BeStock  
股票 › WEST

西岩咖啡 WEST

美股市值排名 #3291
$8.99 −$1.38 (-13.31%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $8.99 0.00%
开盘$11.00
昨收$10.37
当日区间$8.81 – $11.00
成交量912.5K
市值$899.67M
市盈率(TTM)–
股息率–

基本面

最新报告季度:Q2, ended Jun 2026

营收$305.66M+8.8% YoY
营业利润$1.78M+114.2% YoY
净利润-$13.66M+36.7% YoY
摊薄每股收益-$0.14+39.1% YoY
自由现金流$20.13M+173.2% YoY
经营现金流$26.66M

营收,近8个季度

$220.9MSep '24$229.0MDec '24$213.8MMar '25$280.9MJun '25$354.8MSep '25$339.5MDec '25$308.8MMar '26$305.7MJun '26

净利润,近8个季度

$-14.3MSep '24$-24.6MDec '24$-27.2MMar '25$-21.6MJun '25$-19.1MSep '25$-22.6MDec '25$-8.5MMar '26$-13.7MJun '26

各季度摊薄每股收益

-0.16Sep '24-0.26Dec '24-0.29Mar '25-0.23Jun '25-0.20Sep '25-0.23Dec '25-0.09Mar '26-0.14Jun '26

各季度自由现金流

$-36.7MSep '24$-15.4MDec '24$-63.4MMar '25$-27.5MJun '25$-44.7MSep '25$27.7MDec '25$-18.9MMar '26$20.1MJun '26

年度营收

$550.8MFY20$698.1MFY21$867.9MFY22$864.7MFY23$850.7MFY24$1.2BFY25

盈利能力与资产负债表

毛利率12.5%
营业利润率-0.1%
净利率-4.9%
资产收益率-5.7%
流动比率0.97
负债/资产比率77.7%
现金及投资$38.23M
总负债$568.08M
净现金(净负债)-$529.85M

营收构成

2026/Q2 季度

按业务线

  • Beverage Solutions$243.87M 79.8%
  • Sustainable Sourcing & Traceability$61.79M 20.2%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $305.66M $308.83M $1.19B $339.47M $354.83M
营业总收入 $305.66M $308.83M $1.19B $339.47M $354.83M
营业成本 $267.91M $263.06M $1.04B $300.58M $313.42M
毛利润 $37.75M $45.77M $150.76M $38.89M $41.40M
营业费用 $35.97M $37.85M $185.47M $44.20M $47.00M
销售及管理费用 $35.97M $37.85M $185.47M $44.20M $47.00M
营业利润 $1.78M $7.92M -$34.71M -$5.30M -$5.59M
非经营性利息净收入(支出) -$12.99M -$13.53M -$55.75M -$16.01M -$14.02M
非经营性利息支出 $11.65M $12.21M $55.75M $18.89M $14.02M
其他财务成本合计 $1.34M $1.32M – – –
其他收入(支出) -$3.01M -$4.28M -$6.67M -$3.32M -$2.05M
特殊收益(费用) -$3.13M -$4.76M -$10.75M -$3.44M -$3.04M
-减:重组及并购费用 $3.17M $3.67M $9.48M $2.18M $3.03M
-固定资产出售收益 $43,000.00 -$1.10M -$1.28M -$1.26M -$8,000.00
其他非经营性收入(支出) $117,000.00 $489,000.00 $4.09M $125,000.00 $992,000.00
税前利润 -$14.22M -$9.88M -$97.12M -$24.63M -$21.66M
税费 -$400,000.00 $1.96M -$1.75M -$3.08M -$122,000.00
权益法投资税后收益 $166,000.00 $3.31M $4.93M -$1.02M $2.44M
净利润 -$13.66M -$8.53M -$90.45M -$22.56M -$19.10M
持续经营利润 -$13.66M -$8.53M -$90.45M -$22.56M -$19.10M
归属母公司净利润 -$13.66M -$8.53M -$90.45M -$22.56M -$19.10M
优先股股息 -$87,000.00 -$86,000.00 -$347,000.00 -$87,000.00 -$88,000.00
归属普通股股东净利润 -$13.57M -$8.45M -$90.10M -$22.47M -$19.02M
基本每股收益 -$0.14 -$0.09 -$0.94 -$0.23 -$0.20
摊薄每股收益 -$0.14 -$0.09 -$0.94 -$0.23 -$0.20
-减:核销 – – $0.00 $0.00 $0.00
少数股东权益 – – $0.00 – –

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $1.09B $1.12B $1.18B $1.18B $1.18B
流动资产合计 $330.32M $344.02M $396.36M $396.36M $393.65M
现金及现金等价物与短期投资 $38.23M $28.11M $49.88M $49.88M $33.97M
-现金及现金等价物 $38.23M $28.11M $49.88M $49.88M $33.97M
应收款 $76.70M $83.17M $94.10M $94.10M $97.66M
-应收账款 $76.70M $83.17M $94.10M $94.10M $97.66M
存货 $167.52M $180.80M $199.80M $199.80M $212.97M
受限现金 $10.14M $13.93M $21.16M $21.16M $14.41M
其他流动资产 $13.28M $14.50M $16.37M $16.37M $20.63M
非流动资产合计 $755.53M $771.79M $779.62M $779.62M $784.37M
固定资产净值 $520.67M $535.16M $543.92M $543.92M $546.06M
-固定资产原值 $690.33M $697.22M $692.22M $692.22M $681.70M
-累计折旧 -$169.66M -$162.06M -$148.30M -$148.30M -$135.64M
商誉及其他无形资产 $219.38M $221.31M $223.25M $223.25M $225.12M
-商誉 $116.11M $116.11M $116.11M $116.11M $116.11M
-其他无形资产 $103.27M $105.20M $107.14M $107.14M $109.01M
其他非流动资产 $15.48M $15.31M $12.45M $12.45M $13.19M
负债合计 $843.79M $862.61M $904.34M $904.34M $892.98M
流动负债合计 $341.75M $353.93M $413.63M $413.63M $384.51M
应付款 $68.19M $85.25M $91.18M $91.18M $75.67M
-应付账款 $68.19M $85.25M $91.18M $91.18M $75.67M
一年内应计费用 $90.19M $72.92M $95.34M $95.34M $77.48M
短期债务及融资租赁负债 $78.40M $81.07M $101.92M $101.92M $102.00M
-一年内到期债务 $78.40M $81.07M $101.92M $101.92M $102.00M
其他流动负债 $104.97M $114.70M $125.19M $125.19M $129.36M
非流动负债合计 $502.04M $508.68M $490.71M $490.71M $508.47M
长期债务及融资租赁负债 $489.68M $496.83M $479.69M $479.69M $492.03M
-长期债务 $430.31M $436.29M $421.54M $421.54M $433.29M
-长期融资租赁负债 $59.38M $60.54M $58.15M $58.15M $58.74M
一年以上递延负债 $11.49M $10.99M $10.16M $10.16M $15.40M
其他非流动负债 $866,000.00 $865,000.00 $865,000.00 $865,000.00 $1.04M
股东权益合计 $242.06M $253.19M $271.64M $271.64M $285.03M
股东权益 $242.06M – $271.64M $271.64M $285.03M
股本 $274.31M – $274.47M $274.47M $274.56M
-普通股 $976,000.00 – $969,000.00 $969,000.00 $968,000.00
-优先股 $273.33M – $273.50M $273.50M $273.59M
资本公积 $547.07M – $544.57M $544.57M $541.66M
留存收益 -$556.56M – -$534.37M -$534.37M -$510.81M
不影响留存收益的损益 -$22.76M – -$13.03M -$13.03M -$20.38M
股本 – $0.00 – – –
少数股东权益 – – $0.00 $0.00 –

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $26.66M -$11.76M -$19.01M $36.69M -$26.63M
持续经营经营活动现金流净额 $26.66M -$11.76M -$19.01M $36.69M -$26.63M
持续经营净利润 -$13.66M -$8.53M -$90.45M -$22.56M -$19.10M
持续经营损益 -$209,000.00 -$2.22M $1.14M $1.26M $3.52M
折旧、折耗与摊销 $17.10M $16.56M $55.84M $15.17M $13.90M
递延税款 $398,000.00 $918,000.00 -$3.09M -$4.42M -$122,000.00
其他非现金项目 $1.55M $1.63M -$863,000.00 $3.33M -$4.56M
营运资金变动 $19.14M -$17.28M $1.34M $37.73M -$26.60M
-应收款变动 $2.57M $6.15M -$6.96M -$3.03M -$16.09M
-存货变动 $16.24M $18.30M -$46.90M $7.85M -$11.41M
-预付资产变动 $2.12M $3.70M $3.35M $5.24M -$3.41M
-应付账款及应计费用变动 $9.08M -$18.28M $57.86M $21.66M $7.94M
-其他营运资金变动 -$10.89M -$27.15M -$6.01M $6.02M -$3.64M
投资活动现金流净额 -$2.71M -$2.62M -$82.18M -$4.01M -$14.17M
持续经营投资活动现金流净额 -$2.71M -$2.62M -$82.18M -$4.01M -$14.17M
固定资产购置及出售净额 -$6.38M -$6.87M -$88.34M -$8.78M -$18.05M
无形资产购置及出售净额 -$26,000.00 -$23,000.00 -$174,000.00 -$89,000.00 -$45,000.00
业务购买及出售净额 $0.00 $0.00 -$2.45M $0.00 $0.00
其他投资变动净额 $3.69M $4.27M $8.79M $4.86M –
筹资活动现金流 -$17.61M -$14.62M $136.71M -$10.03M $36.85M
持续经营筹资活动现金流净额 -$17.61M -$14.62M $136.71M -$10.03M $36.85M
债务发行及偿还净额 -$8.79M -$6.48M $89.37M -$11.34M $16.13M
其他筹资费用净额 -$8.82M -$8.14M $35.25M $1.32M $8.62M
期末现金余额 $48.38M $42.04M $71.04M $71.04M $48.38M
现金净变动 $6.34M -$29.00M $35.52M $22.66M -$3.94M
期初现金余额 $42.04M $71.04M $35.56M $48.38M $52.32M
汇率变动影响 -$1,000.00 -$3,000.00 -$49,000.00 $0.00 $3,000.00
自由现金流 $20.13M -$18.89M -$107.99M $27.69M -$44.73M
普通股发行净额 – – $12.10M $0.00 –
股票期权行使所得 – – $0.00 $0.00 –

讨论区

暂无评论——快来第一个聊聊 WEST。

发表评论

Scroll to Top