太平洋机场集团 PAC
$248.63 +$2.72 (+1.11%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $248.63 0.00%
开盘$240.04
昨收$245.91
当日区间$240.04 – $249.82
成交量120.9K
市值$14.79B
市盈率(TTM)25.9
股息率–
基本面
最新报告季度:Q3, ended Sep 2026 · 报告货币为MXN
营收MX$11.67B+21.8% YoY
营业利润MX$5.05B+21.6% YoY
净利润MX$2.91B+8.1% YoY
摊薄每股收益MX$48.97-8.2% YoY
自由现金流MX$1.80B+3,892.2% YoY
经营现金流MX$5.50B
营收,近8个季度
净利润,近8个季度
各季度摊薄每股收益
各季度自由现金流
年度营收
盈利能力与资产负债表
毛利率55.4%
营业利润率43.3%
净利率23.7%
净资产收益率27.3%
资产收益率9.1%
投入资本回报率9.9%
流动比率0.78
负债/资产比率60.1%
现金及投资MX$23.94B
总负债MX$67.71B
净现金(净负债)-MX$43.78B
自由现金流/营收14.5%
营收构成
2026/Q2 季度
按业务线
该公司以本国货币报告财务数据,并非美元。以下数字均标注了实际货币单位,未自动换算。
利润表
| 项目 | 2026 Q3 (MXN) |
2026 Q2 (MXN) |
2026 Q1 (MXN) |
2025 ANNUAL (MXN) |
2025 Q4 (MXN) |
|---|---|---|---|---|---|
| 报告营业总收入 | MX$11.67B | MX$11.29B | MX$11.37B | MX$41.41B | MX$9.89B |
| 营业总收入 | MX$11.67B | MX$11.29B | MX$11.37B | MX$41.41B | MX$9.89B |
| 营业成本 | MX$5.67B | MX$5.58B | MX$5.08B | MX$17.75B | MX$3.40B |
| 毛利润 | MX$6.00B | MX$5.71B | MX$6.29B | MX$23.66B | MX$6.49B |
| 营业费用 | MX$947.72M | MX$722.70M | MX$1.25B | MX$6.17B | MX$2.42B |
| 其他税费 | MX$926.78M | MX$915.54M | MX$947.08M | MX$3.82B | MX$765.37M |
| 其他营业费用 | MX$20.93M | -MX$192.85M | MX$299.54M | MX$2.08B | MX$1.40B |
| 营业利润 | MX$5.05B | MX$4.99B | MX$5.04B | MX$17.49B | MX$4.07B |
| 非经营性利息净收入(支出) | -MX$1.04B | -MX$946.28M | -MX$723.26M | -MX$3.45B | -MX$1.12B |
| 其他财务成本合计 | MX$1.04B | MX$946.28M | MX$723.26M | MX$58.21M | -MX$2.27B |
| 税前利润 | MX$4.00B | MX$4.04B | MX$4.33B | MX$14.11B | MX$3.01B |
| 税费 | MX$1.09B | MX$1.15B | MX$1.02B | MX$4.11B | MX$1.22B |
| 净利润 | MX$2.91B | MX$2.89B | MX$3.31B | MX$10.00B | MX$1.79B |
| 持续经营利润 | MX$2.91B | MX$2.89B | MX$3.31B | MX$10.00B | MX$1.79B |
| 归属母公司净利润 | MX$2.91B | MX$2.89B | MX$3.31B | MX$9.57B | MX$1.36B |
| 归属普通股股东净利润 | MX$2.91B | MX$2.89B | MX$3.31B | MX$9.57B | MX$1.36B |
| 基本每股收益 | MX$48.97 | MX$48.63 | MX$65.55 | MX$189.31 | MX$35.45 |
| 摊薄每股收益 | MX$48.97 | MX$48.63 | MX$65.55 | MX$189.31 | MX$35.45 |
| 每股股息 | MX$0.00 | MX$0.00 | MX$0.00 | MX$168.43 | MX$0.00 |
| 其他收入(支出) | – | – | MX$13.07M | MX$65.64M | – |
| 其他非经营性收入(支出) | – | – | MX$13.07M | MX$61.12M | – |
| 销售及管理费用 | – | – | – | MX$251.77M | – |
| -管理费用 | – | – | – | MX$251.77M | – |
| 资产减值损失 | – | – | – | MX$12.19M | – |
| 非经营性利息收入 | – | – | – | MX$983.43M | – |
| 非经营性利息支出 | – | – | – | MX$4.37B | – |
| 证券出售收益 | – | – | – | -MX$20.77M | – |
| 特殊收益(费用) | – | – | – | MX$25.28M | – |
| -减:其他特殊支出 | – | – | – | -MX$26.94M | – |
| -固定资产出售收益 | – | – | – | -MX$1.66M | – |
| 少数股东权益 | – | – | – | MX$435.44M | – |
资产负债表
| 项目 | 2026 Q3 (MXN) |
2026 Q2 (MXN) |
2026 Q1 (MXN) |
2025 ANNUAL (MXN) |
2025 Q4 (MXN) |
|---|---|---|---|---|---|
| 总资产 | MX$146.42B | MX$140.37B | MX$100.52B | MX$88.14B | MX$88.14B |
| 流动资产合计 | MX$29.01B | MX$25.07B | MX$27.82B | MX$15.22B | MX$15.22B |
| 现金及现金等价物与短期投资 | MX$23.94B | MX$19.77B | MX$23.19B | MX$10.45B | MX$10.45B |
| -现金及现金等价物 | MX$23.94B | MX$19.77B | MX$23.19B | MX$10.45B | MX$10.45B |
| 应收款 | MX$3.17B | MX$3.37B | MX$3.41B | MX$4.51B | MX$4.51B |
| -应收账款 | MX$3.17B | MX$3.37B | MX$3.41B | MX$3.49B | MX$3.49B |
| 其他流动资产 | MX$1.91B | MX$1.92B | MX$1.23B | MX$257.57M | MX$257.57M |
| 非流动资产合计 | MX$117.41B | MX$115.31B | MX$72.70B | MX$72.92B | MX$72.92B |
| 固定资产净值 | MX$31.55B | MX$22.34B | MX$18.93B | MX$4.62B | MX$4.62B |
| -固定资产原值 | MX$31.55B | MX$22.34B | MX$18.93B | MX$11.07B | MX$11.07B |
| 一年以上预付资产 | MX$3.09B | MX$3.12B | MX$3.09B | MX$3.19B | MX$3.19B |
| 商誉及其他无形资产 | MX$72.32B | MX$79.71B | MX$41.45B | MX$56.16B | MX$56.16B |
| -商誉 | MX$37.93B | MX$37.70B | – | – | – |
| -其他无形资产 | MX$34.39B | MX$42.00B | MX$41.45B | MX$56.16B | MX$56.16B |
| 一年以上递延资产 | MX$9.09B | MX$9.07B | MX$9.01B | MX$8.76B | MX$8.76B |
| 其他非流动资产 | MX$1.36B | MX$1.07B | MX$215.44M | MX$183.94M | MX$183.94M |
| 负债合计 | MX$88.03B | MX$85.11B | MX$72.32B | MX$63.30B | MX$63.30B |
| 流动负债合计 | MX$37.30B | MX$29.91B | MX$18.61B | MX$16.64B | MX$16.64B |
| 应付款 | MX$16.26B | MX$15.18B | – | MX$6.65B | MX$6.65B |
| -应付账款 | MX$3.75B | MX$2.80B | – | MX$4.23B | MX$4.23B |
| -应付股利 | MX$12.51B | MX$12.38B | – | – | – |
| 短期债务及融资租赁负债 | MX$19.43B | MX$12.94B | – | MX$9.04B | MX$9.04B |
| -一年内到期债务 | MX$19.43B | MX$12.94B | – | MX$9.02B | MX$9.02B |
| 一年内递延负债 | MX$399.41M | MX$373.47M | – | MX$99.04M | MX$99.04M |
| 其他流动负债 | MX$1.20B | MX$1.43B | – | -MX$1,000.00 | -MX$1,000.00 |
| 非流动负债合计 | MX$50.73B | MX$55.19B | MX$53.71B | MX$46.66B | MX$46.66B |
| 长期债务及融资租赁负债 | MX$48.28B | MX$52.73B | – | MX$44.05B | MX$44.05B |
| -长期债务 | MX$48.28B | MX$52.73B | – | MX$43.97B | MX$43.97B |
| 其他非流动负债 | MX$2.45B | MX$2.46B | – | MX$1.24B | MX$1.24B |
| 股东权益合计 | MX$58.39B | MX$55.26B | MX$28.20B | MX$24.84B | MX$24.84B |
| 股东权益 | MX$55.76B | MX$52.66B | MX$25.70B | MX$22.47B | MX$22.47B |
| 股本 | MX$1.41B | MX$1.41B | MX$1.19B | MX$1.19B | MX$1.19B |
| -普通股 | MX$1.41B | MX$1.41B | MX$1.19B | MX$1.19B | MX$1.19B |
| 资本公积 | MX$35.77B | MX$35.77B | – | – | – |
| 留存收益 | MX$16.04B | MX$13.28B | MX$21.87B | MX$18.70B | MX$18.70B |
| 不影响留存收益的损益 | MX$2.54B | MX$2.21B | MX$2.63B | MX$2.58B | MX$2.58B |
| 少数股东权益 | MX$2.63B | MX$2.61B | MX$2.50B | MX$2.37B | MX$2.37B |
| -应收税款 | – | – | – | MX$1.02B | MX$1.02B |
| 受限现金 | – | – | – | MX$192,000.00 | MX$192,000.00 |
| -累计折旧 | – | – | – | -MX$6.45B | -MX$6.45B |
| 金融资产 | – | – | – | MX$0.00 | MX$0.00 |
| -应付税款合计 | – | – | – | MX$1.67B | MX$1.67B |
| -其他应付款 | – | – | – | MX$746.36M | MX$746.36M |
| 一年内应计费用 | – | – | – | MX$647.10M | MX$647.10M |
| -一年内到期融资租赁负债 | – | – | – | MX$18.03M | MX$18.03M |
| -长期融资租赁负债 | – | – | – | MX$77.88M | MX$77.88M |
| 一年以上递延负债 | – | – | – | MX$937.15M | MX$937.15M |
| 员工福利 | – | – | – | MX$429.08M | MX$429.08M |
现金流量表
| 项目 | 2026 Q3 (MXN) |
2026 Q2 (MXN) |
2026 Q1 (MXN) |
2025 ANNUAL (MXN) |
2025 Q4 (MXN) |
|---|---|---|---|---|---|
| 经营活动现金流 | MX$5.50B | MX$2.64B | MX$7.57B | MX$18.25B | MX$5.13B |
| 持续经营经营活动现金流净额 | MX$5.50B | MX$2.64B | MX$7.57B | MX$18.25B | MX$5.13B |
| 持续经营净利润 | MX$2.91B | MX$2.89B | MX$3.31B | MX$10.00B | MX$1.79B |
| 持续经营损益 | MX$348.25M | MX$9.28M | -MX$103.71M | MX$150.62M | MX$132.61M |
| 折旧、折耗与摊销 | MX$1.02B | MX$979.42M | MX$932.96M | MX$3.75B | MX$958.73M |
| 递延税款 | MX$1.09B | MX$1.15B | MX$1.02B | MX$4.11B | MX$1.22B |
| 其他非现金项目 | MX$1.16B | MX$1.36B | MX$1.02B | MX$4.46B | MX$1.15B |
| 营运资金变动 | MX$56.54M | -MX$2.25B | MX$2.47B | MX$507.56M | -MX$181.85M |
| -应收款变动 | MX$62.43M | -MX$7.25M | MX$132.25M | -MX$809.62M | -MX$312.13M |
| -应付账款及应计费用变动 | -MX$5.88M | -MX$2.24B | MX$2.34B | MX$1.09B | -MX$94.94M |
| 投资活动现金流净额 | -MX$3.55B | -MX$11.63B | -MX$1.87B | -MX$12.27B | -MX$5.02B |
| 持续经营投资活动现金流净额 | -MX$3.55B | -MX$11.63B | -MX$1.87B | -MX$12.27B | -MX$5.02B |
| 固定资产购置及出售净额 | -MX$3.70B | -MX$3.20B | -MX$1.76B | -MX$12.39B | -MX$5.79B |
| 业务购买及出售净额 | MX$0.00 | -MX$8.45B | – | -MX$19.26M | -MX$19.26M |
| 其他投资变动净额 | MX$144.89M | MX$15.77M | -MX$113.15M | – | – |
| 筹资活动现金流 | MX$2.55B | MX$5.42B | MX$7.10B | -MX$9.48B | -MX$2.69B |
| 持续经营筹资活动现金流净额 | MX$2.55B | MX$5.42B | MX$7.10B | -MX$9.48B | -MX$2.69B |
| 债务发行及偿还净额 | MX$4.35B | MX$1.11B | MX$8.47B | MX$4.58B | -MX$1.14B |
| 已付现金股利 | MX$0.00 | -MX$203.88M | MX$0.00 | -MX$8.51B | MX$0.00 |
| 其他筹资费用净额 | -MX$126.10M | MX$5.43B | – | -MX$559.55M | MX$4.68M |
| 期末现金余额 | MX$23.94B | MX$19.77B | MX$23.19B | MX$10.45B | MX$10.45B |
| 现金净变动 | MX$4.49B | -MX$3.58B | MX$12.81B | -MX$3.50B | -MX$2.58B |
| 期初现金余额 | MX$19.81B | MX$23.19B | MX$10.45B | MX$13.47B | MX$11.67B |
| 汇率变动影响 | -MX$361.36M | MX$165.37M | -MX$73.66M | MX$485.51M | MX$1.36B |
| 自由现金流 | MX$1.80B | -MX$567.01M | MX$5.81B | MX$5.85B | -MX$663.77M |
| -预付资产变动 | – | – | – | MX$100.86M | – |
| -其他营运资金变动 | – | – | – | MX$124.36M | – |
| 投资购置及出售净额 | – | – | – | MX$137.92M | – |
暂无评论——快来第一个聊聊 PAC。
登录后参与讨论。