印尼电信 TLK
$11.12 +$0.17 (+1.55%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $11.20 +0.72%
开盘$10.90
昨收$10.95
当日区间$10.88 – $11.18
成交量1.05M
市值$10.95B
市盈率(TTM)11.7
股息率11.03%
基本面
最新报告季度:Q2, ended Jun 2026 · 报告货币为IDR
营收IDR 38.69T+6.4% YoY
营业利润IDR 11.12T+9.8% YoY
净利润IDR 8.15T+29.6% YoY
摊薄每股收益IDR 6,360.00+28.0% YoY
自由现金流IDR 11.21T+11.1% YoY
营收,近8个季度
净利润,近8个季度
各季度摊薄每股收益
各季度自由现金流
年度营收
盈利能力与资产负债表
毛利率66.9%
营业利润率23.0%
净利率11.8%
净资产收益率14.1%
资产收益率5.9%
投入资本回报率9.6%
流动比率0.79
负债/资产比率55.5%
现金及投资IDR 56.48T
总负债IDR 75.23T
净现金(净负债)-IDR 18.75T
自由现金流/营收27.1%
营收构成
2026/Q1 季度
按业务线
该公司以本国货币报告财务数据,并非美元。以下数字均标注了实际货币单位,未自动换算。
利润表
| 项目 | 2026 Q2 (IDR) |
2026 Q1 (IDR) |
2025 ANNUAL (IDR) |
2025 Q4 (IDR) |
2025 Q3 (IDR) |
|---|---|---|---|---|---|
| 报告营业总收入 | IDR 38.69T | IDR 37.19T | IDR 146.74T | IDR 37.13T | IDR 36.61T |
| 营业总收入 | IDR 38.69T | IDR 37.19T | IDR 146.74T | IDR 37.13T | IDR 36.61T |
| 营业成本 | IDR 12.35T | IDR 12.92T | IDR 48.25T | IDR 12.31T | IDR 11.99T |
| 毛利润 | IDR 26.34T | IDR 24.27T | IDR 98.49T | IDR 24.82T | IDR 24.62T |
| 营业费用 | IDR 15.23T | IDR 15.13T | IDR 64.37T | IDR 20.02T | IDR 15.21T |
| 销售及管理费用 | IDR 6.08T | IDR 5.88T | IDR 24.79T | IDR 6.95T | IDR 5.87T |
| -销售及营销费用 | IDR 1.05T | IDR 715.00B | IDR 3.29T | IDR 909.00B | IDR 847.00B |
| -管理费用 | IDR 5.03T | IDR 5.17T | IDR 21.50T | IDR 6.04T | IDR 5.02T |
| 折旧、摊销与折耗 | IDR 8.51T | IDR 8.70T | IDR 37.65T | IDR 12.59T | IDR 8.87T |
| -折旧与摊销 | IDR 8.51T | IDR 8.70T | IDR 37.65T | IDR 12.59T | IDR 8.87T |
| 资产减值损失 | IDR 768.00B | IDR 421.00B | IDR 1.47T | IDR 17.00B | IDR 468.00B |
| 营业利润 | IDR 11.12T | IDR 9.15T | IDR 34.12T | IDR 4.80T | IDR 9.42T |
| 非经营性利息净收入(支出) | -IDR 655.00B | -IDR 679.00B | -IDR 3.55T | -IDR 801.00B | -IDR 986.00B |
| 非经营性利息收入 | IDR 403.00B | IDR 342.00B | IDR 1.66T | IDR 376.00B | IDR 398.00B |
| 非经营性利息支出 | IDR 1.06T | IDR 1.02T | IDR 5.21T | IDR 1.18T | IDR 1.38T |
| 其他收入(支出) | IDR 89.00B | -IDR 218.00B | -IDR 63.00B | IDR 90.00B | -IDR 147.00B |
| 证券出售收益 | IDR 163.00B | -IDR 216.00B | -IDR 62.00B | IDR 161.00B | IDR 22.00B |
| 权益法投资收益 | IDR 1.00B | -IDR 2.00B | -IDR 1.00B | IDR 4.00B | -IDR 1.00B |
| 税前利润 | IDR 10.55T | IDR 8.25T | IDR 30.51T | IDR 4.09T | IDR 8.91T |
| 税费 | IDR 2.40T | IDR 2.19T | IDR 6.54T | IDR 714.00B | IDR 1.93T |
| 净利润 | IDR 8.15T | IDR 6.05T | IDR 23.97T | IDR 3.37T | IDR 6.97T |
| 持续经营利润 | IDR 8.15T | IDR 6.05T | IDR 23.97T | IDR 3.37T | IDR 6.97T |
| 少数股东权益 | IDR 1.87T | IDR 1.71T | IDR 6.48T | IDR 1.67T | IDR 1.66T |
| 归属母公司净利润 | IDR 6.28T | IDR 4.34T | IDR 17.49T | IDR 1.70T | IDR 5.31T |
| 归属普通股股东净利润 | IDR 6.28T | IDR 4.34T | IDR 17.49T | IDR 1.70T | IDR 5.31T |
| 基本每股收益 | IDR 6,360.00 | IDR 4,390.00 | IDR 17,652.00 | IDR 1,719.00 | IDR 5,361.00 |
| 摊薄每股收益 | IDR 6,360.00 | IDR 4,390.00 | IDR 17,652.00 | IDR 1,718.27 | IDR 5,361.00 |
| 每股股息 | IDR 21,911.40 | IDR 0.00 | IDR 20,900.09 | IDR 0.00 | IDR 0.00 |
| 其他营业费用 | – | IDR 127.00B | IDR 468.00B | – | – |
| 其他非经营性收入(支出) | – | – | – | – | -IDR 168.00B |
资产负债表
| 项目 | 2026 Q2 (IDR) |
2026 Q1 (IDR) |
2025 ANNUAL (IDR) |
2025 Q4 (IDR) |
2025 Q3 (IDR) |
|---|---|---|---|---|---|
| 总资产 | IDR 303.09T | IDR 289.96T | IDR 287.28T | IDR 287.28T | IDR 291.90T |
| 流动资产合计 | IDR 80.93T | IDR 65.93T | IDR 61.78T | IDR 61.78T | IDR 58.41T |
| 现金及现金等价物与短期投资 | IDR 56.48T | IDR 39.13T | IDR 35.47T | IDR 35.47T | IDR 33.05T |
| -现金及现金等价物 | IDR 54.58T | IDR 37.55T | IDR 34.23T | IDR 34.23T | IDR 31.55T |
| -短期投资 | IDR 1.90T | IDR 1.58T | IDR 1.24T | IDR 1.24T | IDR 1.50T |
| 应收款 | IDR 14.54T | IDR 14.33T | IDR 13.70T | IDR 13.70T | IDR 17.36T |
| -应收账款 | IDR 11.77T | IDR 11.68T | IDR 11.22T | IDR 11.22T | IDR 12.55T |
| -其他应收款 | IDR 2.77T | IDR 2.65T | IDR 2.48T | IDR 2.48T | IDR 2.25T |
| 预付资产 | IDR 7.32T | IDR 8.87T | IDR 9.21T | IDR 9.21T | IDR 4.75T |
| 存货 | IDR 788.00B | IDR 842.00B | IDR 901.00B | IDR 901.00B | IDR 1.09T |
| 受限现金 | IDR 104.00B | IDR 164.00B | IDR 178.00B | IDR 178.00B | IDR 297.00B |
| 一年内递延资产 | IDR 832.00B | IDR 891.00B | IDR 932.00B | IDR 932.00B | IDR 1.12T |
| 其他流动资产 | IDR 866.00B | IDR 806.00B | IDR 634.00B | IDR 634.00B | IDR 742.00B |
| 非流动资产合计 | IDR 222.16T | IDR 224.03T | IDR 225.50T | IDR 225.50T | IDR 233.49T |
| 固定资产净值 | IDR 181.82T | IDR 182.48T | IDR 185.16T | IDR 185.16T | IDR 197.11T |
| -固定资产原值 | IDR 432.36T | IDR 428.19T | IDR 425.13T | IDR 425.13T | IDR 420.72T |
| -累计折旧 | -IDR 250.54T | -IDR 245.72T | -IDR 239.97T | -IDR 239.97T | -IDR 223.61T |
| 投资及预付款 | IDR 6.74T | IDR 6.76T | IDR 7.39T | IDR 7.39T | IDR 7.27T |
| -可供出售证券 | IDR 71.00B | IDR 71.00B | IDR 27.00B | IDR 27.00B | IDR 68.00B |
| -长期股权投资 | IDR 105.00B | IDR 105.00B | IDR 106.00B | IDR 106.00B | IDR 101.00B |
| 一年以上应收账款 | IDR 2.80T | IDR 4.00T | IDR 4.11T | IDR 4.11T | IDR 3.28T |
| 一年以上预付资产 | IDR 2.45T | IDR 2.53T | IDR 2.44T | IDR 2.44T | IDR 1.89T |
| 商誉及其他无形资产 | IDR 18.69T | IDR 18.55T | IDR 18.07T | IDR 18.07T | IDR 18.59T |
| -商誉 | IDR 913.00B | IDR 914.00B | IDR 914.00B | IDR 914.00B | IDR 995.00B |
| -其他无形资产 | IDR 17.78T | IDR 17.64T | IDR 17.16T | IDR 17.16T | IDR 17.59T |
| 一年以上递延资产 | IDR 9.44T | IDR 9.47T | IDR 8.10T | IDR 8.10T | IDR 5.05T |
| 其他非流动资产 | IDR 230.00B | IDR 233.00B | IDR 236.00B | IDR 236.00B | IDR 293.00B |
| 负债合计 | IDR 168.24T | IDR 134.15T | IDR 137.58T | IDR 137.58T | IDR 136.89T |
| 流动负债合计 | IDR 102.36T | IDR 71.61T | IDR 74.30T | IDR 74.30T | IDR 75.69T |
| 应付款 | IDR 42.55T | IDR 19.27T | IDR 18.86T | IDR 18.86T | IDR 18.16T |
| -应付账款 | IDR 13.34T | IDR 14.81T | IDR 16.83T | IDR 16.83T | IDR 14.31T |
| -应付税款合计 | IDR 4.32T | IDR 4.01T | IDR 2.03T | IDR 2.03T | IDR 3.45T |
| -其他应付款 | IDR 24.89T | IDR 451.00B | – | – | IDR 408.00B |
| 一年内应计费用 | IDR 15.02T | IDR 14.78T | IDR 14.87T | IDR 14.87T | IDR 13.08T |
| 短期债务及融资租赁负债 | IDR 34.95T | IDR 26.73T | IDR 30.62T | IDR 30.62T | IDR 33.84T |
| -一年内到期债务 | IDR 29.29T | IDR 20.92T | IDR 24.68T | IDR 24.68T | IDR 27.72T |
| -一年内到期融资租赁负债 | IDR 5.66T | IDR 5.81T | IDR 5.95T | IDR 5.95T | IDR 6.13T |
| 一年内递延负债 | IDR 9.84T | IDR 10.22T | IDR 9.49T | IDR 9.49T | IDR 10.60T |
| 非流动负债合计 | IDR 65.88T | IDR 62.54T | IDR 63.27T | IDR 63.27T | IDR 61.20T |
| 长期债务及融资租赁负债 | IDR 45.94T | IDR 42.01T | IDR 44.65T | IDR 44.65T | IDR 43.83T |
| -长期债务 | IDR 27.62T | IDR 24.54T | IDR 26.10T | IDR 26.10T | IDR 25.80T |
| -长期融资租赁负债 | IDR 18.32T | IDR 17.47T | IDR 18.55T | IDR 18.55T | IDR 18.03T |
| 一年以上递延负债 | IDR 5.35T | IDR 5.65T | IDR 4.08T | IDR 4.08T | IDR 3.42T |
| 员工福利 | IDR 14.21T | IDR 14.56T | IDR 14.30T | IDR 14.30T | IDR 13.67T |
| 其他非流动负债 | IDR 385.00B | IDR 319.00B | IDR 240.00B | IDR 240.00B | IDR 282.00B |
| 股东权益合计 | IDR 134.85T | IDR 155.81T | IDR 149.70T | IDR 149.70T | IDR 155.01T |
| 股东权益 | IDR 118.33T | IDR 134.49T | IDR 130.15T | IDR 130.15T | IDR 137.14T |
| 股本 | IDR 4.95T | IDR 4.95T | IDR 4.95T | IDR 4.95T | IDR 4.95T |
| -普通股 | IDR 4.95T | IDR 4.95T | IDR 4.95T | IDR 4.95T | IDR 4.95T |
| 资本公积 | IDR 2.32T | IDR 2.31T | IDR 1.98T | IDR 1.98T | IDR 2.31T |
| 留存收益 | IDR 86.48T | IDR 102.20T | IDR 122.13T | IDR 122.13T | IDR 104.33T |
| 减:库存股 | IDR 1.51T | IDR 644.00B | IDR 30.00B | IDR 30.00B | IDR 5.00B |
| 不影响留存收益的损益 | IDR 15.34T | IDR 15.34T | IDR 1.12T | IDR 1.12T | IDR 15.34T |
| 其他权益权益 | IDR 10.75T | IDR 10.34T | – | – | IDR 10.22T |
| 少数股东权益 | IDR 16.52T | IDR 21.32T | IDR 19.55T | IDR 19.55T | IDR 17.87T |
| 其他流动负债 | – | IDR 619.00B | IDR 466.00B | IDR 466.00B | – |
| 一年以上应收票据 | – | – | IDR 0.00 | IDR 0.00 | – |
| -应收税款 | – | – | – | – | IDR 2.56T |
现金流量表
| 项目 | 2026 Q2 (IDR) |
2026 Q1 (IDR) |
2025 ANNUAL (IDR) |
2025 Q4 (IDR) |
2025 Q3 (IDR) |
|---|---|---|---|---|---|
| 投资活动现金流净额 | -IDR 5.71T | -IDR 5.12T | -IDR 26.10T | -IDR 7.55T | -IDR 7.09T |
| 持续经营投资活动现金流净额 | -IDR 5.71T | -IDR 5.12T | -IDR 26.10T | -IDR 7.55T | -IDR 7.09T |
| 固定资产购置及出售净额 | -IDR 5.43T | -IDR 4.39T | -IDR 22.79T | -IDR 6.62T | -IDR 6.26T |
| 无形资产购置及出售净额 | -IDR 878.00B | -IDR 611.00B | -IDR 2.90T | -IDR 730.00B | -IDR 535.00B |
| 投资购置及出售净额 | -IDR 264.00B | -IDR 10.00B | IDR 561.00B | IDR 381.00B | -IDR 320.00B |
| 其他投资变动净额 | IDR 0.00 | -IDR 108.00B | -IDR 966.00B | -IDR 579.00B | IDR 27.00B |
| 筹资活动现金流 | IDR 4.66T | -IDR 9.02T | -IDR 37.74T | -IDR 4.03T | -IDR 11.79T |
| 持续经营筹资活动现金流净额 | IDR 4.66T | -IDR 9.02T | -IDR 37.74T | -IDR 4.03T | -IDR 11.79T |
| 债务发行及偿还净额 | IDR 9.95T | -IDR 8.17T | -IDR 9.50T | -IDR 4.20T | -IDR 9.66T |
| 普通股发行净额 | -IDR 866.00B | -IDR 614.00B | IDR 240.00B | IDR 245.00B | IDR 0.00 |
| 其他筹资费用净额 | -IDR 4.42T | -IDR 237.00B | -IDR 7.44T | -IDR 79.00B | -IDR 2.14T |
| 期末现金余额 | IDR 54.58T | IDR 37.55T | IDR 34.23T | IDR 34.23T | IDR 31.55T |
| 现金净变动 | IDR 16.52T | IDR 3.15T | IDR 4.00B | IDR 2.66T | -IDR 1.85T |
| 期初现金余额 | IDR 37.55T | IDR 34.23T | IDR 33.91T | IDR 31.55T | IDR 33.19T |
| 汇率变动影响 | IDR 510.00B | IDR 170.00B | IDR 320.00B | IDR 12.00B | IDR 220.00B |
| 自由现金流 | IDR 11.21T | IDR 12.29T | IDR 38.07T | IDR 6.81T | IDR 10.23T |
| 业务购买及出售净额 | – | – | IDR 0.00 | – | – |
| 已付现金股利 | – | – | -IDR 21.05T | IDR 0.00 | IDR 0.00 |
暂无评论——快来第一个聊聊 TLK。
登录后参与讨论。