BeStock  
股票 › 广告代理 › QMMM

QMMM控股 QMMM

美股市值排名 #1779广告代理
$0.00 +$0.00 (0.00%)
休市 · Oct 13, 4:00 am ET
开盘$0.00
昨收$0.00
当日区间$0.00 – $0.00
成交量0.00
市值$6.83B
市盈率(TTM)–
股息率–

基本面

最新报告季度:ANNUAL, ended Sep 2025

营收$1.95M-27.5% YoY
营业利润-$2.03M-29.7% YoY
净利润-$2.00M-26.5% YoY
摊薄每股收益-$0.07+30.0% YoY

年度营收

$3.6MFY21$3.4MFY22$2.8MFY23$2.7MFY24$2.0MFY25

盈利能力与资产负债表

毛利率-17.6%
营业利润率-203.9%
净利率-204.0%
净资产收益率-41.0%
资产收益率-37.7%
投入资本回报率-40.4%
流动比率15.84
负债/资产比率6.1%
现金及投资$4.02M
总负债$0.00
净现金(净负债)$4.02M

资产负债表

项目 2026 Q2 2025 ANNUAL 2025 Q4 2025 Q2 2024 Q4
不影响留存收益的损益 $14,091.00 -$8,966.00 -$8,966.00 -$5,756.00 -$6,884.00
-其他无形资产 $2,265.00 $4,804.00 $4,804.00 $8,933.00 $14,206.00
商誉及其他无形资产 $2,265.00 $4,804.00 $4,804.00 $8,933.00 $14,206.00
-累计折旧 -$338,985.00 -$155,676.00 -$155,676.00 -$303,765.00 -$294,507.00
-固定资产原值 $686,050.00 $622,967.00 $622,967.00 $379,088.00 $471,058.00
固定资产净值 $347,065.00 $467,291.00 $467,291.00 $75,323.00 $176,551.00
非流动资产合计 $349,330.00 $472,095.00 $472,095.00 $518,946.00 $1.37M
短期债务及融资租赁负债 $102,205.00 $60,575.00 $60,575.00 $62,716.00 $154,254.00
其他流动资产 $2.49M $3.14M $3.14M – –
预付资产 $1.88M $4.91M $4.91M $3.39M $3.40M
-应收账款 $320,890.00 $448,500.00 $448,500.00 $303,767.00 $266,379.00
应收款 $320,890.00 $448,500.00 $448,500.00 $303,767.00 $266,379.00
-现金及现金等价物 $4.02M $2.25M $2.25M $167,914.00 $497,993.00
现金及现金等价物与短期投资 $4.02M $2.25M $2.25M $167,914.00 $497,993.00
流动资产合计 $8.71M $10.75M $10.75M $3.94M $4.60M
总资产 $9.06M $11.22M $11.22M $4.46M $5.97M
-长期融资租赁负债 $0.00 $71,910.00 $71,910.00 – $0.00
负债合计 $549,697.00 $801,156.00 $801,156.00 $554,126.00 $688,134.00
流动负债合计 $549,695.00 $729,246.00 $729,246.00 $554,126.00 $688,134.00
留存收益 -$6.44M -$4.51M -$4.51M -$3.90M -$2.51M
资本公积 $14.93M $14.93M $14.93M $7.80M $7.80M
-普通股 $5,721.00 $5,721.00 $5,721.00 $1,721.00 $1,721.00
股本 $5,721.00 $5,721.00 $5,721.00 $1,721.00 $1,721.00
股东权益 $8.51M $10.42M $10.42M $3.91M $5.29M
股东权益合计 $8.51M $10.42M $10.42M $3.91M $5.29M
其他非流动负债 $2.00 – – – –
长期债务及融资租赁负债 $0.00 $71,910.00 $71,910.00 – $0.00
非流动负债合计 $2.00 $71,910.00 $71,910.00 $0.00 $0.00
一年内递延负债 $42,449.00 $42,771.00 $42,771.00 $0.00 $1,673.00
-一年内到期融资租赁负债 $102,205.00 $60,575.00 $60,575.00 $62,716.00 $154,254.00
-其他应付款 $96,594.00 $198,546.00 $198,546.00 $55,207.00 $213,207.00
-一年内应付关联方款项 $27,354.00 $31,199.00 $31,199.00 $104,534.00 $14,649.00
-应付税款合计 $166,597.00 $167,862.00 $167,862.00 $136,958.00 $152,740.00
-应付账款 $0.00 $92,907.00 $92,907.00 – $0.00
应付款 $290,545.00 $490,514.00 $490,514.00 $296,699.00 $380,596.00
一年内应计费用 $114,496.00 $135,386.00 $135,386.00 $194,711.00 $151,611.00
一年内递延资产 – $0.00 $0.00 $75,129.00 $440,330.00
一年以上预付资产 – $0.00 $0.00 $434,690.00 $1.18M

现金流量表

项目 2025 ANNUAL 2024 ANNUAL 2023 ANNUAL 2022 ANNUAL 2021 ANNUAL
期初现金余额 $497,993.00 $130,201.00 $364,449.00 $324,818.00 $622,793.00
无形资产购置及出售净额 $0.00 $0.00 -$20,046.00 $0.00 -$21,898.00
汇率变动影响 -$18,104.00 -$35,551.00 $839.00 $5,799.00 $4,605.00
自由现金流 -$5.38M -$6.25M -$1.17M $601,917.00 $51,206.00
固定资产购置及出售净额 -$256,581.00 $0.00 -$12,335.00 -$36,269.00 -$41,662.00
投资活动现金流净额 -$256,581.00 $0.00 -$32,381.00 $190,953.00 -$63,560.00
-其他营运资金变动 $479,916.00 -$444,426.00 -$75,146.00 $47,428.00 -$1.19M
-其他流动负债变动 -$159,732.00 -$172,560.00 -$175,921.00 -$167,941.00 -$169,682.00
-应付账款及应计费用变动 $10,060.00 -$14,173.00 $259,651.00 -$134,717.00 $352,050.00
-预付资产变动 -$3.45M -$4.50M -$1,194.00 -$1,973.00 $9,897.00
-应收款变动 -$186,368.00 $285,306.00 -$75,884.00 -$113,014.00 -$147,336.00
营运资金变动 -$3.31M -$4.85M -$68,494.00 -$370,217.00 -$1.14M
折旧、折耗与摊销 $181,045.00 $206,993.00 $204,595.00 $205,277.00 $192,347.00
持续经营净利润 -$2.00M -$1.58M -$1.29M $800,563.00 $1.07M
持续经营经营活动现金流净额 -$5.12M -$6.25M -$1.13M $638,186.00 $114,766.00
经营活动现金流 -$5.12M -$6.25M -$1.13M $638,186.00 $114,766.00
持续经营投资活动现金流净额 -$256,581.00 $0.00 -$32,381.00 $190,953.00 -$63,560.00
现金净变动 $1.77M $403,343.00 -$235,087.00 $33,832.00 -$302,580.00
期末现金余额 $2.25M $497,993.00 $130,201.00 $364,449.00 $324,818.00
其他筹资费用净额 $16,565.00 -$1.14M $1.14M -$209,297.00 -$174,040.00
普通股发行净额 $7.13M $7.79M $0.00 $0.00 –
持续经营筹资活动现金流净额 $7.15M $6.65M $931,194.00 -$795,307.00 -$353,786.00
筹资活动现金流 $7.15M $6.65M $931,194.00 -$795,307.00 -$353,786.00
债务发行及偿还净额 – $0.00 -$212,340.00 -$586,010.00 -$179,746.00
其他非现金项目 – – – -$8,318.00 -$7,162.00
其他投资变动净额 – – – $227,222.00 –

利润表

项目 2025 ANNUAL 2024 ANNUAL 2023 ANNUAL 2022 ANNUAL 2021 ANNUAL
税前利润 -$2.00M -$1.58M -$1.29M $916,921.00 $1.15M
其他非经营性收入(支出) $76.00 – $182.00 $9,900.00 $5,012.00
证券出售收益 $34,423.00 – – – –
其他收入(支出) $34,499.00 – $182.00 $18,218.00 $12,174.00
非经营性利息支出 $5,834.00 $17,697.00 $8,847.00 $30,121.00 $28,351.00
非经营性利息收入 $1,682.00 $1,942.00 $1,851.00 $10.00 $5.00
非经营性利息净收入(支出) -$4,152.00 -$15,755.00 -$6,996.00 -$30,111.00 -$28,346.00
营业利润 -$2.03M -$1.56M -$1.28M $928,814.00 $1.17M
-管理费用 $1.89M $1.66M $1.93M $439,548.00 $412,276.00
-销售及营销费用 $168,303.00 $325,075.00 $4,396.00 $28,376.00 $12,881.00
税费 $0.00 $0.00 $3,568.00 $116,358.00 $84,113.00
净利润 -$2.00M -$1.58M -$1.29M $800,563.00 $1.07M
摊薄每股收益 -$0.07 -$0.10 -$0.08 $0.05 $0.07
基本每股收益 -$0.07 -$0.10 -$0.08 $0.05 $0.07
归属普通股股东净利润 -$2.00M -$1.58M -$1.29M $800,563.00 $1.07M
归属母公司净利润 -$2.00M -$1.58M -$1.29M $800,563.00 $1.07M
持续经营利润 -$2.00M -$1.58M -$1.29M $800,563.00 $1.07M
销售及管理费用 $2.06M $1.98M $1.93M $467,924.00 $425,157.00
营业费用 $2.06M $1.98M $1.91M $409,934.00 $425,157.00
毛利润 $31,424.00 $414,996.00 $630,466.00 $1.34M $1.59M
营业成本 $1.92M $2.28M $2.18M $2.06M $1.97M
营业总收入 $1.95M $2.70M $2.81M $3.40M $3.56M
报告营业总收入 $1.95M $2.70M $2.81M $3.40M –
其他营业费用 – -$640.00 -$23,522.00 -$57,990.00 –
-减:其他特殊支出 – – – -$8,318.00 -$7,162.00
特殊收益(费用) – – – $8,318.00 $7,162.00

讨论区

暂无评论——快来第一个聊聊 QMMM。

登录后参与讨论。

Scroll to Top