Your Best Stock
$237.62
−$3.07 (-1.28%)
Market open · Sep 24, 2:00 pm ET
After hours $240.55 -0.06%
Open$243.16
Prev close$240.69
Day range$236.90 – $244.21
Volume1.67M
Market cap$92.48B
P/E (TTM)13.3
Dividend yield–

Fundamentals

Latest reported quarter: Q3, ended Aug 2026

Revenue$6.76B+12.9% YoY
Operating profit$2.35B+8.3% YoY
Net profit$1.83B+3.1% YoY
Diluted EPS$4.62+10.5% YoY
Free cash flow$2.44B+14.7% YoY
Operating cash flow$2.52B

Revenue, last 8 quarters

$5.6BNov '24$5.7BFeb '25$5.9BMay '25$6.0BAug '25$6.2BNov '25$6.4BFeb '26$6.6BMay '26$6.8BAug '26

Net profit, last 8 quarters

$1.7BNov '24$1.8BFeb '25$1.7BMay '25$1.8BAug '25$1.9BNov '25$1.9BFeb '26$1.7BMay '26$1.8BAug '26

Diluted EPS by quarter

3.79Nov '244.14Feb '253.94May '254.18Aug '254.45Nov '254.60Feb '264.25May '264.62Aug '26

Free cash flow by quarter

$2.9BNov '24$2.5BFeb '25$2.1BMay '25$2.1BAug '25$3.1BNov '25$2.9BFeb '26$2.1BMay '26$2.4BAug '26

Annual revenue

$12.9BFY20$15.8BFY21$17.6BFY22$19.4BFY23$21.5BFY24$23.8BFY25

Profitability & balance sheet

Gross margin89.3%
Operating margin35.7%
Net margin28.0%
Return on equity61.9%
Return on assets24.8%
Return on invested capital40.6%
Current ratio0.77
Liabilities / assets60.8%
Cash & investments$5.64B
Total debt$6.67B
Net cash (debt)-$1.03B
Free cash flow / sales40.8%

Income statement

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Revenue as Reported $6.76B $6.62B $6.40B $23.77B $6.19B
Total Operating Revenue $6.76B $6.62B $6.40B $23.77B $6.19B
Cost of Revenue $763.00M $715.00M $664.00M $2.55B $649.00M
Gross Profit $6.00B $5.90B $5.73B $21.22B $5.55B
Operating Expense $3.64B $3.67B $3.32B $12.51B $3.28B
Selling and Admin Expenses $2.32B $2.43B $2.17B $8.06B $2.15B
-Selling & Marketing Expense $1.83B $1.88B $1.71B $6.49B $1.73B
-General & Admin Expense $488.00M $546.00M $463.00M $1.57B $421.00M
Research & Development $1.29B $1.20B $1.11B $4.29B $1.10B
Depreciation & Amortization & Depletion $40.00M $37.00M $35.00M $157.00M $37.00M
-Depreciation & Amortization $40.00M $37.00M $35.00M $157.00M $37.00M
Operating Profit $2.35B $2.24B $2.42B $8.71B $2.26B
Net Non-Operating Interest Income (Expense) -$66.00M -$65.00M -$63.00M $1.00M $198.00M
Non-Operating Interest Expense $66.00M $65.00M $63.00M $263.00M $66.00M
Other Income (Expense) $69.00M $65.00M $67.00M $27.00M -$195.00M
Gain on Sale of Security $21.00M $18.00M $5.00M $27.00M -$4.00M
Other Non-Operating Income (Expenses) $48.00M $47.00M $62.00M – –
Pretax Profit $2.36B $2.24B $2.42B $8.73B $2.26B
Tax $530.00M $526.00M $533.00M $1.60B $408.00M
Net Profit $1.83B $1.71B $1.89B $7.13B $1.86B
Profit from Continuing Operations $1.83B $1.71B $1.89B $7.13B $1.86B
Net Income to Parent Company $1.83B $1.71B $1.89B $7.13B $1.86B
Net Income to Common Stockholders $1.83B $1.71B $1.89B $7.13B $1.86B
Basic EPS $4.63 $4.26 $4.60 $16.73 $4.45
Diluted EPS $4.62 $4.25 $4.60 $16.70 $4.45
Dividend Per Share $0.00 $0.00 $0.00 $0.00 $0.00
Non-Operating Interest Income – – – $264.00M –
Special Income (Charges) – – – $0.00 $0.00
-Less:Restructuring and Mergern & Acquisition – – – $0.00 $0.00

Balance sheet

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Total Assets $29.98B $29.93B $29.70B $29.50B $29.50B
Total Current Assets $9.16B $9.07B $10.39B $10.16B $10.16B
Cash and Cash Equivalents & Short-Term Investments $5.64B $5.63B $6.89B $6.60B $6.60B
-Cash and Cash Equivalents $4.36B $4.92B $6.33B $5.43B $5.43B
-Short Term Investments $1.28B $707.00M $558.00M $1.16B $1.16B
Receivables $2.08B $1.99B $2.09B $2.34B $2.34B
-Accounts Receivable $2.08B $1.99B $2.09B $2.34B $2.34B
Other Current Assets $1.44B $1.45B $1.40B $1.22B $1.22B
Total Non-Current Assets $20.82B $20.87B $19.32B $19.33B $19.33B
Net PPE $2.16B $2.17B $2.16B $2.19B $2.19B
-Gross PPE $2.16B $2.17B $2.16B $3.91B $3.91B
Goodwill and Other Intangible Assets $14.99B $15.05B $13.32B $13.35B $13.35B
-Goodwill $14.04B $14.04B $12.87B $12.86B $12.86B
-Other Intangible Assets $956.00M $1.01B $454.00M $495.00M $495.00M
Non-Current Deferred Assets $1.93B $2.00B $2.14B $2.19B $2.19B
Other Non-Current Assets $1.75B $1.65B $1.70B $1.61B $1.61B
Total Liabilities $18.22B $18.42B $18.27B $17.87B $17.87B
Total Current Liabilities $11.89B $12.08B $11.39B $10.20B $10.20B
Payables $592.00M $725.00M $1.17B $825.00M $825.00M
-Accounts Payable $529.00M $499.00M $419.00M $417.00M $417.00M
-Total Tax Payable $63.00M $226.00M $753.00M $408.00M $408.00M
Current Accrued Expenses $2.52B $222.00M $179.00M $197.00M $197.00M
Short-Term Debt and Capital Lease Obligation $1.69B $1.93B $933.00M $77.00M $77.00M
-Current Debt $1.60B $1.84B $849.00M – –
-Current Capital Lease Obligation $89.00M $91.00M $84.00M $77.00M $77.00M
Current Deferred Liabilities $7.09B $7.15B $7.28B $6.91B $6.91B
Total Non-Current Liabilities $6.33B $6.34B $6.88B $7.67B $7.67B
Long Term Accounts Payable and Other Payables $567.00M $536.00M $487.00M $469.00M $469.00M
Long Term Debt and Capital Lease Obligation $5.08B $5.13B $5.72B $6.57B $6.57B
-Long Term Debt $4.77B $4.80B $5.38B $6.21B $6.21B
-Long Term Capital Lease Obligation $310.00M $329.00M $344.00M $361.00M $361.00M
Non-Current Deferred Liabilities $110.00M $98.00M $95.00M $125.00M $125.00M
Other Non-Current Liabilities $576.00M $572.00M $576.00M $508.00M $508.00M
Total Equity $11.76B $11.52B $11.43B $11.62B $11.62B
Stockholders' Equity $11.76B $11.52B $11.43B $11.62B $11.62B
Capital Stock $0.00 $0.00 $0.00 $0.00 $0.00
-Common Stock $0.00 $0.00 $0.00 $0.00 $0.00
-Preferred Stock $0.00 $0.00 $0.00 $0.00 $0.00
Additional Paid-In Capital $16.99B $16.42B $15.87B $15.36B $15.36B
Retained Earnings $50.59B $48.77B $47.17B $45.35B $45.35B
Less: Treasury Stock $55.62B $53.42B $51.31B $48.85B $48.85B
Gains/Losses Not Affecting Retained Earnings -$203.00M -$247.00M -$295.00M -$245.00M -$245.00M
Current Provisions – $122.00M $120.00M $137.00M $137.00M
Other Current Liabilities – $700.00M $820.00M $714.00M $714.00M
-Accumulated Depreciation – – – -$1.73B -$1.73B

Cash flow

Line item 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
Operating Cash Flow $2.52B $2.17B $2.96B $10.03B $3.16B
Net cash flow from continuing operations $2.52B $2.17B $2.96B $10.03B $3.16B
Net Income from Continuing Operations $1.83B $1.71B $1.89B $7.13B $1.86B
Depreciation & Depletion & Amortization $215.00M $193.00M $174.00M $818.00M $184.00M
Other Non-Cash Items $71.00M $30.00M $46.00M $48.00M $11.00M
Change in Working Capital -$129.00M -$421.00M $276.00M $605.00M $741.00M
-Change In Other Working Capital -$129.00M -$223.00M $340.00M $771.00M $496.00M
Net cash flow from investing -$668.00M -$1.71B $474.00M -$1.19B -$146.00M
Net Cash Flow from Continuing Investing Activities -$668.00M -$1.71B $474.00M -$1.19B -$146.00M
Net PPE Purchase and Sale -$85.00M -$58.00M -$37.00M -$179.00M -$34.00M
Net Business Purchase and Sale $0.00 – – -$17.00M $0.00
Net Investment Purchase and Sale -$583.00M -$98.00M $510.00M -$994.00M -$115.00M
Financing Cash Flow -$2.42B -$1.86B -$2.54B -$11.06B -$2.56B
Net Cash Flow from Continuing Financing Activities -$2.42B -$1.86B -$2.54B -$11.06B -$2.56B
Net Issuance Payments Of Debt -$250.00M $493.00M $0.00 $497.00M $0.00
Net Common Stock Issuance -$2.15B -$2.11B -$2.39B -$10.93B -$2.47B
Net Other Financing Charges -$19.00M -$237.00M -$150.00M -$624.00M -$81.00M
Ending Cash Balance $4.36B $4.92B $6.33B $5.43B $5.43B
Net Change in Cash -$560.00M -$1.40B $888.00M -$2.22B $459.00M
Beginning Cash Balance $4.92B $6.33B $5.43B $7.61B $4.98B
Effect of Exchange Rate Changes $0.00 -$9.00M $13.00M $34.00M -$10.00M
Free Cash Flow $2.44B $2.11B $2.92B $9.85B $3.13B
Deferred Tax – $47.00M $64.00M -$512.00M -$121.00M
-Change in Receivables – $116.00M $252.00M -$275.00M -$250.00M
-Change in Prepaid Assets – -$137.00M -$240.00M -$90.00M $67.00M
-Change in Payables and Accrued Expense – -$177.00M -$76.00M $199.00M $428.00M
Net Other Investing Changes – $2.00M $1.00M $3.00M –
Scroll to Top