BeStock  
股票 › ONB

老国民银行控股 ONB

美股市值排名 #1490
$24.93 −$0.12 (-0.48%)
休市 · Nov 7, 9:40 pm ET · 最新盘后价 $24.93 0.00%
开盘$24.96
昨收$25.05
当日区间$24.82 – $25.13
成交量2.33M
市值$9.43B
市盈率(TTM)10.1
股息率2.31%

基本面

最新报告季度:Q3, ended Sep 2026

营收$712.73M+1.1% YoY
净利润$253.99M+39.1% YoY
摊薄每股收益$0.66+43.5% YoY
自由现金流$373.21M+11.9% YoY
经营现金流$379.06M

营收,近8个季度

$489.9MDec '24$481.4MMar '25$647.3MJun '25$705.1MSep '25$690.6MDec '25$694.9MMar '26$732.6MJun '26$712.7MSep '26

净利润,近8个季度

$153.9MDec '24$144.7MMar '25$125.4MJun '25$182.6MSep '25$216.6MDec '25$233.7MMar '26$253.4MJun '26$254.0MSep '26

各季度摊薄每股收益

0.47Dec '240.44Mar '250.34Jun '250.46Sep '250.55Dec '250.59Mar '260.65Jun '260.66Sep '26

各季度自由现金流

$229.0MDec '24$102.4MMar '25$64.1MJun '25$333.6MSep '25$137.3MDec '25$193.3MMar '26$275.9MJun '26$373.2MSep '26

年度营收

$835.4MFY20$810.6MFY21$1.7BFY22$1.8BFY23$1.9BFY24$2.5BFY25

盈利能力与资产负债表

净利率33.3%
净资产收益率11.7%
资产收益率1.3%
负债/资产比率88.9%
现金及投资$1.68B
总负债$6.89B
净现金(净负债)-$5.21B
自由现金流/营收34.6%

利润表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
营业总收入 $712.73M $732.55M $694.92M $2.52B $690.59M
净利息收入 $584.29M $578.99M $572.57M $2.06B $580.83M
-利息收入 $916.83M $894.39M $877.39M $3.27B $897.30M
-利息支出 $332.54M $315.40M $304.82M $1.21B $316.47M
非利息收入 $128.45M $153.56M $122.35M $466.53M $109.76M
-已赚保费合计 $7.33M $8.53M $7.56M $26.67M $7.10M
-手续费及佣金 $93.72M $106.69M $99.26M $332.26M $90.76M
-其他非利息收入 $27.39M $38.38M $15.45M $107.64M $11.83M
-资产出售损益 $5,000.00 -$34,000.00 $75,000.00 -$37,000.00 $73,000.00
信用损失准备 -$33.58M -$36.21M -$34.95M -$197.72M -$32.75M
非利息支出 $355.38M $372.16M $364.70M $1.49B $386.32M
物业及设备费用 $46.11M $44.53M $49.07M $177.52M $49.43M
专业及外包服务费用 $12.26M $10.74M $12.36M $61.90M $18.45M
销售及管理费用 $209.72M $213.96M $214.26M $852.62M $212.86M
-销售及营销费用 $16.46M $15.60M $16.43M $55.21M $14.42M
-管理费用 $193.26M $198.36M $197.83M $797.41M $198.44M
折旧、摊销与折耗 $23.33M $23.99M $25.62M $78.66M $26.02M
-折旧与摊销 $23.33M $23.99M $25.62M $78.66M $26.02M
其他非利息支出 $55.83M $71.14M $56.28M $288.47M $69.74M
证券摊销 $8.13M $7.81M $7.11M $26.12M $9.82M
税前利润 $323.77M $324.19M $295.27M $841.39M $271.53M
税费 $69.78M $70.77M $61.60M $172.14M $54.90M
净利润 $253.99M $253.41M $233.67M $669.26M $216.62M
持续经营利润 $253.99M $253.41M $233.67M $669.26M $216.62M
归属母公司净利润 $253.99M $253.41M $233.67M $669.26M $216.62M
优先股股息 $4.03M $4.03M $4.03M $16.14M $4.03M
归属普通股股东净利润 $249.96M $249.38M $229.64M $653.12M $212.59M
基本每股收益 $0.66 $0.65 $0.60 $1.80 $0.55
摊薄每股收益 $0.66 $0.65 $0.59 $1.79 $0.55
每股股息 $0.15 $0.15 $0.15 $0.56 $0.14

资产负债表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
总资产 $74.42B $74.19B $73.00B $72.15B $72.15B
现金、现金等价物及联邦基金出售 $1.68B $1.77B $1.75B $1.83B $1.83B
-现金及现金等价物 $1.68B $1.77B $1.75B $1.83B $1.83B
证券投资 $14.27B $14.56B $14.43B $14.41B $14.41B
-可供出售证券 $11.30B $11.50B $10.96B $11.08B $11.08B
-持有至到期证券 $2.82B $2.84B $2.86B $2.88B $2.88B
-短期投资 $147.46M $216.04M $613.44M $453.25M $453.25M
贷款净额 $50.60B $50.24B $49.21B $48.25B $48.25B
-贷款总额 $51.18B $50.82B $49.79B $48.82B $48.82B
-贷款及租赁损失准备 $579.66M $580.51M $574.36M $569.52M $569.52M
固定资产净值 $674.19M $682.07M $690.40M $690.82M $690.82M
-固定资产原值 $674.19M $682.07M – $993.39M $993.39M
商誉及其他无形资产 $2.84B $2.86B $2.89B $2.91B $2.91B
-商誉 $2.43B $2.43B $2.43B $2.43B $2.43B
-其他无形资产 $409.34M $432.67M $456.66M $482.29M $482.29M
银行持有的寿险资产 $1.06B $1.05B $1.05B $1.05B $1.05B
联邦住房贷款银行股票 $524.27M $525.40M $505.48M $493.58M $493.58M
其他资产 $2.78B $2.50B $2.47B $2.53B $2.53B
负债合计 $66.13B $65.61B $64.49B $63.66B $63.66B
存款合计 $57.64B $56.15B $55.67B $55.09B $55.09B
联邦基金购入及回购协议下证券出售 $241.18M $515.69M $465.10M $361.56M $361.56M
长期债务及融资租赁负债 $6.89B $7.91B $7.36B $7.09B $7.09B
-长期债务 $6.87B $7.89B $7.34B $7.06B $7.06B
-长期融资租赁负债 $18.17M $20.29M $22.39M $25.80M $25.80M
其他负债 $1.36B $1.03B $996.33M $1.12B $1.12B
股东权益合计 $8.30B $8.58B $8.51B $8.49B $8.49B
股东权益 $8.30B $8.58B $8.51B $8.49B $8.49B
股本 $609.14M $613.04M $616.82M $620.16M $620.16M
-普通股 $378.64M $382.54M $386.32M $389.66M $389.66M
-优先股 $230.50M $230.50M $230.50M $230.50M $230.50M
资本公积 $5.67B $5.75B $5.86B $5.94B $5.94B
留存收益 $2.97B $2.78B $2.58B $2.41B $2.41B
不影响留存收益的损益 -$949.39M -$558.14M -$543.25M -$478.67M -$478.67M
-累计折旧 – – – -$302.57M -$302.57M

现金流量表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
经营活动现金流 $379.06M $280.23M $206.14M $681.47M $159.18M
持续经营经营活动现金流净额 $379.06M $280.23M $206.14M $681.47M $159.18M
持续经营净利润 $253.99M $253.41M $233.67M $669.26M $216.62M
持续经营损益 -$448,000.00 -$6.09M -$2.72M -$11.23M -$1.76M
折旧、折耗与摊销 $35.92M $36.41M $37.86M $123.60M $38.84M
递延税款 $8.13M $7.81M $7.11M $26.12M $9.82M
其他非现金项目 $15.64M $11.70M $4.31M $4.06M $31.66M
营运资金变动 $59.56M -$26.47M -$74.93M -$225.66M -$130.69M
-应收款变动 -$7.08M -$2.78M $7.73M -$61.39M -$10.46M
-应付账款及应计费用变动 $177.19M $24.69M -$128.95M -$170.85M -$17.99M
-其他流动资产变动 -$103.22M -$39.85M $53.85M $33.25M -$95.13M
-Change in Other Working Capital -$7.33M -$8.53M -$7.56M -$26.67M -$7.10M
投资活动现金流净额 -$523.28M -$1.17B -$1.08B -$1.83B -$698.77M
持续经营投资活动现金流净额 -$523.28M -$1.17B -$1.08B -$1.83B -$698.77M
固定资产购置及出售净额 -$5.85M -$4.19M -$12.73M -$41.70M -$21.88M
业务购买及出售净额 $0.00 – – $135.12M $0.00
投资购置及出售净额 -$143.10M -$132.91M -$99.31M -$687.61M $106.48M
贷款净收益 -$377.90M -$1.03B -$962.63M -$1.24B -$785.39M
其他投资变动净额 $3.56M -$9.90M -$8.15M -$3.58M $2.01M
筹资活动现金流 $55.07M $908.18M $804.64M $1.75B $683.15M
持续经营筹资活动现金流净额 $55.07M $908.18M $804.64M $1.75B $683.15M
联邦基金及回购证券变动 -$274.51M $50.59M $103.54M $43.07M $83.97M
存款增减 $1.49B $474.30M $584.28M $1.40B $82.01M
Net Issuance Payments of Debt -$1.00B $557.88M $280.67M $158.79M $600.60M
普通股发行净额 -$100.94M -$114.99M -$103.75M $372.53M -$24.01M
已付现金股利 -$59.45M -$59.59M -$60.09M -$225.12M -$58.65M
期末现金余额 $1.68B $1.77B $1.75B $1.83B $1.83B
现金净变动 -$89.15M $14.03M -$72.03M $598.21M $143.56M
期初现金余额 $1.77B $1.75B $1.83B $1.23B $1.68B
自由现金流 $373.21M $275.86M $193.26M $637.41M $137.31M

讨论区

暂无评论——快来第一个聊聊 ONB。

登录后参与讨论。

Scroll to Top