大都会人寿 MET
$98.27 −$1.48 (-1.48%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $98.27 0.00%
开盘$98.34
昨收$99.75
当日区间$97.78 – $99.51
成交量3.33M
市值$62.02B
市盈率（TTM）12.8
股息率2.36%
基本面
最新报告季度：Q2, ended Jun 2026
营收$18.88B+9.9% YoY
净利润$779.00M+6.0% YoY
摊薄每股收益$1.09+5.8% YoY
自由现金流$2.23B+1.9% YoY
经营现金流$2.23B
营收，近8个季度
净利润，近8个季度
各季度摊薄每股收益
各季度自由现金流
年度营收
盈利能力与资产负债表
净利率4.4%
净资产收益率12.5%
资产收益率0.5%
负债/资产比率96.3%
总负债$21.35B
自由现金流/营收20.0%
营收构成
2026/Q2 季度
按业务线
利润表
| 项目 | 2026 Q2 | 2026 Q1 | 2025 ANNUAL | 2025 Q4 | 2025 Q3 |
|---|---|---|---|---|---|
| 报告营业总收入 | $19.15B | $19.07B | $77.08B | $23.81B | $17.36B |
| 营业总收入 | $18.88B | $18.62B | $75.65B | $23.29B | $16.88B |
| 已赚保费合计 | $11.44B | $12.12B | $49.78B | $16.69B | $10.56B |
| 手续费收入及其他收入 | $2.22B | $2.20B | $7.83B | $2.01B | $1.97B |
| -手续费及佣金 | $2.10B | $2.08B | $7.06B | $1.48B | $1.87B |
| -其他收入/费用 | $121.00M | $118.00M | $775.00M | $521.00M | $103.00M |
| 净投资收益 | $5.68B | $4.91B | $19.12B | $4.75B | $4.59B |
| 投资已实现损益净额 | -$450.00M | -$605.00M | -$1.08B | -$159.00M | -$231.00M |
| 总费用 | $17.84B | $17.11B | $70.99B | $22.17B | $15.67B |
| 理赔费用 | $11.35B | $11.85B | $49.06B | $16.30B | $10.21B |
| 保单持有人利息 | $3.07B | $1.67B | $8.95B | $2.34B | $2.56B |
| 保单持有人股息 | $125.00M | $124.00M | $553.00M | $129.00M | $134.00M |
| 保单获取费用 | -$362.00M | -$391.00M | -$1.11B | -$337.00M | -$330.00M |
| 手续费及佣金支出 | $2.03B | $2.03B | $6.79B | $1.87B | $1.77B |
| 销售及管理费用 | $1.69B | $1.70B | $6.28B | $1.64B | $1.53B |
| -管理费用 | $1.69B | $1.70B | $6.28B | $1.64B | $1.53B |
| 非经营性利息净收入（支出） | -$292.00M | -$265.00M | -$1.06B | -$263.00M | -$271.00M |
| -非经营性利息支出 | $292.00M | $265.00M | $1.06B | $263.00M | $271.00M |
| 联营企业及其他参股权益收益 | $226.00M | $482.00M | $1.52B | $525.00M | $577.00M |
| 其他营业费用 | -$126.00M | $343.00M | $931.00M | $488.00M | $107.00M |
| 税前利润 | $1.04B | $1.51B | $4.66B | $1.12B | $1.21B |
| 税费 | $256.00M | $345.00M | $1.26B | $301.00M | $308.00M |
| 净利润 | $779.00M | $1.16B | $3.40B | $816.00M | $902.00M |
| 持续经营利润 | $779.00M | $1.16B | $3.40B | $816.00M | $902.00M |
| 少数股东权益 | $43.00M | -$23.00M | $24.00M | $7.00M | $6.00M |
| 归属母公司净利润 | $736.00M | $1.19B | $3.38B | $809.00M | $896.00M |
| 优先股股息 | $31.00M | $45.00M | $206.00M | $31.00M | $78.00M |
| 归属普通股股东净利润 | $705.00M | $1.14B | $3.17B | $778.00M | $818.00M |
| 基本每股收益 | $1.10 | $1.75 | $4.74 | $1.18 | $1.23 |
| 摊薄每股收益 | $1.09 | $1.74 | $4.71 | $1.17 | $1.22 |
| 每股股息 | $0.59 | $0.57 | $2.25 | $0.57 | $0.57 |
| -净承保保费 | – | – | $49.78B | – | – |
资产负债表
| 项目 | 2026 Q2 | 2026 Q1 | 2025 ANNUAL | 2025 Q4 | 2025 Q3 |
|---|---|---|---|---|---|
| 总资产 | $759.37B | $743.21B | $745.17B | $745.17B | $719.73B |
| 现金及现金等价物 | $19.30B | $22.69B | $22.03B | $22.03B | $20.23B |
| 投资合计 | $476.10B | $466.82B | $466.11B | $466.11B | $457.78B |
| -短期投资 | $102.74B | $97.93B | $96.29B | $96.29B | $94.54B |
| -贷款净额 | $91.08B | $92.18B | $93.14B | $93.14B | $94.43B |
| -股权投资 | $243.91B | $238.19B | $238.76B | $238.76B | $229.83B |
| -衍生资产 | $7.49B | $7.54B | $7.02B | $7.02B | $7.30B |
| -长期股权投资 | $16.12B | $15.87B | $16.15B | $16.15B | $16.35B |
| -其他投资资产 | $14.77B | $15.10B | $14.75B | $14.75B | $15.33B |
| 再保险可收回额 | $203.00M | $233.00M | $139.00M | $139.00M | $61.00M |
| 应收款 | $52.11B | $51.73B | $50.40B | $50.40B | $41.41B |
| -应收账款 | $50.64B | $50.34B | $49.06B | $49.06B | $40.33B |
| -应收税款 | $1.48B | $1.39B | $1.34B | $1.34B | $1.08B |
| 应计投资收益 | $3.77B | $3.80B | $3.72B | $3.72B | $3.79B |
| 固定资产净值 | $1.64B | $1.59B | $1.70B | $1.70B | $1.62B |
| 商誉及其他无形资产 | $9.54B | $9.57B | $9.61B | $9.61B | $9.10B |
| -商誉 | $9.54B | $9.57B | $9.61B | $9.61B | $9.10B |
| 递延保单获取成本 | $21.57B | $21.27B | $21.11B | $21.11B | $21.18B |
| 独立账户资产 | $156.85B | $147.69B | $151.93B | $151.93B | $146.34B |
| 其他资产 | $15.12B | $14.95B | $15.83B | $15.83B | $15.50B |
| 负债合计 | $731.41B | $715.41B | $716.25B | $716.25B | $690.54B |
| 保单持有人负债 | $472.17B | $466.91B | $465.78B | $465.78B | $454.84B |
| 短期债务及融资租赁负债 | $460.00M | $404.00M | $1.56B | $1.56B | $378.00M |
| -一年内到期债务 | $460.00M | $404.00M | $1.56B | $1.56B | $378.00M |
| 应付款 | $349.00M | $337.00M | $356.00M | $356.00M | $369.00M |
| -应付股利 | $349.00M | $337.00M | $356.00M | $356.00M | $369.00M |
| 长期债务及融资租赁负债 | $20.89B | $20.73B | $18.62B | $18.62B | $19.45B |
| -长期债务 | $20.89B | $20.73B | $18.62B | $18.62B | $19.45B |
| 未回购预售证券 | $18.88B | $18.16B | $17.12B | $17.12B | $17.14B |
| 独立账户负债 | $156.85B | $147.69B | $151.93B | $151.93B | $146.34B |
| 一年以上递延负债 | $311.00M | $382.00M | $536.00M | $536.00M | $574.00M |
| 其他负债 | $61.51B | $60.81B | $60.34B | $60.34B | $51.44B |
| 股东权益合计 | $27.96B | $27.80B | $28.92B | $28.92B | $29.19B |
| 股东权益 | $27.44B | $27.32B | $28.40B | $28.40B | $28.94B |
| 股本 | $12.00M | $12.00M | $12.00M | $12.00M | $12.00M |
| -普通股 | $12.00M | $12.00M | $12.00M | $12.00M | $12.00M |
| -优先股 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 资本公积 | $32.93B | $32.92B | $32.86B | $32.86B | $32.86B |
| 留存收益 | $45.38B | $45.06B | $44.29B | $44.29B | $43.89B |
| 减：库存股 | $32.14B | $31.44B | $30.68B | $30.68B | $30.24B |
| 不影响留存收益的损益 | -$18.74B | -$19.23B | -$18.08B | -$18.08B | -$17.57B |
| 少数股东权益 | $520.00M | $477.00M | $523.00M | $523.00M | $247.00M |
| -长期融资租赁负债 | – | – | $6.00M | $6.00M | – |
现金流量表
| 项目 | 2026 Q2 | 2026 Q1 | 2025 ANNUAL | 2025 Q4 | 2025 Q3 |
|---|---|---|---|---|---|
| 经营活动现金流 | $2.23B | $2.69B | $17.09B | $7.08B | $3.57B |
| 投资活动现金流净额 | -$8.87B | -$5.46B | -$15.61B | -$4.29B | -$5.02B |
| 持续经营投资活动现金流净额 | -$8.87B | -$5.46B | -$15.61B | -$4.29B | -$5.02B |
| 业务购买及出售净额 | -$421.00M | $56.00M | -$1.37B | -$897.00M | -$322.00M |
| 投资购置及出售净额 | -$9.42B | -$6.07B | -$17.91B | -$4.44B | -$5.52B |
| 贷款发放/偿还净额 | $729.00M | $672.00M | $3.87B | $857.00M | $833.00M |
| 其他投资变动净额 | $13.00M | -$23.00M | -$75.00M | $12.00M | -$13.00M |
| 筹资活动现金流 | $3.22B | $3.56B | $163.00M | -$998.00M | -$508.00M |
| 持续经营筹资活动现金流净额 | $3.22B | $3.56B | $163.00M | -$998.00M | -$508.00M |
| 存款增减 | $756.00M | $1.07B | -$25.00M | $65.00M | $28.00M |
| Net Issuance Payments of Debt | -$130.00M | $628.00M | -$442.00M | -$1.05B | -$209.00M |
| 普通股发行净额 | -$722.00M | -$755.00M | -$2.88B | -$460.00M | -$502.00M |
| 已付现金股利 | -$414.00M | -$417.00M | -$1.70B | -$406.00M | -$444.00M |
| 其他筹资费用净额 | $3.73B | $3.04B | $6.22B | $853.00M | $1.62B |
| 期末现金余额 | $19.30B | $22.69B | $22.03B | $22.03B | $20.23B |
| 现金净变动 | -$3.43B | $791.00M | $1.65B | $1.79B | -$1.96B |
| 期初现金余额 | $22.69B | $22.03B | $20.07B | $20.23B | $22.18B |
| 汇率变动影响 | $41.00M | -$136.00M | $316.00M | $7.00M | $14.00M |
| 自由现金流 | $2.23B | $2.69B | $17.09B | $7.08B | $3.57B |
| 持续经营经营活动现金流净额 | – | – | $17.09B | – | – |
| 持续经营净利润 | – | – | $3.40B | – | – |
| 持续经营损益 | – | – | $1.51B | – | – |
| 其他非现金项目 | – | – | -$3.74B | – | – |
| 营运资金变动 | – | – | $5.38B | – | – |
| -应收款变动 | – | – | -$27.00M | – | – |
| -赔款及理赔费用准备变动 | – | – | $7.26B | – | – |
| -递延获取成本变动 | – | – | -$1.07B | – | – |
| -应计投资收益变动 | – | – | -$272.00M | – | – |
| -其他流动资产变动 | – | – | -$1.57B | – | – |
| -其他流动负债变动 | – | – | $1.92B | – | – |
| -Change in Other Working Capital | – | – | -$859.00M | – | – |
| 优先股发行净额 | – | – | -$1.00B | $0.00 | – |
暂无评论——快来第一个聊聊 MET。
登录后参与讨论。