BeStock  
股票 › SARO

标准 SARO

美股市值排名 #1525
$27.63 +$2.33 (+9.21%)
休市 · Nov 6, 8:20 pm ET · 最新盘后价 $27.52 -0.40%
开盘$27.23
昨收$25.30
当日区间$25.56 – $27.74
成交量6.85M
市值$9.08B
市盈率(TTM)26.3
股息率–

基本面

最新报告季度:Q2, ended Jun 2026

营收$1.60B+4.6% YoY
营业利润$168.48M+24.3% YoY
净利润$97.28M+43.7% YoY
摊薄每股收益$0.29+45.0% YoY
自由现金流$50.80M+249.2% YoY
经营现金流$72.33M

营收,近8个季度

$1.2BSep '24$1.4BDec '24$1.4BMar '25$1.5BJun '25$1.5BSep '25$1.6BDec '25$1.6BMar '26$1.6BJun '26

净利润,近8个季度

$16.4MSep '24$-14.1MDec '24$62.9MMar '25$67.7MJun '25$68.1MSep '25$78.6MDec '25$79.9MMar '26$97.3MJun '26

各季度摊薄每股收益

0.05Sep '24-0.04Dec '240.19Mar '250.20Jun '250.20Sep '250.24Dec '250.24Mar '260.29Jun '26

各季度自由现金流

$-39.2MSep '24$55.8MDec '24$-64.3MMar '25$-34.0MJun '25$-4.7MSep '25$306.9MDec '25$-135.1MMar '26$50.8MJun '26

年度营收

$3.5BFY21$4.2BFY22$4.6BFY23$5.2BFY24$6.1BFY25

盈利能力与资产负债表

毛利率15.0%
营业利润率9.5%
净利率5.1%
净资产收益率12.3%
资产收益率4.9%
投入资本回报率8.6%
流动比率2.13
负债/资产比率59.8%
现金及投资$179.06M
总负债$2.54B
净现金(净负债)-$2.36B
自由现金流/营收3.4%

营收构成

2026/Q2 季度

按业务线

  • Engine Services$1.41B 87.8%
  • Component Repair Services$194.61M 12.2%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $1.60B $1.63B $6.06B $1.60B $1.50B
营业总收入 $1.60B $1.63B $6.06B $1.60B $1.50B
营业成本 $1.33B $1.39B $5.17B $1.38B $1.27B
毛利润 $268.78M $239.37M $897.45M $220.39M $223.16M
营业费用 $100.30M $96.27M $346.38M $71.16M $85.82M
销售及管理费用 $75.60M $71.94M $247.70M $46.28M $60.94M
折旧、摊销与折耗 $24.70M $24.33M $98.68M $24.87M $24.87M
-折旧与摊销 $24.70M $24.33M $98.68M $24.87M $24.87M
营业利润 $168.48M $143.10M $551.07M $149.23M $137.34M
非经营性利息净收入(支出) -$41.28M -$38.15M -$174.22M -$42.03M -$44.57M
非经营性利息支出 $41.28M $38.15M $174.22M $42.03M $44.57M
税前利润 $127.20M $104.95M $376.85M $107.21M $92.78M
税费 $29.93M $25.02M $99.44M $28.57M $24.66M
净利润 $97.28M $79.93M $277.42M $78.64M $68.12M
持续经营利润 $97.28M $79.93M $277.42M $78.64M $68.12M
归属母公司净利润 $97.28M $79.93M $277.42M $78.64M $68.12M
归属普通股股东净利润 $97.28M $79.93M $277.42M $78.64M $68.12M
基本每股收益 $0.30 $0.24 $0.84 $0.24 $0.21
摊薄每股收益 $0.29 $0.24 $0.83 $0.24 $0.20
特殊收益(费用) – – $0.00 $0.00 $0.00
-减:重组及并购费用 – – $0.00 $0.00 $0.00

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $6.85B $6.70B $6.56B $6.56B $6.65B
流动资产合计 $3.03B $3.06B $2.90B $2.90B $2.96B
现金及现金等价物与短期投资 $179.06M $89.17M $289.72M $289.72M $97.50M
-现金及现金等价物 $179.06M $89.17M $289.72M $289.72M $97.50M
应收款 $2.04B $2.15B $1.74B $1.74B $1.86B
-应收账款 $815.63M $880.03M $654.39M $654.39M $703.25M
-应收税款 $25.17M $25.17M $10.18M $10.18M $28.00M
-其他应收款 $1.20B $1.25B $1.07B $1.07B $1.13B
存货 $772.10M $762.63M $827.69M $827.69M $956.73M
其他流动资产 $34.83M $60.36M $42.78M $42.78M $50.29M
非流动资产合计 $3.82B $3.64B $3.66B $3.66B $3.69B
固定资产净值 $813.91M $813.25M $802.12M $802.12M $800.80M
-固定资产原值 $813.91M $813.25M $1.21B $1.21B $800.80M
商誉及其他无形资产 $3.00B $2.82B $2.85B $2.85B $2.88B
-商誉 $1.71B $1.68B $1.68B $1.68B $1.68B
-其他无形资产 $1.29B $1.13B $1.17B $1.17B $1.20B
一年以上递延资产 $2.83M $2.83M $2.83M $2.83M $1.08M
其他非流动资产 $5.93M $6.15M $6.43M $6.43M $3.70M
负债合计 $4.10B $4.02B $3.89B $3.89B $4.06B
流动负债合计 $1.42B $1.44B $1.32B $1.32B $1.36B
应付款 $712.96M $835.35M $693.76M $693.76M $712.56M
-应付账款 $711.65M $808.94M $679.77M $679.77M $711.69M
-应付税款合计 $1.32M $26.42M $13.55M $13.55M $0.00
-一年内应付关联方款项 $0.00 $0.00 $438,000.00 $438,000.00 $870,000.00
一年内应计费用 $263.19M $88.89M $72.86M $72.86M $92.83M
短期债务及融资租赁负债 $49.16M $49.23M $45.75M $45.75M $44.05M
-一年内到期债务 $23.32M $23.26M $23.44M $23.44M $23.48M
-一年内到期融资租赁负债 $25.83M $25.98M $22.31M $22.31M $20.56M
一年内递延负债 $312.27M $377.21M $411.32M $411.32M $428.66M
非流动负债合计 $2.68B $2.57B $2.57B $2.57B $2.71B
长期应付账款及其他应付款 $6.53M $5.77M $5.77M $5.77M –
长期债务及融资租赁负债 $2.51B $2.40B $2.40B $2.40B $2.52B
-长期债务 $2.30B $2.19B $2.19B $2.19B $2.31B
-长期融资租赁负债 $212.04M $217.51M $212.37M $212.37M $211.43M
一年以上递延负债 $152.44M $154.76M $157.21M $157.21M $170.29M
其他非流动负债 $4.69M $6.82M $7.26M $7.26M $18.61M
股东权益合计 $2.75B $2.69B $2.67B $2.67B $2.58B
股东权益 $2.75B $2.69B $2.67B $2.67B $2.58B
股本 $3.31M $3.32M $3.35M $3.35M $3.35M
-普通股 $3.31M $3.32M $3.35M $3.35M $3.35M
-优先股 $0.00 $0.00 $0.00 $0.00 $0.00
资本公积 $3.97B $3.96B $3.96B $3.96B $3.95B
留存收益 -$1.11B -$1.21B -$1.29B -$1.29B -$1.36B
减:库存股 $101.00M $60.64M – – –
不影响留存收益的损益 -$7.88M -$8.48M -$8.17M -$8.17M -$8.67M
-累计折旧 – – -$406.92M -$406.92M –
一年内预提费用 – – $11.83M $11.83M –
其他流动负债 – – $6.81M $6.81M –

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $72.33M -$119.56M $316.71M $323.01M $14.80M
持续经营经营活动现金流净额 $72.33M -$119.56M $316.71M $323.01M $14.80M
持续经营净利润 $97.28M $79.93M $277.42M $78.64M $68.12M
持续经营损益 $317,000.00 -$260,000.00 $1.51M -$626,000.00 -$1.74M
折旧、折耗与摊销 $47.04M $46.46M $193.66M $48.34M $48.11M
递延税款 -$2.47M -$2.26M -$15.79M -$15.02M $10.79M
其他非现金项目 $1.96M $2.09M $9.16M $3.03M $2.04M
营运资金变动 -$78.07M -$248.98M -$162.50M $205.43M -$116.66M
-应收款变动 $110.37M -$401.22M -$230.23M $102.66M -$80.66M
-存货变动 -$9.29M $65.06M $19.33M $129.04M -$105.13M
-预付资产变动 $25.51M -$19.28M -$15.82M $5.33M $3.27M
-应付账款及应计费用变动 -$115.38M $143.13M $41.39M -$50.97M $66.47M
-其他营运资金变动 -$89.28M -$36.67M $22.83M $19.37M -$606,000.00
投资活动现金流净额 -$55.37M -$14.18M -$106.40M -$15.30M -$18.74M
持续经营投资活动现金流净额 -$55.37M -$14.18M -$106.40M -$15.30M -$18.74M
固定资产购置及出售净额 -$21.63M -$14.18M -$77.28M -$14.89M -$18.77M
无形资产购置及出售净额 -$476,000.00 $0.00 -$30.40M -$403,000.00 $0.00
筹资活动现金流 $73.46M -$66.23M -$25.51M -$116.43M $9.21M
持续经营筹资活动现金流净额 $73.46M -$66.23M -$25.51M -$116.43M $9.21M
债务发行及偿还净额 $114.24M -$6.01M -$23.45M -$115.88M $9.21M
普通股发行净额 -$40.02M -$60.06M $0.00 – –
其他筹资费用净额 -$753,000.00 -$158,000.00 -$2.06M -$555,000.00 -$2,000.00
期末现金余额 $179.06M $89.17M $289.72M $289.72M $97.50M
现金净变动 $90.42M -$199.97M $184.80M $191.28M $5.27M
期初现金余额 $89.17M $289.72M $102.58M $97.50M $91.51M
汇率变动影响 -$534,000.00 -$571,000.00 $2.34M $931,000.00 $717,000.00
自由现金流 $50.80M -$135.15M $203.89M $306.93M -$4.67M
业务购买及出售净额 – – $1.29M $0.00 $31,000.00

讨论区

暂无评论——快来第一个聊聊 SARO。

登录后参与讨论。

Scroll to Top