BeStock  

铁木制药 IRWD

美股市值排名 #3428药品制造-专科与仿制
$4.39 +$0.36 (+8.93%)
休市 · Nov 6, 8:20 pm ET · 最新盘后价 $4.36 -0.68%
开盘$4.26
昨收$4.03
当日区间$4.10 – $4.44
成交量3.96M
市值$726.77M
市盈率(TTM)4.9
股息率–

基本面

最新报告季度:Q2, ended Jun 2026

营收$113.04M+32.6% YoY
营业利润$79.31M+76.0% YoY
净利润$51.29M+117.3% YoY
摊薄每股收益$0.31+121.4% YoY
自由现金流$58.28M+486.7% YoY
经营现金流$58.28M

营收,近8个季度

$91.6MSep '24$90.5MDec '24$41.1MMar '25$85.2MJun '25$122.1MSep '25$47.7MDec '25$106.5MMar '26$113.0MJun '26

净利润,近8个季度

$3.6MSep '24$2.3MDec '24$-37.4MMar '25$23.6MJun '25$40.1MSep '25$-2.3MDec '25$40.8MMar '26$51.3MJun '26

各季度摊薄每股收益

0.02Sep '240.02Dec '24-0.23Mar '250.14Jun '250.23Sep '25-0.01Dec '250.24Mar '260.31Jun '26

各季度自由现金流

$9.9MSep '24$15.2MDec '24$19.9MMar '25$-15.1MJun '25$47.6MSep '25$74.6MDec '25$5.1MMar '26$58.3MJun '26

年度营收

$389.5MFY20$413.8MFY21$410.6MFY22$442.7MFY23$351.4MFY24$296.2MFY25

盈利能力与资产负债表

营业利润率60.6%
净利率33.4%
资产收益率41.4%
流动比率6.06
负债/资产比率156.8%
现金及投资$79.13M
总负债$393.58M
净现金(净负债)-$314.45M
自由现金流/营收47.7%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $113.04M $106.51M $296.15M $47.71M $122.06M
营业总收入 $113.04M $106.51M $296.15M $47.71M $122.06M
营业费用 $33.73M $33.97M $177.39M $41.16M $44.38M
销售及管理费用 $11.31M $12.03M $82.26M $19.29M $21.91M
研发费用 $22.42M $21.94M $95.14M $21.86M $22.47M
营业利润 $79.31M $72.53M $118.76M $6.55M $77.68M
非经营性利息净收入(支出) -$5.62M -$7.44M -$28.67M -$6.43M -$7.50M
非经营性利息收入 $1.59M $1.70M $4.08M $1.46M $930,000.00
非经营性利息支出 $7.20M $8.97M $32.75M $7.89M $8.43M
其他收入(支出) $42,000.00 $82,000.00 -$20.06M $329,000.00 -$2.16M
特殊收益(费用) $0.00 $40,000.00 -$20.26M $252,000.00 -$2.20M
-减:重组及并购费用 $0.00 -$40,000.00 $20.26M -$252,000.00 $2.20M
其他非经营性收入(支出) $42,000.00 $42,000.00 $193,000.00 $77,000.00 $40,000.00
税前利润 $73.73M $65.17M $70.03M $455,000.00 $68.02M
税费 $22.44M $24.40M $46.01M $2.73M $27.94M
净利润 $51.29M $40.77M $24.02M -$2.28M $40.08M
持续经营利润 $51.29M $40.77M $24.02M -$2.28M $40.08M
归属母公司净利润 $51.29M $40.77M $24.02M -$2.28M $40.08M
归属普通股股东净利润 $51.29M $40.77M $24.02M -$2.28M $40.08M
基本每股收益 $0.31 $0.25 $0.15 -$0.01 $0.25
摊薄每股收益 $0.31 $0.24 $0.15 -$0.01 $0.23
其他财务成本合计 – $175,000.00 – – –

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $285.13M $434.57M $396.90M $396.90M $396.06M
流动资产合计 $199.20M $332.29M $274.18M $274.18M $273.84M
现金及现金等价物与短期投资 $79.13M $220.47M $215.46M $215.46M $140.41M
-现金及现金等价物 $79.13M $220.47M $215.46M $215.46M $140.41M
应收款 $112.73M $105.84M $46.75M $46.75M $120.37M
-应收账款 $112.73M $105.84M $46.75M $46.75M $120.37M
其他流动资产 $7.34M $5.98M $11.98M $11.98M $13.07M
非流动资产合计 $85.93M $102.27M $122.72M $122.72M $122.22M
固定资产净值 $11.36M $12.06M $12.75M $12.75M $13.44M
-固定资产原值 $11.36M $12.06M $20.75M $20.75M $13.44M
商誉及其他无形资产 $1.63M $1.84M $2.04M $2.04M $2.25M
-其他无形资产 $1.63M $1.84M $2.04M $2.04M $2.25M
一年以上递延资产 $69.06M $84.24M $103.43M $103.43M $101.69M
其他非流动资产 $3.87M $4.14M $4.50M $4.50M $4.84M
负债合计 $446.97M $651.71M $658.74M $658.74M $660.22M
流动负债合计 $32.85M $236.31M $242.22M $242.22M $242.50M
应付款 $5.19M $7.13M $3.83M $3.83M $2.27M
-应付账款 $911,000.00 $3.24M $2.90M $2.90M $1.61M
-应付税款合计 $4.28M $3.89M $927,000.00 $927,000.00 $656,000.00
一年内应计费用 $12.12M $12.07M $13.36M $13.36M $18.99M
短期债务及融资租赁负债 $3.29M $203.12M $202.93M $202.93M $202.74M
-一年内到期融资租赁负债 $3.29M $3.27M $3.25M $3.25M $3.24M
一年内递延负债 $1.25M $1.47M $1.11M $1.11M $1.05M
其他流动负债 $3.52M $5.98M $9.41M $9.41M $6.83M
非流动负债合计 $414.12M $415.40M $416.52M $416.52M $417.72M
长期债务及融资租赁负债 $393.58M $394.23M $394.87M $394.87M $395.50M
-长期债务 $385.00M $385.00M $385.00M $385.00M $385.00M
-长期融资租赁负债 $8.58M $9.23M $9.87M $9.87M $10.50M
其他非流动负债 $20.54M $21.17M $21.65M $21.65M $22.22M
股东权益合计 -$161.84M -$217.14M -$261.84M -$261.84M -$264.16M
股东权益 -$161.84M -$217.14M -$261.84M -$261.84M -$264.16M
股本 $165,000.00 $165,000.00 $163,000.00 $163,000.00 $163,000.00
-普通股 $165,000.00 $165,000.00 $163,000.00 $163,000.00 $163,000.00
-优先股 $0.00 $0.00 $0.00 $0.00 $0.00
资本公积 $1.42B $1.42B $1.41B $1.41B $1.41B
留存收益 -$1.58B -$1.63B -$1.67B -$1.67B -$1.67B
不影响留存收益的损益 -$324,000.00 -$795,000.00 -$1.06M -$1.06M -$1.71M
-一年内到期债务 – $199.86M $199.68M $199.68M $199.51M
-累计折旧 – – -$8.01M -$8.01M –

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $58.28M $5.12M $127.04M $74.58M $47.58M
持续经营经营活动现金流净额 $58.28M $5.12M $127.04M $74.58M $47.58M
持续经营净利润 $51.29M $40.77M $24.02M -$2.28M $40.08M
折旧、折耗与摊销 $457,000.00 $443,000.00 $1.88M $460,000.00 $475,000.00
递延税款 $15.17M $19.20M $40.80M -$1.75M $27.77M
其他非现金项目 $842,000.00 $863,000.00 $1.67M -$835,000.00 $844,000.00
营运资金变动 -$12.72M -$59.81M $41.34M $75.15M -$25.21M
-应收款变动 -$6.89M -$59.10M $35.15M $73.62M -$34.19M
-预付资产变动 -$1.42M $6.00M $367,000.00 $1.09M -$248,000.00
-应付账款及应计费用变动 -$3.49M -$5.99M $2.10M -$592,000.00 $9.53M
-其他流动资产变动 $17,000.00 $121,000.00 $2.14M $1.79M $63,000.00
-其他流动负债变动 -$944,000.00 -$840,000.00 $1.59M -$753,000.00 -$354,000.00
投资活动现金流净额 $0.00 $0.00 -$34,000.00 $1,000.00 -$2,000.00
持续经营投资活动现金流净额 $0.00 $0.00 -$34,000.00 $1,000.00 -$2,000.00
固定资产购置及出售净额 $0.00 $0.00 -$34,000.00 $1,000.00 -$2,000.00
筹资活动现金流 -$199.70M $0.00 $216,000.00 $122,000.00 $0.00
持续经营筹资活动现金流净额 -$199.70M $0.00 $216,000.00 $122,000.00 $0.00
股票期权行使所得 $303,000.00 $0.00 $216,000.00 $122,000.00 $0.00
期末现金余额 $79.13M $220.47M $215.46M $215.46M $140.41M
现金净变动 -$141.42M $5.12M $127.23M $74.70M $47.58M
期初现金余额 $220.47M $215.46M $88.56M $140.41M $92.85M
汇率变动影响 $77,000.00 -$106,000.00 -$329,000.00 $351,000.00 -$26,000.00
自由现金流 $58.28M $5.12M $127.01M $74.58M $47.58M
持续经营损益 – – $89,000.00 -$3,000.00 $7,000.00
债务发行及偿还净额 – – $0.00 $0.00 $0.00

讨论区

暂无评论——快来第一个聊聊 IRWD。

发表评论

Scroll to Top