BeStock  
股票 › 黄金 › IAUX

I-80黄金 IAUX

美股市值排名 #3080黄金
$1.42 +$0.06 (+4.41%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $1.43 +0.67%
开盘$1.33
昨收$1.36
当日区间$1.33 – $1.42
成交量6.77M
市值$1.23B
市盈率(TTM)–
股息率–

基本面

最新报告季度:Q2, ended Jun 2026

营收$24.35M-12.5% YoY
营业利润-$34.13M-82.0% YoY
净利润-$52.53M-73.8% YoY
摊薄每股收益-$0.06-20.0% YoY
自由现金流-$71.12M-472.2% YoY
经营现金流-$49.58M

营收,近8个季度

$11.5MSep '24$23.2MDec '24$14.0MMar '25$27.8MJun '25$32.0MSep '25$21.3MDec '25$52.4MMar '26$24.3MJun '26

净利润,近8个季度

$-43.1MSep '24$-17.7MDec '24$-41.2MMar '25$-30.2MJun '25$-41.9MSep '25$-85.6MDec '25$-78.6MMar '26$-52.5MJun '26

各季度摊薄每股收益

-0.11Sep '24-0.04Dec '24-0.10Mar '25-0.05Jun '25-0.05Sep '250.10Dec '25-0.09Mar '26-0.06Jun '26

各季度自由现金流

$-23.8MSep '24$-9.7MDec '24$-23.1MMar '25$-12.4MJun '25$-18.5MSep '25$-39.2MDec '25$-56.9MMar '26$-71.1MJun '26

年度营收

$0.0FY21$37.0MFY22$54.9MFY23$50.3MFY24$95.2MFY25

盈利能力与资产负债表

毛利率25.0%
营业利润率-91.9%
净利率-198.8%
净资产收益率-71.7%
资产收益率-26.4%
投入资本回报率-35.9%
流动比率8.63
负债/资产比率78.0%
现金及投资$464.56M
总负债$445.73M
净现金(净负债)$18.82M

营收构成

2026/Q2 季度

按业务线

  • Lone Tree$11.89M 48.8%
  • Granite Creek$9.36M 38.4%
  • Ruby Hill$3.10M 12.7%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $24.35M $52.39M $95.19M $21.29M $32.02M
营业总收入 $24.35M $52.39M $95.19M $21.29M $32.02M
营业成本 $15.73M $36.31M $83.69M $16.61M $28.90M
毛利润 $8.62M $16.08M $11.51M $4.68M $3.12M
营业费用 $42.75M $37.90M $109.64M $40.52M $30.89M
销售及管理费用 $9.07M $7.63M $29.37M $9.52M $7.53M
-管理费用 $9.07M $7.63M $29.37M $9.52M $7.53M
其他营业费用 $29.26M $25.70M $66.07M $27.42M $20.06M
营业利润 -$34.13M -$21.82M -$98.13M -$35.84M -$27.77M
非经营性利息净收入(支出) -$4.48M -$15.51M -$26.16M -$3.21M -$6.74M
非经营性利息收入 $4.80M $593,000.00 $4.40M $3.35M $357,000.00
非经营性利息支出 $8.43M $5.81M $28.66M $6.22M $6.75M
其他财务成本合计 $849,000.00 $10.30M $1.90M $345,000.00 $341,000.00
其他收入(支出) -$11.38M -$40.06M -$77.85M -$49.80M -$7.36M
证券出售收益 $17.48M -$21.88M -$48.54M -$22.06M -$6.79M
特殊收益(费用) $0.00 -$7.11M -$26.25M – –
其他非经营性收入(支出) -$28.85M -$11.07M -$3.06M -$1.50M -$571,000.00
税前利润 -$49.99M -$77.39M -$202.14M -$88.85M -$41.87M
税费 $2.53M $1.21M -$3.29M -$3.29M $0.00
净利润 -$52.53M -$78.60M -$198.85M -$85.56M -$41.87M
持续经营利润 -$52.53M -$78.60M -$198.85M -$85.56M -$41.87M
归属母公司净利润 -$52.53M -$78.60M -$198.85M -$85.56M -$41.87M
归属普通股股东净利润 -$52.53M -$78.60M -$198.85M -$85.56M -$41.87M
基本每股收益 -$0.06 -$0.09 -$0.30 $0.10 -$0.05
摊薄每股收益 -$0.06 -$0.09 -$0.30 $0.10 -$0.05
-减:其他特殊支出 – $7.11M – – –
-减:资本性资产减值 – – $26.25M – –

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $1.17B $1.18B $703.42M $703.42M $756.22M
流动资产合计 $513.42M $552.00M $100.34M $100.34M $136.41M
现金及现金等价物与短期投资 $464.56M $513.51M $63.24M $63.24M $102.87M
-现金及现金等价物 $464.56M $513.51M $63.24M $63.24M $102.87M
应收款 $6.75M $8.55M $1.91M $1.91M $3.73M
-应收账款 $6.75M $8.55M $1.91M $1.91M $3.73M
预付资产 $6.83M $4.22M $5.64M $5.64M $4.35M
存货 $35.00M $25.44M $29.25M $29.25M $25.17M
其他流动资产 $277,000.00 $283,000.00 $287,000.00 $287,000.00 $299,000.00
非流动资产合计 $660.42M $624.25M $603.08M $603.08M $619.81M
固定资产净值 $604.79M $574.04M $556.39M $556.39M $577.04M
-固定资产原值 $628.35M $596.54M $577.93M $577.93M $597.67M
-累计折旧 -$23.56M -$22.50M -$21.54M -$21.54M -$20.63M
金融资产 $29.89M $7.89M – – –
其他非流动资产 $25.73M $42.33M $46.69M $46.69M $42.78M
负债合计 $915.79M $877.35M $356.65M $356.65M $333.22M
流动负债合计 $59.46M $58.35M $138.26M $138.26M $133.16M
应付款 $49.24M – – – –
-应付账款 $45.50M – – – –
-应付税款合计 $3.74M – – – –
短期债务及融资租赁负债 $683,000.00 $307,000.00 $76.81M $76.81M $78.66M
-一年内到期债务 $683,000.00 $307,000.00 $76.81M $76.81M $78.66M
一年内预提费用 $1.57M $1.59M $1.60M $1.60M $1.61M
其他流动负债 $7.96M $7.48M $18.37M $18.37M $18.10M
非流动负债合计 $856.33M $819.00M $218.39M $218.39M $200.06M
长期债务及融资租赁负债 $445.05M $437.53M $97.91M $97.91M $97.25M
-长期债务 $445.05M $437.53M $97.91M $97.91M $97.25M
非流动负债 $60.95M $59.92M $58.92M $58.92M $58.40M
一年以上递延负债 $13.11M $13.11M $13.11M $13.11M $16.40M
其他非流动负债 $337.22M $308.44M $48.45M $48.45M $28.01M
股东权益合计 $258.05M $298.90M $346.77M $346.77M $423.00M
股东权益 $258.05M $298.90M $346.77M $346.77M $423.00M
股本 $843.21M $831.24M $799.86M $799.86M $791.39M
-普通股 $843.21M $831.24M $799.86M $799.86M $791.39M
资本公积 $29.63M $29.92M $30.58M $30.58M $29.72M
留存收益 -$614.79M -$562.27M -$483.67M -$483.67M -$398.11M

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 -$49.58M -$45.08M -$83.59M -$34.31M -$15.25M
持续经营经营活动现金流净额 -$49.58M -$45.08M -$83.59M -$34.31M -$15.25M
持续经营净利润 -$52.53M -$78.60M -$198.85M -$85.56M -$41.87M
持续经营损益 -$17.48M $40.08M $49.54M $23.05M $6.81M
折旧、折耗与摊销 $1.11M $950,000.00 $3.25M $707,000.00 $848,000.00
其他非现金项目 $33.66M $13.15M $35.54M $7.73M $9.12M
营运资金变动 -$16.89M -$23.18M -$5.16M -$5.77M $6.47M
-应收款变动 $1.72M -$6.63M $1.40M $1.82M $946,000.00
-存货变动 -$9.62M $3.83M -$13.68M -$3.87M -$3.39M
-预付资产变动 -$2.61M $1.42M -$2.22M -$1.30M $782,000.00
-应付账款及应计费用变动 -$6.38M -$21.80M $9.34M $3.04M $9.78M
投资活动现金流净额 -$21.54M -$11.86M -$9.62M -$4.92M -$3.25M
持续经营投资活动现金流净额 -$21.54M -$11.86M -$9.62M -$4.92M -$3.25M
资本支出 -$21.54M -$11.86M -$9.62M -$4.92M -$3.25M
筹资活动现金流 $5.59M $507.51M $139.04M -$95,000.00 -$11.88M
持续经营筹资活动现金流净额 $5.59M $507.51M $139.04M -$95,000.00 -$11.88M
债务发行及偿还净额 $0.00 $298.16M -$61.37M -$7.44M -$11.96M
普通股发行净额 $0.00 $0.00 $193.99M $64,000.00 -$1.17M
股票期权行使所得 $5.98M $10.20M $8.52M $7.25M $1.26M
其他筹资费用净额 -$384,000.00 $223.79M -$44,000.00 $31,000.00 -$16,000.00
期末现金余额 $490.29M $555.83M $105.26M $105.26M $144.56M
现金净变动 -$65.53M $450.57M $45.82M -$39.33M -$30.38M
期初现金余额 $555.83M $105.26M $59.29M $144.56M $175.00M
汇率变动影响 -$13,000.00 -$5,000.00 $152,000.00 $33,000.00 -$69,000.00
自由现金流 -$71.12M -$56.94M -$93.21M -$39.23M -$18.50M
已付现金股利 – $0.00 $0.00 $0.00 $0.00
递延税款 – – -$3.29M -$3.29M $0.00
-其他营运资金变动 – – – – -$1.65M

讨论区

暂无评论——快来第一个聊聊 IAUX。

登录后参与讨论。

Scroll to Top