BeStock  

Akamai AKAM

US equityMarket cap rank #676Software - InfrastructureCybersecurity
$105.79 −$0.57 (-0.53%)
Market open · Oct 1, 1:20 pm ET · After hours $106.78 +0.40%
Open$107.16
Prev close$106.35
Day range$104.00 – $108.10
Volume2.74M
Market cap$15.21B
P/E (TTM)38.3
Dividend yield–

Fundamentals

Latest reported quarter: Q2, ended Jun 2026

Revenue$1.10B+5.4% YoY
Operating profit$83.90M-46.2% YoY
Net profit$79.40M-23.4% YoY
Diluted EPS$0.52-26.8% YoY
Free cash flow$100.51M-57.3% YoY
Operating cash flow$326.27M

Revenue, last 8 quarters

$1.0BSep '24$1.0BDec '24$1.0BMar '25$1.0BJun '25$1.1BSep '25$1.1BDec '25$1.1BMar '26$1.1BJun '26

Net profit, last 8 quarters

$57.9MSep '24$139.9MDec '24$123.2MMar '25$103.6MJun '25$140.2MSep '25$85.1MDec '25$106.3MMar '26$79.4MJun '26

Diluted EPS by quarter

0.38Sep '240.91Dec '240.82Mar '250.71Jun '250.97Sep '250.58Dec '250.71Mar '260.52Jun '26

Free cash flow by quarter

$207.4MSep '24$180.9MDec '24$55.2MMar '25$235.4MJun '25$246.8MSep '25$161.9MDec '25$120.7MMar '26$100.5MJun '26

Annual revenue

$3.2BFY20$3.5BFY21$3.6BFY22$3.8BFY23$4.0BFY24$4.2BFY25

Profitability & balance sheet

Gross margin57.5%
Operating margin11.9%
Net margin9.5%
Return on equity8.9%
Return on assets3.2%
Return on invested capital3.1%
Current ratio1.64
Liabilities / assets68.5%
Cash & investments$3.36B
Total debt$8.97B
Net cash (debt)-$5.61B
Free cash flow / sales14.6%

Income statement

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Revenue as Reported $1.10B $1.07B $4.21B $1.09B $1.05B
Total Operating Revenue $1.10B $1.07B $4.21B $1.09B $1.05B
Cost of Revenue $485.93M $471.30M $1.73B $452.50M $429.53M
Gross Profit $613.75M $602.31M $2.48B $642.41M $625.10M
Operating Expense $529.85M $488.39M $1.85B $491.07M $459.07M
Selling and Admin Expenses $335.37M $302.38M $1.15B $303.21M $288.50M
-Selling & Marketing Expense $27.04M $23.56M $95.55M $22.60M $25.93M
-General & Admin Expense $308.32M $278.82M $1.06B $280.61M $262.57M
Research & Development $148.82M $141.58M $513.56M $139.45M $124.72M
Depreciation & Amortization & Depletion $43.33M $43.33M $177.98M $44.98M $44.66M
-Depreciation & Amortization $43.33M $43.33M $177.98M $44.98M $44.66M
Asset Impairment Loss $2.34M $1.12M $6.32M $3.43M $1.19M
Operating Profit $83.90M $113.92M $628.24M $151.34M $166.03M
Net Non-Operating Interest Income (Expense) $22.59M $9.29M $40.05M $10.36M $10.98M
Non-Operating Interest Income $31.67M $17.55M $70.81M $18.26M $18.89M
Non-Operating Interest Expense $5.66M $8.26M $30.76M $14.23M $5.56M
Total Other Finance Costs $3.42M – – – $2.36M
Other Income (Expense) -$6.46M -$1.21M -$65.89M -$57.78M -$3.84M
Special Income (Charges) -$3.61M $576,000.00 -$61.30M -$56.46M -$2,000.00
-Less:Restructuring and Mergern & Acquisition $3.61M -$576,000.00 $61.30M $56.46M $2,000.00
Other Non-Operating Income (Expenses) -$2.85M -$1.79M -$4.59M -$1.32M -$3.84M
Pretax Profit $100.03M $122.00M $602.41M $103.92M $173.17M
Tax $20.62M $15.68M $150.37M $18.85M $33.00M
Net Profit $79.40M $106.32M $452.03M $85.07M $140.17M
Profit from Continuing Operations $79.40M $106.32M $452.03M $85.07M $140.17M
Net Income to Parent Company $79.40M $106.32M $452.03M $85.07M $140.17M
Net Income to Common Stockholders $79.40M $106.32M $452.03M $85.07M $140.17M
Basic EPS $0.55 $0.73 $3.11 $0.59 $0.98
Diluted EPS $0.52 $0.71 $3.07 $0.58 $0.97
Earnings from Equity Interest Net of Tax – – $0.00 – –

Balance sheet

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Total Assets $15.07B $11.65B $11.48B $11.48B $10.83B
Total Current Assets $4.65B $2.13B $2.29B $2.29B $2.17B
Cash and Cash Equivalents & Short-Term Investments $3.36B $930.45M $1.19B $1.19B $1.12B
-Cash and Cash Equivalents $1.48B $622.38M $930.23M $930.23M $927.93M
-Short Term Investments $1.88B $308.06M $256.30M $256.30M $190.81M
Receivables $953.45M $881.08M $793.67M $793.67M $765.89M
-Accounts Receivable $741.84M $665.10M $577.91M $577.91M $546.95M
-Other Receivables $219.41M $222.16M $223.46M $223.46M $224.72M
-Receivables Adjustments Allowances -$7.80M -$6.19M -$7.71M -$7.71M -$5.77M
Other Current Assets $341.25M $319.10M $59.20M $59.20M $282.61M
Total Non-Current Assets $10.42B $9.52B $9.19B $9.19B $8.67B
Net PPE $4.33B $4.08B $3.80B $3.80B $3.34B
-Gross PPE $4.33B $4.08B $7.42B $7.42B $3.34B
Investments and Advances $1.26B $802.67M $733.23M $733.23M $694.00M
-Available for Sale Securities $1.26B $802.67M $733.23M $733.23M $694.00M
Goodwill and Other Intangible Assets $3.77B $3.79B $3.82B $3.82B $3.82B
-Goodwill $3.20B $3.20B $3.21B $3.21B $3.17B
-Other Intangible Assets $564.28M $589.36M $614.54M $614.54M $647.48M
Non-Current Deferred Assets $852.38M $627.60M $622.78M $622.78M $619.37M
Other Non-Current Assets $217.85M $214.96M $212.73M $212.73M $196.10M
Total Liabilities $10.32B $6.74B $6.50B $6.50B $6.10B
Total Current Liabilities $2.84B $1.04B $967.52M $967.52M $950.32M
Payables $273.38M $151.44M $212.83M $212.83M $189.97M
-Accounts Payable $273.38M $151.44M $125.05M $125.05M $189.97M
Current Accrued Expenses $277.77M $286.43M $231.85M $231.85M $308.16M
Short-Term Debt and Capital Lease Obligation $2.08B $369.11M $336.61M $336.61M $281.35M
-Current Debt $1.71B – – – –
-Current Capital Lease Obligation $370.45M $369.11M $336.61M $336.61M $281.35M
Current Deferred Liabilities $200.27M $203.68M $151.19M $151.19M $162.45M
Other Current Liabilities $13.78M $25.13M $35.04M $35.04M $8.39M
Total Non-Current Liabilities $7.48B $5.70B $5.53B $5.53B $5.15B
Long Term Debt and Capital Lease Obligation $7.26B $5.50B $5.34B $5.34B $4.95B
-Long Term Debt $5.86B $4.11B $4.11B $4.11B $4.10B
-Long Term Capital Lease Obligation $1.41B $1.39B $1.23B $1.23B $846.62M
Non-Current Deferred Liabilities $61.41M $54.77M $48.18M $48.18M $50.14M
Other Non-Current Liabilities $159.31M $147.78M $147.80M $147.80M $151.15M
Total Equity $4.75B $4.91B $4.98B $4.98B $4.73B
Stockholders' Equity $4.75B $4.91B $4.98B $4.98B $4.73B
Capital Stock $1.53M $1.52M $1.50M $1.50M $1.59M
-Common Stock $1.53M $1.52M $1.50M $1.50M $1.59M
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $2.29B $2.12B $2.08B $2.08B $2.82B
Retained Earnings $3.61B $3.53B $3.42B $3.42B $3.34B
Less: Treasury Stock $1.04B $630.47M $434.79M $434.79M $1.34B
Gains/Losses Not Affecting Retained Earnings -$116.89M -$116.62M -$94.76M -$94.76M -$93.32M
Prepaid Assets – – $177.30M $177.30M –
Current Deferred Assets – – $69.98M $69.98M –
-Accumulated Depreciation – – -$3.62B -$3.62B –
-Total Tax Payable – – $87.77M $87.77M –

Cash flow

Line item 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
Operating Cash Flow $326.27M $312.51M $1.52B $366.58M $441.83M
Net cash flow from continuing operations $326.27M $312.51M $1.52B $366.58M $441.83M
Net Income from Continuing Operations $79.40M $106.32M $452.03M $85.07M $140.17M
Depreciation & Depletion & Amortization $185.54M $183.75M $708.61M $182.51M $176.62M
Deferred Tax -$2.73M -$1.75M $26.65M $2.31M -$19.72M
Other Non-Cash Items $6.75M $4.86M $54.52M $44.00M $3.29M
Change in Working Capital -$88.98M -$109.35M -$173.08M -$66.47M $26.05M
-Change in Receivables -$77.53M -$94.27M -$59.44M -$34.87M $8.55M
-Change in Prepaid Assets -$23.25M -$10.10M -$43.75M -$25.65M $11.60M
-Change in Payables and Accrued Expense $26.94M -$42.04M -$48.58M $13.92M $22.05M
-Change in Other Current Liabilities -$11.86M -$10.35M $965,000.00 $25.53M -$2.11M
-Change In Other Working Capital -$3.29M $47.41M -$22.28M -$45.39M -$14.04M
Net cash flow from investing -$2.25B -$319.49M -$540.74M -$366.39M -$368.33M
Net Cash Flow from Continuing Investing Activities -$2.25B -$319.49M -$540.74M -$366.39M -$368.33M
Capital Expenditure -$80.83M -$90.16M -$311.71M -$73.00M -$82.24M
Net PPE Purchase and Sale -$144.93M -$101.69M -$507.79M -$131.69M -$112.78M
Net Investment Purchase and Sale -$2.03B -$125.85M $369.09M -$105.87M -$174.47M
Net Other Investing Changes -$1.30M -$1.80M -$35.22M $71,000.00 $1.16M
Financing Cash Flow $2.78B -$291.71M -$588.04M -$1.70M $7.12M
Net Cash Flow from Continuing Financing Activities $2.78B -$291.71M -$588.04M -$1.70M $7.12M
Net Common Stock Issuance -$409.86M -$205.89M -$799.96M $0.00 $0.00
Proceeds from Stock Option Exercised $671.47M $21.62M $393.31M $13.55M $19.66M
Net Other Financing Charges -$937.82M -$107.44M -$732.59M -$14.66M -$12.14M
Ending Cash Balance $1.48B $626.94M $931.31M $931.31M $931.32M
Net Change in Cash $848.55M -$298.70M $389.99M -$1.51M $80.62M
Beginning Cash Balance $626.94M $931.31M $519.08M $931.32M $851.46M
Effect of Exchange Rate Changes $6.25M -$5.67M $22.24M $1.50M -$759,000.00
Free Cash Flow $100.51M $120.66M $699.27M $161.89M $246.82M
Gain/Loss from Continuing Operations – – -$9.37M -$57,000.00 $0.00
Net Business Purchase and Sale – – -$55.11M -$55.90M $0.00
Net Issuance Payments Of Debt – – $551.21M -$594,000.00 -$392,000.00

Discussion

No comments yet — be the first to weigh in on AKAM.

Leave a comment

Scroll to Top