BeStock  
股票 › RYAAY

瑞安航空 RYAAY

美股市值排名 #659
$59.30 +$0.77 (+1.32%)
休市 · Nov 7, 9:10 am ET · 最新盘后价 $59.30 0.00%
开盘$58.61
昨收$58.53
当日区间$58.60 – $59.83
成交量1.13M
市值$30.71B
市盈率(TTM)15.4
股息率1.47%

基本面

最新报告季度:Q1, ended Jun 2026 · 报告货币为EUR

营收€4.38B+1.1% YoY
营业利润€575.40M-37.0% YoY
净利润€537.70M-34.4% YoY
摊薄每股收益€1.02-33.1% YoY
自由现金流€728.70M-12.8% YoY
经营现金流€1.20B

营收,近8个季度

€5.1BSep '24€3.0BDec '24€2.3BMar '25€4.3BJun '25€5.5BSep '25€3.2BDec '25€2.5BMar '26€4.4BJun '26

净利润,近8个季度

€1.4BSep '24€148.6MDec '24€-328.2MMar '25€819.9MJun '25€1.7BSep '25€30.4MDec '25€-395.5MMar '26€537.7MJun '26

各季度摊薄每股收益

2.57Sep '240.27Dec '24-0.57Mar '251.53Jun '253.22Sep '250.06Dec '25-0.74Mar '261.02Jun '26

各季度自由现金流

€-333.1MSep '24€-289.7MDec '24€1.9BMar '25€835.4MJun '25€-169.6MSep '25€-396.7MDec '25€1.5BMar '26€728.7MJun '26

年度营收

€1.6BFY21€4.8BFY22€10.8BFY23€13.4BFY24€13.9BFY25€15.5BFY26

盈利能力与资产负债表

毛利率20.2%
营业利润率13.1%
净利率12.1%
净资产收益率22.4%
资产收益率10.4%
投入资本回报率18.7%
流动比率0.79
负债/资产比率47.8%
现金及投资€2.80B
总负债€142.10M
净现金(净负债)€2.66B
自由现金流/营收10.9%

营收构成

2027/Q1 季度

按业务线

  • Ryanair Designated Activity Company (DAC)€4.56B 91.0%
  • Other Airlines€451.00M 9.0%

该公司以本国货币报告财务数据,并非美元。以下数字均标注了实际货币单位,未自动换算。

利润表

项目 2027 Q1
(EUR)
2026 ANNUAL
(EUR)
2026 Q4
(EUR)
2026 Q3
(EUR)
2026 Q2
(EUR)
报告营业总收入 €4.38B €15.54B €2.51B €3.21B €5.48B
营业总收入 €4.38B €15.54B €2.51B €3.21B €5.48B
营业成本 €3.61B €12.03B €2.58B €2.94B €3.32B
毛利润 €778.40M €3.51B -€66.30M €277.20M €2.16B
营业费用 €203.00M €1.14B €523.20M €174.00M €217.40M
销售及管理费用 €203.00M €1.14B €523.20M €174.00M €217.40M
-销售及营销费用 €203.00M €888.50M €275.90M €174.00M €217.40M
营业利润 €575.40M €2.37B -€589.50M €103.20M €1.95B
非经营性利息净收入(支出) €14.90M €80.00M €10.20M €9.00M €12.10M
非经营性利息收入 €14.90M €117.80M €48.00M €9.00M €12.10M
其他收入(支出) €2.60M -€30.90M €86.60M -€87.80M €2.10M
证券出售收益 €2.60M -€30.90M €1.60M -€2.80M €2.10M
税前利润 €592.90M €2.42B -€492.70M €24.40M €1.96B
税费 €55.20M €249.60M -€97.20M -€6.00M €242.50M
净利润 €537.70M €2.17B -€395.50M €30.40M €1.72B
持续经营利润 €537.70M €2.17B -€395.50M €30.40M €1.72B
归属母公司净利润 €537.70M €2.17B -€395.50M €30.40M €1.72B
归属普通股股东净利润 €537.70M €2.17B -€395.50M €30.40M €1.72B
基本每股收益 €1.03 €4.12 -€0.74 €0.06 €3.24
摊薄每股收益 €1.02 €4.08 -€0.74 €0.06 €3.22
每股股息 €0.00 €0.84 €0.38 €0.00 €0.46
-管理费用 – €247.30M – – –
非经营性利息支出 – €37.80M – – –
特殊收益(费用) – – – -€85.00M –
-减:其他特殊支出 – – – €85.00M –

资产负债表

项目 2027 Q1
(EUR)
2026 ANNUAL
(EUR)
2026 Q4
(EUR)
2026 Q3
(EUR)
2026 Q2
(EUR)
总资产 €18.16B €19.75B €19.75B €16.04B €16.39B
流动资产合计 €6.20B €7.74B €7.74B €4.30B €4.71B
现金及现金等价物与短期投资 €2.80B €3.55B €3.55B €2.39B €2.96B
-现金及现金等价物 €2.48B €2.73B €2.73B €2.39B €2.96B
-短期投资 €319.70M €812.40M €812.40M €0.00 €0.00
应收款 €95.80M €44.20M €44.20M €110.40M €77.70M
-应收账款 €95.80M €44.20M €44.20M €110.40M €77.70M
存货 €4.60M €4.80M €4.80M €5.30M €5.30M
受限现金 €31.20M €31.20M €31.20M €31.20M €28.60M
其他流动资产 €2.36B €1.99B €1.99B €1.74B €1.57B
非流动资产合计 €11.96B €12.00B €12.00B €11.74B €11.68B
固定资产净值 €11.50B €11.52B €11.52B €11.31B €11.23B
-固定资产原值 €11.50B €18.59B €18.59B €11.31B €11.23B
金融资产 €81.50M €92.40M €92.40M €6.70M €23.20M
商誉及其他无形资产 €146.40M €146.40M €146.40M €146.40M €146.40M
一年以上递延资产 €2.30M €2.30M €2.30M €27.20M €14.90M
其他非流动资产 €234.50M €240.50M €240.50M €248.10M €259.80M
负债合计 €8.68B €9.65B €9.65B €7.26B €7.42B
流动负债合计 €7.85B €8.57B €8.57B €6.46B €6.60B
应付款 €830.70M €1.49B €1.49B €853.60M €987.90M
-应付账款 €713.00M €609.80M €609.80M €477.60M €582.40M
-应付税款合计 €117.70M €880.60M €880.60M €376.00M €405.50M
一年内应计费用 €6.87B €2.22B €2.22B €4.02B €4.05B
短期债务及融资租赁负债 €39.80M €1.24B €1.24B €1.23B €1.23B
-一年内到期融资租赁负债 €39.80M €39.80M €39.80M €35.30M €35.10M
一年内预提费用 €73.50M €60.30M €60.30M €58.10M €50.20M
其他流动负债 €34.50M €142.30M €142.30M €295.30M €282.20M
非流动负债合计 €832.40M €1.07B €1.07B €803.30M €817.70M
长期债务及融资租赁负债 €142.10M €252.90M €252.90M €223.50M €233.10M
-长期债务 €38.30M €147.80M €147.80M €147.60M €147.40M
-长期融资租赁负债 €103.80M €105.10M €105.10M €75.90M €85.70M
衍生产品负债 €23.20M €7.80M €7.80M €55.10M €74.90M
非流动负债 €130.50M €141.30M €141.30M €127.20M €136.00M
一年以上递延负债 €536.60M €671.50M €671.50M €397.50M €373.70M
股东权益合计 €9.48B €10.10B €10.10B €8.78B €8.97B
股东权益 €9.48B €10.10B €10.10B €8.78B €8.97B
股本 €6.30M €6.30M €6.30M €6.30M €6.40M
-普通股 €6.30M €6.30M €6.30M €6.30M €6.40M
资本公积 €1.47B €1.43B €1.43B €1.43B €1.43B
留存收益 €7.15B €6.78B €6.78B €7.55B €7.68B
不影响留存收益的损益 €856.10M €1.83B €1.83B -€211.90M -€156.70M
其他权益权益 €4.10M €52.10M €52.10M €4.10M €4.00M
-累计折旧 – -€7.07B -€7.07B – –
-其他无形资产 – €146.40M €146.40M – –
-一年内到期债务 – €1.20B €1.20B €1.20B €1.20B
一年内递延负债 – €3.42B €3.42B – –

现金流量表

项目 2027 Q1
(EUR)
2026 ANNUAL
(EUR)
2026 Q4
(EUR)
2026 Q3
(EUR)
2026 Q2
(EUR)
经营活动现金流 €1.20B €3.69B €1.99B -€72.80M €320.90M
持续经营经营活动现金流净额 €1.20B €3.69B €1.99B -€72.80M €320.90M
持续经营净利润 €537.70M €2.17B -€395.50M €30.40M €1.72B
持续经营损益 -€2.40M €4.70M -€8.60M -€8.50M -€20.60M
折旧、折耗与摊销 €417.10M €1.37B €359.50M €326.40M €344.20M
递延税款 €55.20M €249.60M -€97.20M -€6.00M €242.50M
其他非现金项目 -€8.40M -€10.00M – – -€9.10M
营运资金变动 €210.00M €140.00M €2.33B -€428.40M -€1.92B
-应收款变动 -€51.60M €29.30M €64.40M -€30.90M €19.20M
-存货变动 €200,000.00 -€200,000.00 €500,000.00 €0.00 -€300,000.00
-应付账款及应计费用变动 €627.00M €267.40M €2.53B -€211.10M -€2.37B
-其他流动资产变动 -€360.70M -€141.30M -€266.80M -€179.80M €432.30M
-其他营运资金变动 -€4.90M -€15.20M €6.80M -€6.60M €200,000.00
投资活动现金流净额 €18.00M -€2.61B -€1.27B -€326.50M €238.90M
持续经营投资活动现金流净额 €18.00M -€2.61B -€1.27B -€326.50M €238.90M
资本支出 -€474.70M -€1.89B -€455.20M -€323.90M -€490.50M
投资购置及出售净额 €492.70M -€712.30M -€812.40M €5.50M €729.40M
筹资活动现金流 -€1.47B -€2.20B -€383.50M -€180.10M -€1.23B
持续经营筹资活动现金流净额 -€1.47B -€2.20B -€383.50M -€180.10M -€1.23B
债务发行及偿还净额 -€1.32B -€1.22B -€7.50M -€9.30M -€858.40M
普通股发行净额 -€153.40M -€533.30M -€173.40M -€159.10M -€142.70M
期末现金余额 €2.48B €2.73B €2.73B €2.39B €2.96B
现金净变动 -€252.10M -€1.12B €337.50M -€579.40M -€670.30M
期初现金余额 €2.73B €3.86B €2.39B €2.96B €3.61B
汇率变动影响 €2.50M -€11.30M €4.20M €7.60M €20.50M
自由现金流 €728.70M €1.80B €1.53B -€396.70M -€169.60M
其他投资变动净额 – -€8.10M €0.00 – –
已付现金股利 – -€443.30M -€202.60M -€11.70M –

讨论区

暂无评论——快来第一个聊聊 RYAAY。

登录后参与讨论。

Scroll to Top