BeStock  
股票 › HLIT

哈默尼克 HLIT

美股市值排名 #3195
$9.51 +$0.20 (+2.15%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $9.70 +2.00%
开盘$9.58
昨收$9.31
当日区间$9.36 – $9.65
成交量1.40M
市值$1.04B
市盈率(TTM)–
股息率–

基本面

最新报告季度:Q2, ended Jul 2026

营收$133.46M+53.5% YoY
营业利润$24.06M+1,735.2% YoY
净利润-$2.32M-180.9% YoY
摊薄每股收益-$0.02-166.7% YoY
自由现金流-$7.04M+54.6% YoY
经营现金流-$5.43M

营收,近8个季度

$195.8MSep '24$31.6MDec '24$84.9MMar '25$86.9MJun '25$142.4MSep '25$-53.0MDec '25$121.7MApr '26$133.5MJul '26

净利润,近8个季度

$21.7MSep '24$38.1MDec '24$5.9MMar '25$2.9MJun '25$2.7MSep '25$-54.8MDec '25$7.3MApr '26$-2.3MJul '26

各季度摊薄每股收益

0.19Sep '240.32Dec '240.05Mar '250.03Jun '250.02Sep '25-0.49Dec '250.07Apr '26-0.02Jul '26

各季度自由现金流

$5.7MSep '24$46.2MDec '24$81.7MMar '25$-15.5MJun '25$21.0MSep '25$9.6MDec '25$30.3MApr '26$-7.0MJul '26

年度营收

$378.8MFY20$507.1MFY21$625.0MFY22$388.5MFY23$488.2MFY24$360.5MFY25

盈利能力与资产负债表

毛利率50.0%
营业利润率12.0%
净利率-10.6%
净资产收益率-11.7%
资产收益率-6.7%
投入资本回报率-8.3%
流动比率3.05
负债/资产比率43.0%
现金及投资$231.86M
总负债$124.14M
净现金(净负债)$107.73M
自由现金流/营收12.1%

营收构成

2026/Q2 季度

按业务线

  • Product sales$104.09M 78.0%
  • Software as a Service (SaaS) and services$16.45M 12.3%
  • Professional services$12.92M 9.7%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $133.46M $121.70M $360.52M -$53.02M $142.38M
营业总收入 $133.46M $121.70M $360.52M -$53.02M $142.38M
营业成本 $63.57M $58.08M $185.78M $1.73M $65.25M
毛利润 $69.89M $63.62M $174.75M -$54.75M $77.13M
营业费用 $45.83M $43.17M $157.71M -$44.59M $66.22M
销售及管理费用 $24.63M $22.29M $81.38M -$30.43M $36.52M
研发费用 $21.20M $20.88M $76.33M -$14.16M $29.70M
营业利润 $24.06M $20.45M $17.03M -$10.16M $10.91M
非经营性利息净收入(支出) -$1.08M -$1.08M -$3.80M $112,000.00 -$1.18M
非经营性利息支出 $1.08M $1.06M $3.80M -$112,000.00 $1.18M
其他收入(支出) -$1.01M -$42,000.00 -$4.37M -$1.30M -$974,000.00
特殊收益(费用) -$428,000.00 – -$2.95M $422,000.00 -$1.09M
-减:重组及并购费用 $0.00 – $1.32M -$422,000.00 $1.09M
-减:资本性资产减值 $428,000.00 – $1.64M $0.00 $0.00
其他非经营性收入(支出) -$579,000.00 -$42,000.00 -$1.42M -$1.72M $113,000.00
税前利润 $21.97M $19.33M $8.86M -$11.34M $8.75M
税费 $4.92M $9.68M $7.65M -$1.06M $6.05M
净利润 -$2.32M $7.31M -$43.31M -$54.82M $2.69M
持续经营利润 $17.05M $9.65M $1.22M -$10.29M $2.69M
终止经营净利润 -$19.38M -$2.34M -$44.53M – –
归属母公司净利润 -$2.32M $7.31M -$43.31M -$54.82M $2.69M
归属普通股股东净利润 -$2.32M $7.31M -$43.31M -$54.82M $2.69M
基本每股收益 -$0.02 $0.07 -$0.38 -$0.49 $0.02
摊薄每股收益 -$0.02 $0.07 -$0.38 -$0.49 $0.02
其他财务成本合计 – $24,000.00 – – –

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $632.65M $705.31M $718.48M $718.48M $758.60M
流动资产合计 $417.19M $485.26M $494.37M $494.37M $327.03M
现金及现金等价物与短期投资 $231.86M $109.00M $124.11M $124.11M $127.38M
-现金及现金等价物 $231.86M $109.00M $124.11M $124.11M $127.38M
应收款 $91.65M $85.35M $87.89M $87.89M $108.89M
-应收账款 $89.91M $83.50M $85.94M $85.94M $104.54M
-其他应收款 $1.74M $1.85M $1.96M $1.96M $4.35M
预付资产 $11.32M $9.95M $7.11M $7.11M $12.10M
存货 $66.47M $51.20M $47.84M $47.84M $68.60M
其他流动资产 $15.89M $5.38M $3.46M $3.46M $10.07M
非流动资产合计 $215.46M $220.05M $224.11M $224.11M $431.56M
固定资产净值 $36.62M $37.42M $39.34M $39.34M $39.92M
-固定资产原值 $134.51M $134.28M $148.28M $148.28M $151.69M
-累计折旧 -$97.89M -$96.87M -$108.95M -$108.95M -$111.77M
商誉及其他无形资产 $61.09M $60.88M $60.90M $60.90M $241.77M
-商誉 $61.09M $60.88M $60.90M $60.90M $241.77M
一年以上递延资产 $99.43M $102.05M $104.04M $104.04M $115.45M
其他非流动资产 $18.32M $19.70M $19.83M $19.83M $34.43M
负债合计 $272.30M $350.15M $335.24M $335.24M $315.58M
流动负债合计 $136.93M $214.24M $197.95M $197.95M $157.10M
应付款 $46.88M $42.31M $23.46M $23.46M $24.25M
-应付账款 $39.26M $34.97M $23.09M $23.09M $23.27M
-应付税款合计 $7.62M $7.34M $367,000.00 $367,000.00 $981,000.00
一年内应计费用 $19.60M $16.70M $15.60M $15.60M $20.95M
短期债务及融资租赁负债 $8.93M $9.36M $9.38M $9.38M $14.66M
-一年内到期债务 $2.94M $2.94M $2.94M $2.94M $8.70M
-一年内到期融资租赁负债 $5.99M $6.41M $6.43M $6.43M $5.96M
一年内递延负债 $20.78M $30.27M $31.52M $31.52M $49.52M
其他流动负债 $26.41M $105.86M $104.43M $104.43M $26.20M
非流动负债合计 $135.37M $135.91M $137.29M $137.29M $158.48M
长期债务及融资租赁负债 $121.19M $121.70M $123.80M $123.80M $131.90M
-长期债务 $107.67M $108.40M $109.14M $109.14M $117.93M
-长期融资租赁负债 $13.52M $13.30M $14.66M $14.66M $13.97M
其他非流动负债 $14.18M $14.21M $13.49M $13.49M $26.58M
股东权益合计 $360.35M $355.15M $383.25M $383.25M $443.01M
股东权益 $360.35M $355.15M $383.25M $383.25M $443.01M
股本 $109,000.00 $108,000.00 $111,000.00 $111,000.00 $112,000.00
-普通股 $109,000.00 $108,000.00 $111,000.00 $111,000.00 $112,000.00
-优先股 $0.00 $0.00 $0.00 $0.00 $0.00
资本公积 $2.48B $2.48B $2.47B $2.47B $2.46B
留存收益 -$2.11B -$2.11B -$2.08B -$2.08B -$2.01B
不影响留存收益的损益 -$8.35M -$8.31M -$6.64M -$6.64M -$7.17M

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 -$5.43M $31.69M $107.97M $12.29M $23.77M
持续经营经营活动现金流净额 -$5.43M $31.69M $107.97M $12.29M $23.77M
持续经营净利润 -$2.32M $7.31M -$43.31M -$54.82M $2.69M
持续经营损益 -$1.16M $1.08M $847,000.00 $401,000.00 -$150,000.00
折旧、折耗与摊销 $2.67M $2.52M $11.08M $2.87M $2.82M
递延税款 $2.72M $199,000.00 $8.48M $11.60M -$402,000.00
其他非现金项目 $6.23M $44,000.00 $127,000.00 $66,000.00 $70,000.00
营运资金变动 -$26.49M $10.14M $36.43M -$14.23M $10.61M
-应收款变动 -$11.36M $3.21M $53.91M -$20.21M $16.05M
-存货变动 -$18.85M -$4.71M -$7.10M -$3.16M $2.66M
-预付资产变动 -$532,000.00 -$3.80M $3.30M -$7.06M $10.85M
-应付账款及应计费用变动 $7.50M $9.23M -$5.97M $7.82M -$16.82M
-其他流动负债变动 $10.57M -$1.62M -$17.93M -$663,000.00 -$1.11M
-其他营运资金变动 -$13.82M $7.84M $10.22M $9.05M -$1.03M
投资活动现金流净额 $130.36M -$1.40M -$11.08M -$2.68M -$2.73M
持续经营投资活动现金流净额 $130.36M -$1.40M -$11.08M -$2.68M -$2.73M
固定资产购置及出售净额 -$1.61M -$1.40M -$11.08M -$2.68M -$2.73M
筹资活动现金流 -$1.41M -$44.55M -$81.39M -$14.76M -$17.75M
持续经营筹资活动现金流净额 -$1.41M -$44.55M -$81.39M -$14.76M -$17.75M
债务发行及偿还净额 -$769,000.00 -$750,000.00 -$3.98M -$919,000.00 -$4.43M
普通股发行净额 $1.45M -$39.86M -$73.04M -$13.27M -$12.73M
其他筹资费用净额 -$2.09M -$3.94M -$4.37M -$570,000.00 -$589,000.00
期末现金余额 $232.24M $109.37M $124.46M $124.46M $127.72M
现金净变动 $123.52M -$14.26M $15.50M -$5.15M $3.29M
期初现金余额 $109.37M $124.46M $101.79M $127.72M $124.27M
汇率变动影响 -$643,000.00 -$836,000.00 $7.18M $1.89M $151,000.00
自由现金流 -$7.04M $30.29M $96.89M $9.61M $21.04M
投资购置及出售净额 – – $0.00 – –

讨论区

暂无评论——快来第一个聊聊 HLIT。

登录后参与讨论。

Scroll to Top