BeStock  
股票 › SMWB

相似网络 SMWB

美股市值排名 #3424
$8.26 −$0.15 (-1.78%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $8.30 +0.48%
开盘$8.34
昨收$8.41
当日区间$8.13 – $8.48
成交量386.1K
市值$728.93M
市盈率(TTM)–
股息率–

基本面

最新报告季度:Q2, ended Jun 2026

营收$77.19M+8.8% YoY
营业利润$744,000.00+110.8% YoY
净利润-$3.59M+69.7% YoY
摊薄每股收益-$0.04+71.4% YoY
自由现金流$8.42M+217.4% YoY
经营现金流$8.99M

营收,近8个季度

$64.7MSep '24$65.6MDec '24$67.1MMar '25$71.0MJun '25$71.8MSep '25$72.8MDec '25$73.9MMar '26$77.2MJun '26

净利润,近8个季度

$-2.6MSep '24$-5.4MDec '24$-9.3MMar '25$-11.8MJun '25$-4.3MSep '25$-7.5MDec '25$-6.4MMar '26$-3.6MJun '26

各季度摊薄每股收益

-0.03Sep '24-0.07Dec '24-0.11Mar '25-0.14Jun '25-0.05Sep '25-0.09Dec '25-0.07Mar '26-0.04Jun '26

各季度自由现金流

$8.7MSep '24$2.7MDec '24$4.4MMar '25$2.7MJun '25$3.0MSep '25$3.0MDec '25$-308.0KMar '26$8.4MJun '26

年度营收

$93.5MFY20$137.7MFY21$193.2MFY22$218.0MFY23$249.9MFY24$282.6MFY25

盈利能力与资产负债表

毛利率79.8%
营业利润率-3.7%
净利率-7.4%
净资产收益率-94.0%
资产收益率-8.3%
投入资本回报率-32.8%
流动比率0.76
负债/资产比率91.9%
现金及投资$73.90M
总负债$36.41M
净现金(净负债)$37.49M
自由现金流/营收4.8%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $77.19M $73.88M $282.60M $72.76M $71.79M
营业总收入 $77.19M $73.88M $282.60M $72.76M $71.79M
营业成本 $14.87M $15.18M $57.80M $14.97M $14.60M
毛利润 $62.31M $58.69M $224.80M $57.79M $57.19M
营业费用 $61.57M $63.11M $248.36M $62.49M $59.88M
销售及管理费用 $43.32M $43.80M $175.76M $44.67M $41.43M
-销售及营销费用 $30.03M $30.92M $123.67M $30.48M $29.21M
-管理费用 $13.29M $12.88M $52.09M $14.20M $12.21M
研发费用 $18.25M $19.31M $72.60M $17.82M $18.46M
营业利润 $744,000.00 -$4.42M -$23.56M -$4.70M -$2.69M
非经营性利息净收入(支出) -$3.20M -$622,000.00 -$5.21M -$1.63M -$935,000.00
其他财务成本合计 $3.20M – $5.21M $1.63M $935,000.00
税前利润 -$2.46M -$5.04M -$28.77M -$6.33M -$3.63M
税费 $1.14M $1.32M $4.16M $1.17M $704,000.00
净利润 -$3.59M -$6.36M -$32.94M -$7.50M -$4.33M
持续经营利润 -$3.59M -$6.36M -$32.94M -$7.50M -$4.33M
归属母公司净利润 -$3.59M -$6.36M -$32.94M -$7.50M -$4.33M
归属普通股股东净利润 -$3.59M -$6.36M -$32.94M -$7.50M -$4.33M
基本每股收益 -$0.04 -$0.07 -$0.39 -$0.09 -$0.05
摊薄每股收益 -$0.04 -$0.07 -$0.39 -$0.09 -$0.05
非经营性利息支出 – $622,000.00 – – –

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $282.12M $257.08M $261.15M $261.15M $248.27M
流动资产合计 $161.08M $138.63M $150.34M $150.34M $136.09M
现金及现金等价物与短期投资 $73.90M $65.26M $72.42M $72.42M $65.46M
-现金及现金等价物 $73.90M $65.26M $72.42M $72.42M $65.46M
应收款 $60.21M $48.57M $55.00M $55.00M $41.84M
-应收账款 $60.21M $48.57M $54.06M $54.06M $41.84M
预付资产 $8.55M $7.82M $3.22M $3.22M $6.79M
受限现金 $6.51M $6.43M $6.36M $6.36M $10.98M
一年内递延资产 $11.91M $10.56M $11.55M $11.55M $11.01M
非流动资产合计 $121.04M $118.44M $110.80M $110.80M $112.18M
固定资产净值 $55.77M $53.88M $56.46M $56.46M $57.36M
-固定资产原值 $55.77M $53.88M $82.37M $82.37M $57.36M
商誉及其他无形资产 $55.21M $55.79M $45.58M $45.58M $46.52M
一年以上递延资产 $10.07M $8.77M $8.18M $8.18M $7.63M
负债合计 $259.35M $236.25M $237.82M $237.82M $223.26M
流动负债合计 $212.96M $193.20M $196.57M $196.57M $181.66M
应付款 $41.58M $49.78M $37.11M $37.11M $50.79M
-应付账款 $6.91M $12.30M $13.87M $13.87M $14.71M
-其他应付款 $34.68M $37.48M $23.24M $23.24M $36.08M
一年内应计费用 $22.16M $19.54M $38.44M $38.44M $18.58M
短期债务及融资租赁负债 $9.31M $6.41M $8.84M $8.84M $8.18M
-一年内到期融资租赁负债 $9.31M $6.41M $8.84M $8.84M $8.18M
一年内递延负债 $139.91M $117.47M $112.17M $112.17M $104.11M
非流动负债合计 $46.39M $43.05M $41.25M $41.25M $41.60M
长期债务及融资租赁负债 $36.41M $32.98M $34.46M $34.46M $33.86M
-长期融资租赁负债 $36.41M $32.98M $34.46M $34.46M $33.86M
一年以上递延负债 $1.30M $1.90M $1.23M $1.23M $1.36M
其他非流动负债 $8.68M $8.17M $5.57M $5.57M $6.38M
股东权益合计 $22.77M $20.83M $23.33M $23.33M $25.01M
股东权益 $22.77M $20.83M $23.33M $23.33M $25.01M
股本 $244,000.00 $242,000.00 $240,000.00 $240,000.00 $238,000.00
-普通股 $244,000.00 $242,000.00 $240,000.00 $240,000.00 $238,000.00
资本公积 $429.36M $424.31M $419.58M $419.58M $413.10M
留存收益 -$407.44M -$403.85M -$397.49M -$397.49M -$390.00M
不影响留存收益的损益 $609,000.00 $126,000.00 $1.00M $1.00M $1.67M
-商誉 – $55.79M $38.81M $38.81M –
-其他应收款 – – $940,000.00 $940,000.00 –
其他流动资产 – – $791,000.00 $791,000.00 –
-累计折旧 – – -$25.92M -$25.92M –
-其他无形资产 – – $6.77M $6.77M –
其他非流动资产 – – $586,000.00 $586,000.00 $667,000.00

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $8.99M $244,000.00 $14.64M $3.45M $3.45M
持续经营经营活动现金流净额 $8.99M $244,000.00 $14.64M $3.45M $3.45M
持续经营净利润 -$3.59M -$6.36M -$32.94M -$7.50M -$4.33M
持续经营损益 -$17,000.00 $6,000.00 -$63,000.00 -$12,000.00 $43,000.00
折旧、折耗与摊销 $2.14M $2.07M $8.99M $2.32M $2.23M
其他非现金项目 $275,000.00 $324,000.00 -$225,000.00 $2.09M -$1.12M
营运资金变动 $5.72M -$478,000.00 $17.64M $1.51M $2.37M
-应收款变动 -$11.65M $5.82M -$2.29M -$12.23M $1.09M
-应付账款及应计费用变动 -$5.36M -$1.51M $1.45M -$799,000.00 $5.35M
-其他流动资产变动 -$215,000.00 -$2.17M -$86,000.00 $978,000.00 $15,000.00
-其他流动负债变动 $297,000.00 -$6.98M $11.47M $6.15M $5.91M
-其他营运资金变动 $22.64M $4.36M $7.81M $8.12M -$10.00M
投资活动现金流净额 -$649,000.00 -$7.13M -$13.23M $4.18M -$755,000.00
持续经营投资活动现金流净额 -$649,000.00 -$7.13M -$13.23M $4.18M -$755,000.00
资本支出 -$99,000.00 -$237,000.00 -$163,000.00 -$163,000.00 $0.00
固定资产购置及出售净额 -$177,000.00 -$315,000.00 -$1.49M -$281,000.00 -$500,000.00
无形资产购置及出售净额 -$300,000.00 – – – –
业务购买及出售净额 $0.00 -$6.50M -$15.79M $0.00 -$116,000.00
其他投资变动净额 -$73,000.00 -$72,000.00 $4.21M $4.62M -$139,000.00
筹资活动现金流 $577,000.00 $43,000.00 $6.91M $1.42M $2.31M
持续经营筹资活动现金流净额 $577,000.00 $43,000.00 $6.91M $1.42M $2.31M
股票期权行使所得 $577,000.00 $43,000.00 $6.91M $1.42M $2.31M
期末现金余额 $73.90M $65.26M $72.42M $72.42M $65.46M
现金净变动 $8.92M -$6.84M $8.33M $9.05M $5.00M
期初现金余额 $65.26M $72.42M $63.87M $65.46M $59.34M
汇率变动影响 -$275,000.00 -$324,000.00 $225,000.00 -$2.09M $1.12M
自由现金流 $8.42M -$308,000.00 $12.99M $3.00M $2.95M
-预付资产变动 – – -$716,000.00 – –
债务发行及偿还净额 – – $0.00 $0.00 $0.00

讨论区

暂无评论——快来第一个聊聊 SMWB。

登录后参与讨论。

Scroll to Top