BeStock  

战略教育公司 STRA

美股市值排名 #3129教育与培训服务
$52.20 −$6.27 (-10.72%)
休市 · Nov 7, 9:10 am ET · 最新盘后价 $52.20 0.00%
开盘$54.91
昨收$58.47
当日区间$51.01 – $56.94
成交量717.5K
市值$1.14B
市盈率(TTM)163.1
股息率4.60%

基本面

最新报告季度:Q2, ended Jun 2026

营收$337.26M+4.9% YoY
营业利润$52.95M+9.1% YoY
净利润$37.16M+14.9% YoY
摊薄每股收益$1.71+24.8% YoY
自由现金流$15.04M-26.2% YoY
经营现金流$29.18M

营收,近8个季度

$306.0MSep '24$311.5MDec '24$303.6MMar '25$321.5MJun '25$319.9MSep '25$323.2MDec '25$305.9MMar '26$337.3MJun '26

净利润,近8个季度

$27.7MSep '24$25.3MDec '24$29.7MMar '25$32.3MJun '25$26.6MSep '25$37.9MDec '25$32.8MMar '26$37.2MJun '26

各季度摊薄每股收益

1.15Sep '241.05Dec '241.24Mar '251.37Jun '251.15Sep '251.66Dec '251.48Mar '261.71Jun '26

各季度自由现金流

$42.1MSep '24$4.7MDec '24$57.3MMar '25$20.4MJun '25$49.3MSep '25$27.0MDec '25$77.3MMar '26$15.0MJun '26

年度营收

$1.0BFY20$1.1BFY21$1.1BFY22$1.1BFY23$1.2BFY24$1.3BFY25

盈利能力与资产负债表

毛利率49.1%
营业利润率15.7%
净利率10.5%
净资产收益率8.2%
资产收益率6.5%
投入资本回报率7.6%
流动比率1.10
负债/资产比率21.0%
现金及投资$128.75M
总负债$92.09M
净现金(净负债)$36.66M
自由现金流/营收13.1%

营收构成

2026/Q2 季度

按业务线

  • United States (U.S.) Higher Education$220.53M 65.4%
  • Australia/new Zealand$74.38M 22.1%
  • Education Technology Services$42.35M 12.6%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $337.26M $305.93M $1.27B $323.21M $319.95M
营业总收入 $337.26M $305.93M $1.27B $323.21M $319.95M
营业成本 $177.87M $154.77M $647.11M $159.95M $162.72M
毛利润 $159.39M $151.16M $621.11M $163.26M $157.23M
营业费用 $106.45M $107.97M $424.97M $108.67M $105.93M
销售及管理费用 $106.45M $107.97M $424.97M $108.67M $105.93M
-管理费用 $106.45M $107.97M $424.97M $108.67M $105.93M
营业利润 $52.95M $43.19M $196.14M $54.60M $51.29M
其他收入(支出) -$1.11M -$897,000.00 -$18.75M -$1.42M -$14.52M
特殊收益(费用) -$2.47M -$2.10M -$21.91M -$2.96M -$14.25M
-减:重组及并购费用 $2.47M $2.10M $21.91M $2.96M $14.25M
其他非经营性收入(支出) $1.35M $1.21M $3.16M $1.54M -$273,000.00
税前利润 $51.83M $42.29M $177.39M $53.17M $36.77M
税费 $14.67M $9.48M $50.78M $15.27M $10.14M
净利润 $37.16M $32.81M $126.61M $37.91M $26.63M
持续经营利润 $37.16M $32.81M $126.61M $37.91M $26.63M
归属母公司净利润 $37.16M $32.81M $126.61M $37.91M $26.63M
归属普通股股东净利润 $37.16M $32.81M $126.61M $37.91M $26.63M
基本每股收益 $1.74 $1.52 $5.57 $1.71 $1.18
摊薄每股收益 $1.71 $1.48 $5.41 $1.66 $1.15
每股股息 $0.60 $0.60 $2.40 $0.60 $0.60
折旧、摊销与折耗 – – $0.00 – –
-折旧与摊销 – – $0.00 – –

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $2.07B $2.08B $2.04B $2.04B $2.11B
流动资产合计 $290.12M $303.84M $277.86M $277.86M $346.43M
现金及现金等价物与短期投资 $128.75M $157.63M $148.05M $148.05M $172.65M
-现金及现金等价物 $123.76M $150.35M $140.76M $140.76M $151.46M
-短期投资 $5.00M $7.28M $7.30M $7.30M $21.19M
应收款 $105.63M $86.19M $80.71M $80.71M $117.32M
-应收账款 $100.86M $86.19M $78.20M $78.20M $114.88M
-应收税款 $4.77M $0.00 $2.51M $2.51M $2.43M
预付资产 $26.85M $28.00M $22.97M $22.97M $25.94M
受限现金 $7.89M $9.97M $8.25M $8.25M $8.55M
一年内递延资产 $6.81M $6.36M $4.71M $4.71M $4.89M
其他流动资产 $14.19M $15.70M $13.15M $13.15M $14.89M
非流动资产合计 $1.78B $1.77B $1.76B $1.76B $1.77B
固定资产净值 $196.57M $196.64M $198.51M $198.51M $203.77M
-固定资产原值 $196.57M $196.64M $407.68M $407.68M $203.77M
投资及预付款 $17.58M $17.27M $17.26M $17.26M $22.06M
-持有至到期证券 $5.00M $5.00M $5.00M $5.00M $9.99M
-长期股权投资 $9.82M $9.51M $9.47M $9.47M $9.28M
一年以上应收账款 $6.00M $6.17M $6.22M $6.22M $6.36M
一年以上预付资产 $14.79M $14.91M $14.97M $14.97M $15.23M
商誉及其他无形资产 $1.51B $1.51B $1.49B $1.49B $1.49B
-商誉 $1.26B $1.26B $1.24B $1.24B $1.24B
-其他无形资产 $250.78M $250.41M $249.24M $249.24M $248.93M
一年以上递延资产 $2.59M $3.05M $2.15M $2.15M $2.71M
其他非流动资产 $31.89M $30.53M $29.92M $29.92M $29.41M
负债合计 $435.28M $443.92M $392.13M $392.13M $455.86M
流动负债合计 $264.80M $262.93M $217.94M $217.94M $283.48M
应付款 $56.74M $68.50M $55.99M $55.99M $61.94M
-应付账款 $56.74M $67.01M $55.99M $55.99M $61.94M
一年内应计费用 $9.60M $8.74M $7.72M $7.72M $8.26M
短期债务及融资租赁负债 $14.62M $14.32M $15.91M $15.91M $18.41M
-一年内到期融资租赁负债 $14.62M $14.32M $15.91M $15.91M $18.41M
一年内递延负债 $133.01M $132.02M $96.25M $96.25M $151.90M
非流动负债合计 $170.48M $181.00M $174.19M $174.19M $172.38M
长期债务及融资租赁负债 $92.09M $94.88M $93.22M $93.22M $99.24M
-长期融资租赁负债 $92.09M $94.88M $93.22M $93.22M $99.24M
非流动负债 $3.84M $3.83M $3.87M $3.87M $4.00M
一年以上递延负债 $69.64M $76.65M $71.41M $71.41M $66.34M
其他非流动负债 $4.91M $5.63M $5.69M $5.69M $2.81M
股东权益合计 $1.63B $1.63B $1.65B $1.65B $1.66B
股东权益 $1.63B $1.63B $1.65B $1.65B $1.66B
股本 $222,000.00 $226,000.00 $230,000.00 $230,000.00 $235,000.00
-普通股 $222,000.00 $226,000.00 $230,000.00 $230,000.00 $235,000.00
资本公积 $1.38B $1.40B $1.44B $1.44B $1.47B
留存收益 $283.25M $265.79M $255.50M $255.50M $241.10M
不影响留存收益的损益 -$27.53M -$30.96M -$46.12M -$46.12M -$52.63M
-应付税款合计 – $1.49M $0.00 $0.00 $0.00
-累计折旧 – – -$209.17M -$209.17M –

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $29.18M $87.37M $198.20M $39.20M $60.14M
持续经营经营活动现金流净额 $29.18M $87.37M $198.20M $39.20M $60.14M
持续经营净利润 $37.16M $32.81M $126.61M $37.91M $26.63M
折旧、折耗与摊销 $11.20M $10.93M $48.41M $13.25M $11.96M
递延税款 -$6.05M $3.27M $7.73M $4.82M $2.92M
其他非现金项目 -$84,000.00 $106,000.00 -$1.77M -$2.09M $106,000.00
营运资金变动 -$18.02M $34.65M -$10.00M -$20.43M $9.04M
-应收款变动 -$15.52M -$8.03M -$1.09M $35.85M -$16.54M
-应付账款及应计费用变动 $2.08M $10.76M $4.22M -$4.95M $12.81M
-其他流动资产变动 $2.38M -$7.74M -$7.59M $5.09M $329,000.00
-其他流动负债变动 -$504,000.00 -$1.79M -$6.04M -$2.20M -$1.20M
-其他营运资金变动 -$6.45M $41.45M $499,000.00 -$54.22M $13.65M
投资活动现金流净额 -$11.70M -$10.18M $8.51M $9.05M $4.09M
持续经营投资活动现金流净额 -$11.70M -$10.18M $8.51M $9.05M $4.09M
固定资产购置及出售净额 -$14.13M -$10.07M -$42.05M -$10.04M -$10.86M
投资购置及出售净额 $2.50M -$109,000.00 $50.59M $19.09M $14.97M
筹资活动现金流 -$46.10M -$66.08M -$206.16M -$58.73M -$48.99M
持续经营筹资活动现金流净额 -$46.10M -$66.08M -$206.16M -$58.73M -$48.99M
普通股发行净额 -$32.75M -$40.00M -$138.89M -$44.58M -$34.28M
已付现金股利 -$13.35M -$13.58M -$57.54M -$14.16M -$14.17M
股票期权行使所得 $0.00 -$12.50M -$9.72M $0.00 -$538,000.00
期末现金余额 $132.15M $160.82M $149.51M $149.51M $160.51M
现金净变动 -$28.62M $11.12M $549,000.00 -$10.49M $15.23M
期初现金余额 $160.82M $149.51M $146.66M $160.51M $144.98M
汇率变动影响 -$53,000.00 $185,000.00 $2.31M -$509,000.00 $296,000.00
自由现金流 $15.04M $77.31M $153.95M $26.95M $49.28M
业务购买及出售净额 – – -$36,000.00 $0.00 -$20,000.00
债务发行及偿还净额 – – $0.00 $0.00 –

讨论区

暂无评论——快来第一个聊聊 STRA。

登录后参与讨论。

Scroll to Top