BeStock  
股票 › NYMTP

纽约抵押信托 NYMTP

美股市值排名 #2440REIT-抵押贷款
$25.32 +$0.00 (0.00%)
休市 · Oct 5, 10:20 pm ET
开盘$0.00
昨收$25.32
当日区间$0.00 – $0.00
成交量0.00
市值$3.16B
市盈率(TTM)–
股息率–

基本面

最新报告季度:Q3, ended Sep 2022

营收-$79.26M-202.1% YoY
净利润-$117.89M-330.3% YoY
自由现金流$178.71M+2,476.9% YoY
经营现金流$5.17M

营收,近8个季度

$94.2MDec '20$69.1MMar '21$73.2MJun '21$77.6MSep '21$67.3MDec '21$-29.3MMar '22$-12.8MJun '22$-79.3MSep '22

净利润,近8个季度

$80.0MDec '20$50.8MMar '21$51.6MJun '21$51.2MSep '21$34.9MDec '21$-88.7MMar '22$-90.8MJun '22$-117.9MSep '22

各季度自由现金流

$34.2MDec '20$25.1MMar '21$45.9MJun '21$6.9MSep '21$60.9MDec '21$38.2MMar '22$-133.5MJun '22$178.7MSep '22

年度营收

$105.0MFY16$131.3MFY17$146.5MFY18$221.8MFY19$-204.2MFY20$287.2MFY21

盈利能力与资产负债表

净资产收益率-16.9%
资产收益率-4.6%
负债/资产比率70.7%
现金及投资$355.28M
总负债$2.51B
净现金(净负债)-$2.15B

利润表

项目 2022 Q3 2022 Q2 2022 Q1 2021 ANNUAL 2021 Q4
营业总收入 -$79.26M -$12.77M -$29.33M $287.19M $67.31M
净利息收入 $14.22M $26.13M $29.88M $123.62M $30.77M
-利息收入 $68.92M $68.02M $58.50M $206.87M $52.32M
-利息支出 $54.70M $41.89M $28.62M $83.25M $21.55M
非利息收入 -$93.48M -$38.90M -$59.20M $163.58M $36.53M
-其他非利息收入 $29.99M $32.26M $23.44M $1.80M -$5.62M
-资产出售损益 -$123.47M -$71.16M -$82.65M $161.77M $42.15M
非利息支出 $44.54M $65.57M $49.94M $68.16M $21.72M
专业及外包服务费用 $1.21M $1.19M $1.03M $3.47M $1.00M
销售及管理费用 $10.40M $11.99M $13.33M $45.44M $11.49M
-管理费用 $10.40M $11.99M $13.33M $45.44M $11.49M
折旧、摊销与折耗 $32.93M $52.39M $35.59M $19.25M $9.23M
-折旧与摊销 $32.93M $52.39M $35.59M $19.25M $9.23M
其他收入(支出) $5.58M -$12.39M -$9.47M -$28.10M -$9.54M
联营企业及其他参股权益收益 -$1.05M $299,000.00 $250,000.00 $150,000.00 $150,000.00
特殊收益(费用) $16.76M $4,000.00 -$233,000.00 -$1.58M -$1.58M
-减:其他特殊支出 -$16.76M -$4,000.00 -$370,000.00 – –
其他非经营性收入(支出) -$10.12M -$12.69M -$9.49M -$26.67M -$8.11M
税前利润 -$118.22M -$90.73M -$88.74M $190.93M $36.04M
税费 -$330,000.00 $90,000.00 -$22,000.00 $2.46M $1.16M
净利润 -$117.89M -$90.82M -$88.72M $188.48M $34.88M
持续经营利润 -$117.89M -$90.82M -$88.72M $188.48M $34.88M
少数股东权益 -$2.62M -$18.92M -$14.87M -$4.72M -$1.30M
归属母公司净利润 -$115.28M -$71.90M -$73.85M $193.20M $36.18M
优先股股息 $10.49M $10.49M $10.49M $42.86M $10.99M
归属普通股股东净利润 -$125.77M -$82.39M -$84.34M $144.18M $22.46M
-债务清偿收益 – $0.00 $603,000.00 $1.58M –
-减:资本性资产减值 – – – $0.00 –
其他优先股股息 – – – $6.17M $2.72M

资产负债表

项目 2022 Q3 2022 Q2 2022 Q1 2021 ANNUAL 2021 Q4
总资产 $6.77B $7.30B $6.54B $5.64B $5.64B
现金、现金等价物及联邦基金出售 $479.92M $551.72M $404.01M $289.60M $289.60M
-现金及现金等价物 $355.28M $407.10M $303.76M $289.60M $289.60M
-受限现金及投资 $124.64M $144.61M $100.25M – –
证券投资 $308.50M $364.16M $371.08M $440.48M $440.48M
-可供出售证券 $205.81M $223.65M $225.30M $239.63M $239.63M
-短期投资 $102.69M $140.51M $145.78M $200.84M $200.84M
贷款净额 $4.03B $4.44B $4.06B $3.70B $3.70B
-贷款总额 $4.03B $4.44B $4.06B $3.70B $3.70B
应收款 $77.16M $85.15M $80.30M – –
-应收账款 $37.43M $38.14M $31.62M – –
-其他应收款 $39.73M $47.01M $48.68M – –
固定资产净值 $8.13M $8.43M $8.72M – –
-固定资产原值 $8.13M $8.43M $8.72M – –
商誉及其他无形资产 $0.00 $18.92M $41.76M – –
抵债资产 $3.05M $2.55M $2.91M – –
递延资产 $2.60M $5.32M $5.69M – –
持有待售资产 $1.15B – – – –
其他资产 $713.70M $1.83B $1.56B $1.22B $1.22B
负债合计 $4.79B $5.14B $4.24B $3.21B $3.21B
联邦基金购入及回购协议下证券出售 $1.22B $1.69B $927.05M $554.26M $554.26M
应付款 $60.47M $57.63M $57.13M – –
-应付账款 $11.91M $8.60M $8.13M – –
-应付股利 $48.56M $49.03M $49.01M – –
一年内应计费用 $25.75M $39.64M $26.16M – –
长期债务及融资租赁负债 $2.51B $3.22B $3.13B $2.51B $2.51B
-长期债务 $2.50B $3.21B $3.12B $2.51B $2.51B
-长期融资租赁负债 $8.69M $8.99M $9.29M – –
一年以上递延负债 $10.07M $17.07M $19.65M – –
终止经营负债 $875.58M – – – –
其他负债 $92.21M $107.74M $75.75M $144.48M $144.48M
股东权益合计 $1.98B $2.16B $2.30B $2.43B $2.43B
股东权益 $1.92B $2.09B $2.22B $2.34B $2.34B
股本 $541.95M $542.01M $542.03M $542.02M $542.02M
-普通股 $3.73M $3.79M $3.81M $3.79M $3.79M
-优先股 $538.22M $538.22M $538.22M $538.22M $538.22M
资本公积 $2.34B $2.35B $2.36B $2.36B $2.36B
留存收益 -$965.79M -$802.45M -$681.92M -$559.34M -$559.34M
不影响留存收益的损益 -$2.05M -$945,000.00 -$410,000.00 $1.78M $1.78M
少数股东权益 $64.40M $71.18M $85.74M $90.75M $90.75M
-其他无形资产 – $18.92M $41.76M – –

现金流量表

项目 2022 Q3 2022 Q2 2022 Q1 2021 ANNUAL 2021 Q4
经营活动现金流 $5.17M $40.02M $38.18M $138.91M $60.91M
持续经营经营活动现金流净额 $5.17M $40.02M $38.18M $138.91M $60.91M
持续经营净利润 -$117.89M -$90.82M -$88.72M $188.48M $34.88M
持续经营损益 -$21.23M -$14.25M -$13.71M -$52.77M $2.16M
折旧、折耗与摊销 $38.83M $59.62M $41.20M $51.39M $15.90M
其他非现金项目 $128.66M $67.69M $83.66M -$117.10M -$49.13M
营运资金变动 -$18.99M $6.64M -$5.17M -$3.70M $16.92M
投资活动现金流净额 $311.18M -$534.58M -$576.86M -$133.03M -$242.55M
持续经营投资活动现金流净额 $311.18M -$534.58M -$576.86M -$133.03M -$242.55M
业务购买及出售净额 $0.00 $1.47M $5.42M $27.91M $24.19M
投资购置及出售净额 $44.22M -$44.50M -$60.58M $317.89M $55.74M
贷款净收益 $242.06M -$421.49M -$470.35M -$440.70M -$291.72M
其他投资变动净额 $47.98M $349,000.00 $51.78M $8.01M $1.91M
筹资活动现金流 -$388.16M $642.27M $604.82M $27.49M $88.81M
持续经营筹资活动现金流净额 -$388.16M $642.27M $604.82M $27.49M $88.81M
联邦基金及回购证券变动 -$480.30M $766.19M $372.28M $146.85M $219.35M
Net Issuance Payments of Debt $159.16M -$66.28M $281.49M $48.19M -$73.89M
普通股发行净额 -$14.31M – – $0.00 $0.00
已付现金股利 -$48.53M -$48.62M -$48.05M -$194.85M -$49.94M
其他筹资活动净额 -$4.17M -$1.49M -$900,000.00 – –
期末现金余额 $479.92M $551.72M $404.01M $337.86M $337.86M
现金净变动 -$71.80M $147.71M $66.15M $33.37M -$92.82M
期初现金余额 $551.72M $404.01M $337.86M $304.49M $430.68M
自由现金流 $178.71M -$133.52M $38.18M $138.91M $60.91M
-其他流动资产变动 – – – -$30.21M –
-其他流动负债变动 – – – $26.52M –
优先股发行净额 – – – $27.29M -$6.73M

讨论区

暂无评论——快来第一个聊聊 NYMTP。

登录后参与讨论。

Scroll to Top