.19M $32,000.00 $2.22M
Net Income to Common Stockholders -$44.70M -$240.86M $113.41M $2.46M $149.64M
Basic EPS -$2.48 -$13.49 $6.32 $0.14 $8.69
Diluted EPS -$2.48 -$13.49 $6.29 $0.14 $8.68
Dividend Per Share $0.00 $1.20 $1.20 $0.00 $0.00
-Less:Impairment of Capital Assets – – – $34.05M –

Balance sheet

Line item 2025 ANNUAL 2024 ANNUAL 2023 ANNUAL 2022 ANNUAL 2021 ANNUAL
Total Assets $4.21B $4.43B $4.86B $4.51B $3.99B
Total Current Assets $967.65M $991.61M $1.00B $1.27B $1.34B
Cash and Cash Equivalents & Short-Term Investments $805.66M $781.13M $814.67M $955.05M $1.18B
-Cash and Cash Equivalents $172.70M $285.89M $143.26M $229.99M $363.38M
-Short Term Investments $632.96M $495.23M $671.41M $725.06M $819.48M
Receivables $57.11M $90.41M $70.74M $106.58M $62.66M
-Accounts Receivable $57.11M $90.41M $70.74M $106.58M $62.66M
Inventory $34.43M $36.07M $36.34M $35.55M $27.50M
Restricted Cash $18.06M $16.43M $16.33M $15.46M $37.32M
Other Current Assets $52.39M $67.58M $63.05M $161.64M $28.07M
Total Non-Current Assets $3.24B $3.44B $3.86B $3.24B $2.65B
Net PPE $3.01B $3.15B $3.53B $2.92B $2.39B
-Gross PPE $4.19B $4.22B $4.50B $3.74B $3.09B
-Accumulated Depreciation -$1.18B -$1.07B -$964.87M -$814.84M -$696.18M
Investments and Advances $32.82M $51.73M $56.00M $63.32M $2.23M
-Held to Maturity Securities $32.82M $51.73M $56.00M $63.32M $2.23M
Non-Current Deferred Assets $148.51M $173.89M $170.03M $157.41M $146.85M
Other Non-Current Assets $49.49M $61.46M $98.69M $93.93M $113.99M
Total Liabilities $3.16B $3.34B $3.53B $3.29B $2.77B
Total Current Liabilities $1.02B $1.28B $1.20B $869.83M $663.05M
Payables $64.51M $62.09M $54.48M $58.34M $43.57M
-Accounts Payable $64.51M $62.09M $54.48M $58.34M $43.57M
Current Accrued Expenses $186.02M $181.28M $292.34M $226.28M $162.89M
Short-Term Debt and Capital Lease Obligation $129.01M $475.48M $460.81M $172.87M $149.13M
-Current Debt $118.08M $454.77M $439.94M $152.90M $130.05M
-Current Capital Lease Obligation $10.94M $20.71M $20.87M $19.97M $19.08M
Current Deferred Liabilities $403.04M $412.43M $391.94M $412.35M $307.45M
Total Non-Current Liabilities $2.14B $2.06B $2.33B $2.42B $2.10B
Long Term Debt and Capital Lease Obligation $1.74B $1.67B $1.90B $2.04B $1.73B
-Long Term Debt $1.68B $1.61B $1.82B $1.94B $1.61B
-Long Term Capital Lease Obligation $54.17M $62.39M $82.41M $94.97M $115.07M
Non-Current Deferred Liabilities $343.34M $354.79M $416.97M $370.00M $346.14M
Other Non-Current Liabilities $59.21M $34.14M $9.45M $11.72M $30.79M
Total Equity $1.05B $1.09B $1.33B $1.22B $1.22B
Stockholders' Equity $1.05B $1.09B $1.33B $1.22B $1.22B
Capital Stock $26,000.00 $26,000.00 $26,000.00 $25,000.00 $25,000.00
-Common Stock $26,000.00 $26,000.00 $26,000.00 $25,000.00 $25,000.00
Additional Paid-In Capital $771.97M $760.60M $741.06M $709.47M $692.05M
Retained Earnings $958.55M $1.00B $1.27B $1.17B $1.17B
Less: Treasury Stock $682.51M $678.43M $681.93M $660.02M $638.06M
Gains/Losses Not Affecting Retained Earnings $4.64M $3.95M $3.99M $1.26M $2.06M

Cash flow

Line item 2025 ANNUAL 2024 ANNUAL 2023 ANNUAL 2022 ANNUAL 2021 ANNUAL
Operating Cash Flow $389.77M $338.46M $423.09M $303.05M $538.19M
Net cash flow from continuing operations $389.77M $338.46M $423.09M $303.05M $538.19M
Net Income from Continuing Operations -$44.70M -$240.24M $117.60M $2.49M $151.85M
Gain/Loss from Continuing Operations -$37.66M -$34.94M $920,000.00 $2.16M -$3.05M
Depreciation & Depletion & Amortization $249.19M $258.25M $223.13M $197.54M $181.04M
Deferred Tax -$10.18M -$69.01M $38.21M $2.18M $43.76M
Other Non-Cash Items $127.00M $342.70M $15.91M $46.35M $28.78M
Change in Working Capital $95.26M $59.13M -$2.42M $37.13M $119.69M
-Change in Receivables $25.26M -$1.25M $33.32M -$30.19M $128.91M
-Change in Payables and Accrued Expense $89.76M $91.50M $54.63M $57.38M $58.46M
-Change in Other Current Liabilities -$10.67M $27.33M -$11.66M $87.71M -$55,000.00
-Change In Other Working Capital -$9.09M -$58.45M -$78.72M -$67.14M -$63.59M
Net cash flow from investing -$220.43M $5.58M -$721.88M -$491.42M -$593.28M
Net Cash Flow from Continuing Investing Activities -$220.43M $5.58M -$721.88M -$491.42M -$593.28M
Net PPE Purchase and Sale -$237.86M -$214.00M -$501.79M -$433.37M -$243.61M
Net Business Purchase and Sale $189.94M $0.00 $0.00 – –
Net Investment Purchase and Sale -$105.17M $196.54M $85.92M $34.02M -$293.61M
Net Other Investing Changes -$67.33M $23.03M -$306.01M -$92.07M -$56.06M
Financing Cash Flow -$280.90M -$201.30M $212.92M $33.12M $285.47M
Net Cash Flow from Continuing Financing Activities -$280.90M -$201.30M $212.92M $33.12M $285.47M
Net Issuance Payments Of Debt -$267.37M -$198.54M $161.76M $162.03M -$19.44M
Net Common Stock Issuance -$13.59M -$6.03M -$30.08M -$29.91M $335.14M
Cash Dividends Paid $0.00 -$21.93M -$22.14M $0.00 $0.00
Net Other Financing Charges $56,000.00 $25.20M $103.38M -$99.01M -$30.23M
Ending Cash Balance $190.76M $302.32M $159.58M $245.45M $400.70M
Net Change in Cash -$111.56M $142.74M -$85.86M -$155.26M $230.38M
Beginning Cash Balance $302.32M $159.58M $245.45M $400.70M $170.32M
Free Cash Flow $75.10M $38.30M -$105.23M -$131.64M $294.58M
-Change in Prepaid Assets – – – -$10.63M -$4.03M

Discussion

No comments yet — be the first to weigh in on ALGT.

Leave a comment

Scroll to Top