BeStock  
股票 › NHP

国民医疗地产 NHP

美股市值排名 #3145
$15.24 +$0.03 (+0.20%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $15.24 0.00%
开盘$15.05
昨收$15.21
当日区间$14.87 – $15.33
成交量832.9K
市值$1.11B
市盈率(TTM)26.2
股息率–

基本面

最新报告季度:Q2, ended Jun 2026

营收$87.53M+2.6% YoY
营业利润$9.00M+19.3% YoY
净利润-$5.39M+74.1% YoY
摊薄每股收益-$0.13+84.7% YoY
自由现金流$16.26M+1,099.3% YoY
经营现金流$21.61M

营收,近8个季度

$88.9MSep '24$87.7MDec '24$86.4MMar '25$85.3MJun '25$86.0MSep '25$84.5MDec '25$86.3MMar '26$87.5MJun '26

净利润,近8个季度

$-40.8MSep '24$-17.0MDec '24$-1.5MMar '25$-20.8MJun '25$-12.5MSep '25$-22.8MDec '25$-4.3MMar '26$-5.4MJun '26

各季度摊薄每股收益

-1.56Sep '24-0.72Dec '24-0.18Mar '25-0.85Jun '25-0.56Sep '25-0.92Dec '25-0.27Mar '26-0.13Jun '26

各季度自由现金流

$-100.5MSep '24$946.0KDec '24$-26.9MMar '25$1.4MJun '25$5.6MSep '25$-1.8MDec '25$3.7MMar '26$16.3MJun '26

年度营收

$381.6MFY20$329.4MFY21$335.8MFY22$345.9MFY23$353.8MFY24$342.3MFY25

盈利能力与资产负债表

毛利率37.9%
营业利润率9.5%
净利率-16.7%
净资产收益率-6.8%
资产收益率-3.1%
投入资本回报率-1.5%
流动比率5.71
负债/资产比率46.5%
现金及投资$245.70M
总负债$860.96M
净现金(净负债)-$615.26M
自由现金流/营收6.9%

营收构成

2026/Q2 季度

按业务线

  • Senior housing operating properties (SHOPs)$58.35M 66.7%
  • Outpatient medical facilities (OMFs)$29.18M 33.3%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $87.53M $86.29M $342.28M $84.48M $86.03M
营业总收入 $87.53M $86.29M $342.28M $84.48M $86.03M
营业成本 $54.12M $52.92M $218.90M $53.02M $53.85M
毛利润 $33.41M $33.37M $123.38M $31.46M $32.18M
营业费用 $24.42M $23.21M $102.45M $26.54M $23.70M
销售及管理费用 $6.60M $5.47M $24.19M $8.55M $5.67M
-管理费用 $6.60M $5.47M $24.19M $8.55M $5.67M
折旧、摊销与折耗 $17.81M $17.74M $78.26M $17.99M $18.03M
-折旧与摊销 $17.81M $17.74M $78.26M $17.99M $18.03M
营业利润 $9.00M $10.16M $20.93M $4.93M $8.48M
非经营性利息净收入(支出) -$10.38M -$14.50M -$61.01M -$16.10M -$14.77M
非经营性利息收入 $2.35M $171,000.00 $272,000.00 -$240,000.00 $294,000.00
非经营性利息支出 $12.72M $14.67M $61.28M $15.86M $15.06M
其他收入(支出) -$3.96M $134,000.00 -$17.45M -$11.53M -$6.18M
证券出售收益 -$47,000.00 $187,000.00 $27.73M -$493,000.00 $549,000.00
特殊收益(费用) -$3.91M -$53,000.00 -$45.17M -$11.04M -$6.73M
-减:重组及并购费用 $130,000.00 $53,000.00 $516,000.00 -$123,000.00 $91,000.00
-减:资本性资产减值 $3.78M $0.00 $44.91M $11.16M $6.64M
税前利润 -$5.34M -$4.20M -$57.52M -$22.70M -$12.47M
税费 $47,000.00 $77,000.00 $161,000.00 $101,000.00 $66,000.00
净利润 -$5.39M -$4.28M -$57.69M -$22.80M -$12.53M
持续经营利润 -$5.39M -$4.28M -$57.69M -$22.80M -$12.53M
少数股东权益 -$30,000.00 $28,000.00 -$64,000.00 -$108,000.00 $21,000.00
归属母公司净利润 -$5.36M -$4.31M -$57.62M -$22.70M -$12.56M
优先股股息 $2.79M $3.29M $13.45M $3.28M $3.33M
归属普通股股东净利润 -$8.14M -$7.60M -$71.07M -$25.98M -$15.88M
基本每股收益 -$0.13 -$0.27 -$2.51 -$0.92 -$0.56
摊薄每股收益 -$0.13 -$0.27 -$2.51 -$0.92 -$0.56
-减:其他特殊支出 – – -$257,000.00 $0.00 –

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $1.98B $1.70B $1.71B $1.71B $1.74B
流动资产合计 $331.46M $137.55M $139.19M $139.19M $140.06M
现金及现金等价物与短期投资 $245.70M $52.81M $57.62M $57.62M $47.06M
-现金及现金等价物 $245.70M $52.81M $57.62M $57.62M $47.06M
应收款 $29.08M $30.95M $30.74M $30.74M $31.31M
-应收账款 $29.08M $30.95M $30.74M $30.74M $31.31M
受限现金 $56.68M $53.79M $50.83M $50.83M $55.48M
非流动资产合计 $1.64B $1.56B $1.57B $1.57B $1.60B
固定资产净值 $7.30M $7.28M $7.38M $7.38M $7.28M
-固定资产原值 $7.30M $7.28M $7.38M $7.38M $7.28M
金融资产 $2.37M $1.40M $569,000.00 $569,000.00 $8.42M
商誉及其他无形资产 $250.44M $246.54M $246.54M $246.54M $248.06M
一年以上递延资产 $20.20M $22.54M $22.79M $22.79M $18.06M
其他非流动资产 $22.42M $22.29M $23.02M $23.02M $24.97M
负债合计 $919.05M $1.10B $1.11B $1.11B $1.11B
流动负债合计 $58.10M $238.97M $577.71M $577.71M $396.22M
应付款 $51.06M $46.04M $47.72M $47.72M $49.81M
-应付账款 $48.25M $42.70M $44.38M $44.38M $46.44M
-应付股利 $2.81M $3.34M $3.34M $3.34M $3.37M
一年内递延负债 $7.04M $6.93M $9.25M $9.25M $10.23M
非流动负债合计 $860.96M $862.55M $529.54M $529.54M $710.19M
长期债务及融资租赁负债 $860.96M $862.55M $524.50M $524.50M $705.07M
-长期债务 $848.16M $849.56M $516.03M $516.03M $696.81M
-长期融资租赁负债 $12.80M $12.99M $8.47M $8.47M $8.27M
衍生产品负债 $0.00 $0.00 $188,000.00 $188,000.00 –
股东权益合计 $1.06B $596.54M $604.53M $604.53M $632.65M
股东权益 $1.05B $592.16M $600.06M $600.06M $627.22M
股本 $1.64M $1.21M $1.21M $1.21M $1.21M
-普通股 $1.58M $1.13M $1.13M $1.13M $1.13M
-优先股 $62,000.00 $76,000.00 $73,000.00 $73,000.00 $73,000.00
资本公积 $3.00B $2.53B $2.53B $2.53B $2.53B
留存收益 -$1.95B -$1.95B -$1.94B -$1.94B -$1.91B
不影响留存收益的损益 $4.81M $5.08M $5.60M $5.60M $7.56M
少数股东权益 $3.10M $4.39M $4.46M $4.46M $5.43M
短期债务及融资租赁负债 – $186.00M $520.74M $520.74M $336.18M
-一年内到期债务 – $186.00M $520.74M $520.74M $336.18M
其他权益权益 – -$3,000.00 – – –
其他非流动负债 – – $4.85M $4.85M $5.11M

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $21.61M $9.01M $6.95M $9.96M $10.17M
持续经营经营活动现金流净额 $21.61M $9.01M $6.95M $9.96M $10.17M
持续经营净利润 -$5.39M -$4.28M -$57.69M -$22.80M -$12.53M
持续经营损益 -$1.72M -$1.39M -$28.33M $149,000.00 -$549,000.00
折旧、折耗与摊销 $17.81M $17.74M $78.26M $17.99M $18.03M
递延税款 -$43,000.00 -$79,000.00 $1.71M $496,000.00 $269,000.00
其他非现金项目 $1.15M $1.27M $9.94M $2.21M $1.42M
营运资金变动 $4.41M -$4.86M -$45.62M -$440,000.00 -$5.10M
-应收款变动 $1.86M -$209,000.00 -$2.04M -$4.02M -$439,000.00
-预付资产变动 $360,000.00 $597,000.00 $3.69M $10.85M -$5.17M
-应付账款及应计费用变动 $3.10M -$2.19M -$41.22M -$5.38M $578,000.00
-其他营运资金变动 -$916,000.00 -$3.06M -$6.05M -$1.88M -$76,000.00
投资活动现金流净额 -$103.38M -$5.42M $69.81M -$3.33M -$3.01M
持续经营投资活动现金流净额 -$103.38M -$5.42M $69.81M -$3.33M -$3.01M
资本支出 -$5.34M -$5.27M -$28.73M -$11.77M -$4.59M
投资购置及出售净额 $0.00 -$154,000.00 -$1.38M -$1.38M $0.00
筹资活动现金流 $277.55M -$5.45M -$42.40M -$712,000.00 -$7.80M
持续经营筹资活动现金流净额 $277.55M -$5.45M -$42.40M -$712,000.00 -$7.80M
债务发行及偿还净额 -$187.67M -$1.66M -$22.59M $4.09M -$1.66M
已付现金股利 -$3.29M -$3.29M -$13.45M -$3.28M -$3.33M
其他筹资费用净额 -$5.31M -$490,000.00 -$943,000.00 -$599,000.00 -$46,000.00
期末现金余额 $302.38M $106.60M $108.45M $108.45M $102.54M
现金净变动 $195.78M -$1.85M $34.36M $5.92M -$634,000.00
期初现金余额 $106.60M $108.45M $74.10M $102.54M $103.17M
自由现金流 $16.26M $3.75M -$21.78M -$1.81M $5.58M
优先股发行净额 – – -$5.42M -$920,000.00 -$2.77M

讨论区

暂无评论——快来第一个聊聊 NHP。

登录后参与讨论。

Scroll to Top