BeStock  
股票 › LUXE

奢华体验 LUXE

美股市值排名 #2983
$10.19 +$0.13 (+1.29%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $10.19 0.00%
开盘$10.00
昨收$10.06
当日区间$9.87 – $10.26
成交量179.0K
市值$1.42B
市盈率(TTM)–
股息率–

基本面

最新报告季度:Q4, ended Jun 2026 · 报告货币为EUR

营收€663.81M+18.7% YoY
营业利润-€36.92M-446.6% YoY
净利润-€26.34M-104.4% YoY
摊薄每股收益-€0.19-104.1% YoY
自由现金流€1.44M+107.8% YoY
经营现金流€9.49M

营收,近8个季度

€201.7MSep '24€223.0MDec '24€242.5MMar '25€559.1MJun '25€573.5MSep '25€646.9MDec '25€618.5MMar '26€663.8MJun '26

净利润,近8个季度

€-23.5MSep '24€-4.7MDec '24€-5.5MMar '25€603.7MJun '25€-98.5MSep '25€-7.4MDec '25€-35.4MMar '26€-26.3MJun '26

各季度摊薄每股收益

-0.27Sep '24-0.05Dec '24-0.06Mar '254.67Jun '25-0.70Sep '25-0.15Dec '25-0.25Mar '26-0.19Jun '26

各季度自由现金流

€-28.0MSep '24€-6.4MDec '24€18.2MMar '25€-18.4MJun '25€-149.2MSep '25€114.3MDec '25€-89.7MMar '26€1.4MJun '26

年度营收

€612.1MFY21€687.8MFY22€766.0MFY23€840.9MFY24€1.2BFY25€2.5BFY26

盈利能力与资产负债表

毛利率46.4%
营业利润率-6.1%
净利率-6.7%
净资产收益率-13.0%
资产收益率-7.7%
投入资本回报率-10.8%
流动比率2.20
负债/资产比率41.2%
现金及投资€321.57M
总负债€145.74M
净现金(净负债)€175.83M

营收构成

2026/FY 季度

按业务线

  • Luxury Net-A-Porter (NAP) & Mr Porter (MRP)€994.78M 39.7%
  • Luxury Mytheresa€994.26M 39.6%
  • Off-Price YOOX€485.13M 19.3%
  • Other€33.56M 1.3%

按地区

  • United States€843.84M 33.7%
  • Europe (excluding Germany and United Kingdom)€715.81M 28.6%
  • Rest of the World€450.87M 18.0%
  • United Kingdom€287.29M 11.5%
  • Germany€204.88M 8.2%

该公司以本国货币报告财务数据,并非美元。以下数字均标注了实际货币单位,未自动换算。

利润表

项目 2026 ANNUAL
(EUR)
2026 Q4
(EUR)
2026 Q3
(EUR)
2026 Q2
(EUR)
2026 Q1
(EUR)
报告营业总收入 €2.50B €663.81M €618.47M €646.92M €573.50M
营业总收入 €2.50B €663.81M €618.47M €646.92M €573.50M
营业成本 €1.34B €344.21M €337.14M €338.35M €322.76M
毛利润 €1.16B €319.60M €281.33M €308.58M €250.74M
营业费用 €1.31B €356.52M €312.28M €320.54M €320.23M
销售及管理费用 €843.66M €221.92M €190.61M €206.34M €223.96M
-销售及营销费用 €238.73M €67.48M €59.45M €61.81M €50.00M
-管理费用 €604.92M €154.44M €131.16M €144.54M €173.96M
折旧、摊销与折耗 €55.61M €11.78M €18.74M €12.35M €11.61M
-折旧与摊销 €55.61M €11.78M €18.74M €12.35M €11.61M
其他营业费用 €412.93M €122.82M €102.93M €101.85M €84.66M
营业利润 -€151.82M -€36.92M -€30.95M -€11.97M -€69.49M
非经营性利息净收入(支出) -€6.77M -€3.27M -€41,000.00 -€1.87M -€1.11M
非经营性利息收入 €7.75M €1.01M €3.37M €1.42M €1.95M
非经营性利息支出 €14.52M €4.28M €3.41M €3.28M €3.06M
其他收入(支出) -€1.41M €7.59M €1.22M €1.55M -€12.17M
证券出售收益 -€7.71M – – – –
其他非经营性收入(支出) €6.30M €15.30M €1.22M €1.55M -€12.17M
税前利润 -€160.00M -€32.60M -€29.77M -€12.29M -€82.77M
税费 -€2.75M -€7.10M €1.43M €358,000.00 €2.57M
净利润 -€167.68M -€26.34M -€35.41M -€7.44M -€98.50M
持续经营利润 -€157.24M -€25.50M -€31.19M -€12.64M -€85.33M
终止经营净利润 -€10.44M -€841,000.00 -€4.22M €5.21M -€13.17M
归属母公司净利润 -€167.68M -€26.34M -€35.41M -€7.44M -€98.50M
归属普通股股东净利润 -€167.68M -€26.34M -€35.41M -€7.44M -€98.50M
基本每股收益 -€1.20 -€0.19 -€0.25 -€0.15 -€0.70
摊薄每股收益 -€1.20 -€0.19 -€0.25 -€0.15 -€0.70

资产负债表

项目 2026 ANNUAL
(EUR)
2026 Q4
(EUR)
2026 Q3
(EUR)
2026 Q2
(EUR)
2026 Q1
(EUR)
总资产 €2.08B €2.08B €2.07B €2.23B €2.14B
流动资产合计 €1.55B €1.55B €1.54B €1.70B €1.73B
现金及现金等价物与短期投资 €321.57M €321.57M €311.10M €418.60M €461.14M
-现金及现金等价物 €317.70M €317.70M €311.10M €418.60M €461.14M
-短期投资 €3.87M €3.87M – – –
应收款 €74.16M €74.16M €76.97M €60.75M €102.59M
-应收账款 €41.66M €41.66M €46.36M €36.41M €87.12M
-应收税款 €23.16M €23.16M €18.11M €12.76M €7.77M
-其他应收款 €9.35M €9.35M €12.49M €11.58M €7.71M
预付资产 €47.01M €47.01M €27.57M €34.85M €37.38M
存货 €990.27M €990.27M €997.73M €1.03B €1.02B
其他流动资产 €112.83M €112.83M €101.18M €105.55M €75.97M
非流动资产合计 €531.39M €531.39M €532.32M €527.91M €406.46M
固定资产净值 €208.64M €208.64M €229.21M €224.06M €228.29M
-固定资产原值 €331.77M €331.77M €229.21M €224.06M €228.29M
-累计折旧 -€123.13M -€123.13M – – –
投资及预付款 €134.75M €134.75M €125.00M €125.00M –
一年以上预付资产 €8.99M €8.99M €10.96M €11.26M €11.47M
商誉及其他无形资产 €155.79M €155.79M €155.93M €156.17M €156.47M
-商誉 €138.89M €138.89M – – –
-其他无形资产 €16.90M €16.90M – – –
一年以上递延资产 €23.22M €23.22M €1.22M €1.42M €243,000.00
负债合计 €856.28M €856.28M €825.27M €954.16M €862.02M
流动负债合计 €702.76M €702.76M €660.53M €799.01M €703.60M
应付款 €301.40M €301.40M €214.05M €237.82M €192.28M
-应付账款 €239.49M €239.49M €212.07M €234.96M €191.30M
-应付税款合计 €61.91M €61.91M €1.98M €2.86M €979,000.00
一年内应计费用 €167.48M €167.48M – – –
短期债务及融资租赁负债 €33.32M €33.32M €33.21M €40.34M €61.80M
-一年内到期融资租赁负债 €33.32M €33.32M €33.21M €30.34M €29.78M
一年内预提费用 €14.59M €14.59M €9.09M €8.92M €9.20M
一年内递延负债 €53.97M €53.97M €52.29M €49.17M €52.47M
其他流动负债 €88.05M €88.05M €351.89M €462.77M €387.84M
非流动负债合计 €153.52M €153.52M €164.74M €155.16M €158.42M
长期债务及融资租赁负债 €145.74M €145.74M €158.69M €149.32M €152.44M
-长期融资租赁负债 €145.74M €145.74M €158.69M €149.32M €152.44M
非流动负债 €4.45M €4.45M €5.31M €5.16M €5.56M
一年以上递延负债 €2.38M €2.38M €416,000.00 €385,000.00 €167,000.00
其他非流动负债 €947,000.00 €947,000.00 €324,000.00 €292,000.00 €253,000.00
股东权益合计 €1.22B €1.22B €1.24B €1.27B €1.28B
股东权益 €1.22B €1.22B €1.24B €1.27B €1.28B
股本 €2,000.00 €2,000.00 €2,000.00 €2,000.00 €2,000.00
-普通股 €2,000.00 €2,000.00 €2,000.00 €2,000.00 €2,000.00
留存收益 €289.51M €289.51M €315.85M €351.26M €358.54M
不影响留存收益的损益 €931.44M €931.44M €927.24M €919.78M €917.18M
其他非流动资产 – – €10.00M €10.00M €10.00M
-一年内到期债务 – – – €10.00M €32.02M
一年以上应收账款 – – – – €1,000.00

现金流量表

项目 2026 ANNUAL
(EUR)
2026 Q4
(EUR)
2026 Q3
(EUR)
2026 Q2
(EUR)
2026 Q1
(EUR)
经营活动现金流 -€108.40M €9.49M -€88.63M €118.47M -€147.73M
持续经营经营活动现金流净额 -€108.40M €9.49M -€88.63M €118.47M -€147.73M
持续经营净利润 -€167.68M -€26.34M -€35.41M -€7.44M -€98.50M
折旧、折耗与摊销 €64.03M €19.94M €18.94M €12.32M €12.83M
递延税款 -€2.75M -€7.10M €1.43M €358,000.00 €2.57M
其他非现金项目 €4.19M €693,000.00 €42,000.00 €2.10M €1.36M
营运资金变动 -€22.51M €22.34M -€80.00M €103.45M -€68.30M
-应收款变动 €59.75M €9.36M -€11.56M €52.53M €9.43M
-存货变动 €8.47M €2.23M €46.47M -€19.40M -€20.83M
-应付账款及应计费用变动 -€42.93M €25.20M -€20.89M €38.77M -€86.01M
-其他流动资产变动 -€53.11M -€16.64M €4.72M -€37.51M -€3.69M
-其他流动负债变动 -€496,000.00 -€841,000.00 -€101.50M €72.30M €29.55M
-其他营运资金变动 €5.80M €3.04M €2.75M -€3.24M €3.25M
投资活动现金流净额 -€129.23M €1.22M -€653,000.00 -€128.35M -€1.45M
持续经营投资活动现金流净额 -€139.92M -€9.46M -€654,000.00 -€128.35M -€1.45M
资本支出 -€14.73M -€8.05M -€1.07M -€4.17M -€1.45M
固定资产购置及出售净额 €786,000.00 – – – –
业务购买及出售净额 €0.00 – – – –
投资购置及出售净额 -€125.00M €0.00 €0.00 – –
其他投资变动净额 -€971,000.00 -€972,000.00 – – –
筹资活动现金流 -€56.09M -€9.93M -€23.05M -€32.93M €9.83M
持续经营筹资活动现金流净额 -€56.09M -€9.93M -€23.05M -€32.93M €9.83M
债务发行及偿还净额 -€45.05M -€5.12M -€20.09M -€31.06M €11.21M
已付现金股利 €0.00 €0.00 €0.00 €0.00 €0.00
股票期权行使所得 €3.48M €893,000.00 €126,000.00 €1.09M €1.37M
期末现金余额 €317.70M €317.70M €311.10M €418.60M €461.14M
现金净变动 -€293.72M €775,000.00 -€112.34M -€42.81M -€139.35M
期初现金余额 €603.59M €311.10M €418.60M €461.14M €603.59M
汇率变动影响 €7.83M €5.83M €4.84M €271,000.00 -€3.11M
自由现金流 -€123.13M €1.44M -€89.70M €114.31M -€149.18M

讨论区

暂无评论——快来第一个聊聊 LUXE。

发表评论

Scroll to Top