海普西布拉达电商 HEPS
$2.74 +$0.00 (0.00%)
休市 · Nov 7, 10:30 pm ET · 最新盘后价 $2.74 0.00%
开盘$2.56
昨收$2.74
当日区间$2.56 – $2.75
成交量261.8K
市值$1.17B
市盈率(TTM)–
股息率–
基本面
最新报告季度:Q2, ended Jun 2026 · 报告货币为TRY
营收TRY 22.81B+3.1% YoY
营业利润-TRY 668.74M-233.1% YoY
净利润-TRY 1.89B-97.6% YoY
摊薄每股收益-TRY 5.10-75.9% YoY
自由现金流TRY 1.47B-66.5% YoY
经营现金流TRY 2.25B
营收,近8个季度
净利润,近8个季度
各季度摊薄每股收益
各季度自由现金流
年度营收
盈利能力与资产负债表
毛利率36.2%
营业利润率-2.2%
净利率-8.0%
净资产收益率-636.5%
资产收益率-23.1%
投入资本回报率-153.8%
流动比率0.77
负债/资产比率101.8%
现金及投资TRY 9.04B
总负债TRY 1.33B
净现金(净负债)TRY 7.71B
自由现金流/营收6.7%
该公司以本国货币报告财务数据,并非美元。以下数字均标注了实际货币单位,未自动换算。
利润表
| 项目 | 2026 Q2 (TRY) |
2026 Q1 (TRY) |
2025 ANNUAL (TRY) |
2025 Q4 (TRY) |
2025 Q3 (TRY) |
|---|---|---|---|---|---|
| 报告营业总收入 | TRY 22.81B | TRY 23.14B | TRY 84.65B | TRY 30.34B | TRY 19.92B |
| 营业总收入 | TRY 22.81B | TRY 23.14B | TRY 84.65B | TRY 30.34B | TRY 19.92B |
| 营业成本 | TRY 14.19B | TRY 14.64B | TRY 53.98B | TRY 19.95B | TRY 12.51B |
| 毛利润 | TRY 8.62B | TRY 8.50B | TRY 30.67B | TRY 10.38B | TRY 7.41B |
| 营业费用 | TRY 9.29B | TRY 8.94B | TRY 31.57B | TRY 10.11B | TRY 8.00B |
| 销售及管理费用 | TRY 7.61B | TRY 7.29B | TRY 26.46B | TRY 9.78B | TRY 6.51B |
| -销售及营销费用 | TRY 4.91B | TRY 4.57B | TRY 16.50B | TRY 6.18B | TRY 4.26B |
| -管理费用 | TRY 2.69B | TRY 2.72B | TRY 9.96B | TRY 3.60B | TRY 2.25B |
| 折旧、摊销与折耗 | TRY 932.86M | TRY 862.59M | TRY 3.17B | TRY 899.67M | TRY 764.31M |
| -折旧与摊销 | TRY 932.86M | TRY 862.59M | TRY 3.17B | TRY 899.67M | TRY 764.31M |
| 其他营业费用 | TRY 748.50M | TRY 785.25M | TRY 1.90B | -TRY 615.90M | TRY 726.96M |
| 营业利润 | -TRY 668.74M | -TRY 439.57M | -TRY 901.62M | TRY 277.41M | -TRY 590.55M |
| 非经营性利息净收入(支出) | -TRY 2.31B | -TRY 1.99B | -TRY 7.23B | -TRY 3.32B | -TRY 1.68B |
| 非经营性利息收入 | TRY 924.85M | TRY 1.03B | TRY 4.14B | TRY 652.31M | TRY 1.15B |
| 非经营性利息支出 | TRY 3.23B | TRY 3.02B | TRY 4.21B | -TRY 3.19B | TRY 2.84B |
| 其他收入(支出) | TRY 1.09B | TRY 1.47B | TRY 2.39B | -TRY 189.91M | TRY 946.45M |
| 特殊收益(费用) | -TRY 24.87M | -TRY 2.75M | -TRY 1.12B | – | – |
| -减:核销 | TRY 24.87M | TRY 2.75M | TRY 846.57M | – | – |
| 其他非经营性收入(支出) | TRY 1.11B | TRY 1.47B | TRY 3.36B | TRY 775.40M | TRY 946.45M |
| 税前利润 | -TRY 1.89B | -TRY 961.22M | -TRY 5.74B | -TRY 3.23B | -TRY 1.32B |
| 税费 | -TRY 2.33M | TRY 30.75M | -TRY 43.15M | -TRY 43.15M | TRY 0.00 |
| 净利润 | -TRY 1.89B | -TRY 991.97M | -TRY 5.70B | -TRY 3.19B | -TRY 1.32B |
| 持续经营利润 | -TRY 1.89B | -TRY 991.97M | -TRY 5.70B | -TRY 3.19B | -TRY 1.32B |
| 归属母公司净利润 | -TRY 1.89B | -TRY 991.97M | -TRY 5.70B | -TRY 3.19B | -TRY 1.32B |
| 归属普通股股东净利润 | -TRY 1.89B | -TRY 991.97M | -TRY 5.70B | -TRY 3.19B | -TRY 1.32B |
| 基本每股收益 | -TRY 5.10 | -TRY 2.70 | -TRY 15.31 | -TRY 10.00 | -TRY 4.10 |
| 摊薄每股收益 | -TRY 5.10 | -TRY 2.70 | -TRY 15.31 | -TRY 10.00 | -TRY 4.10 |
| 其他税费 | – | – | TRY 44.42M | – | – |
| 其他财务成本合计 | – | – | TRY 7.16B | – | – |
| 证券出售收益 | – | – | TRY 150.72M | – | – |
| -减:资本性资产减值 | – | – | TRY 269.46M | – | – |
资产负债表
| 项目 | 2026 Q2 (TRY) |
2026 Q1 (TRY) |
2025 ANNUAL (TRY) |
2025 Q4 (TRY) |
2025 Q3 (TRY) |
|---|---|---|---|---|---|
| 总资产 | TRY 33.10B | TRY 32.39B | TRY 36.95B | TRY 36.95B | TRY 32.79B |
| 流动资产合计 | TRY 24.53B | TRY 24.44B | TRY 29.67B | TRY 29.67B | TRY 25.79B |
| 现金及现金等价物与短期投资 | TRY 9.04B | TRY 9.84B | TRY 13.32B | TRY 13.32B | TRY 9.31B |
| -现金及现金等价物 | TRY 7.01B | TRY 7.93B | TRY 11.31B | TRY 11.31B | TRY 7.41B |
| -短期投资 | TRY 2.03B | TRY 1.92B | TRY 2.02B | TRY 2.02B | TRY 1.91B |
| 应收款 | TRY 5.32B | TRY 4.86B | TRY 6.37B | TRY 6.37B | TRY 5.53B |
| -应收账款 | TRY 5.32B | TRY 4.86B | TRY 6.24B | TRY 6.24B | TRY 5.47B |
| -一年内应收关联方款项 | TRY 0.00 | TRY 0.00 | TRY 206,000.00 | TRY 206,000.00 | TRY 0.00 |
| 存货 | TRY 8.87B | TRY 8.21B | TRY 8.73B | TRY 8.73B | TRY 9.59B |
| 受限现金 | TRY 251.63M | TRY 233.31M | TRY 223.80M | TRY 223.80M | TRY 161.08M |
| 其他流动资产 | TRY 1.04B | TRY 1.28B | TRY 125.62M | TRY 125.62M | TRY 1.19B |
| 非流动资产合计 | TRY 8.57B | TRY 7.95B | TRY 7.28B | TRY 7.28B | TRY 7.00B |
| 固定资产净值 | TRY 3.97B | TRY 3.64B | TRY 3.29B | TRY 3.29B | TRY 2.98B |
| -固定资产原值 | TRY 3.97B | TRY 3.64B | TRY 10.55B | TRY 10.55B | TRY 2.98B |
| 一年以上应收账款 | TRY 11.47M | TRY 18.13M | TRY 26.75M | TRY 26.75M | TRY 39.86M |
| 商誉及其他无形资产 | TRY 4.50B | TRY 4.20B | TRY 3.87B | TRY 3.87B | TRY 3.94B |
| 一年以上递延资产 | TRY 56.44M | TRY 52.74M | TRY 47.93M | TRY 47.93M | – |
| 其他非流动资产 | TRY 31.29M | TRY 35.64M | TRY 754,000.00 | TRY 754,000.00 | TRY 43.35M |
| 负债合计 | TRY 33.68B | TRY 31.17B | TRY 34.93B | TRY 34.93B | TRY 31.93B |
| 流动负债合计 | TRY 31.97B | TRY 29.80B | TRY 33.39B | TRY 33.39B | TRY 30.48B |
| 应付款 | TRY 24.70B | TRY 22.30B | TRY 26.72B | TRY 26.72B | TRY 23.14B |
| -应付账款 | TRY 24.70B | TRY 22.30B | TRY 25.88B | TRY 25.88B | TRY 23.14B |
| 短期债务及融资租赁负债 | TRY 1.51B | TRY 1.66B | TRY 1.65B | TRY 1.65B | TRY 2.01B |
| -一年内到期债务 | TRY 469.24M | TRY 343.17M | TRY 596.55M | TRY 596.55M | TRY 1.00B |
| -一年内到期融资租赁负债 | TRY 1.04B | TRY 1.32B | TRY 1.05B | TRY 1.05B | TRY 1.01B |
| 一年内预提费用 | TRY 257.10M | TRY 219.53M | TRY 429.62M | TRY 429.62M | TRY 242.21M |
| 一年内递延负债 | TRY 2.45B | TRY 2.72B | TRY 3.16B | TRY 3.16B | TRY 2.57B |
| 其他流动负债 | TRY 2.31B | TRY 2.35B | TRY 102.80M | TRY 102.80M | TRY 1.69B |
| 非流动负债合计 | TRY 1.71B | TRY 1.36B | TRY 1.54B | TRY 1.54B | TRY 1.45B |
| 长期债务及融资租赁负债 | TRY 861.55M | TRY 609.90M | TRY 778.34M | TRY 778.34M | TRY 765.40M |
| -长期融资租赁负债 | TRY 861.55M | TRY 609.90M | TRY 778.34M | TRY 778.34M | TRY 765.40M |
| 员工福利 | TRY 239.65M | TRY 306.54M | TRY 262.94M | TRY 262.94M | TRY 196.33M |
| 其他非流动负债 | TRY 611.92M | TRY 447.81M | – | – | TRY 488.29M |
| 股东权益合计 | -TRY 582.28M | TRY 1.22B | TRY 2.01B | TRY 2.01B | TRY 862.22M |
| 股东权益 | -TRY 582.28M | TRY 1.22B | TRY 2.01B | TRY 2.01B | TRY 862.22M |
| 股本 | TRY 1.12B | TRY 1.04B | TRY 949.54M | TRY 949.54M | TRY 903.04M |
| -普通股 | TRY 1.12B | TRY 1.04B | TRY 949.54M | TRY 949.54M | TRY 903.04M |
| 资本公积 | TRY 23.21B | TRY 21.69B | TRY 19.71B | TRY 19.71B | TRY 26.23B |
| 留存收益 | -TRY 24.54B | -TRY 21.16B | -TRY 18.33B | -TRY 18.33B | -TRY 25.96B |
| 减:库存股 | TRY 377.97M | TRY 353.20M | TRY 320.97M | TRY 320.97M | TRY 307.58M |
| -应收税款 | – | – | TRY 126.18M | TRY 126.18M | – |
| 预付资产 | – | – | TRY 899.12M | TRY 899.12M | – |
| -累计折旧 | – | – | -TRY 7.26B | -TRY 7.26B | – |
| 一年以上预付资产 | – | – | TRY 39.80M | TRY 39.80M | – |
| -商誉 | – | – | TRY 538,000.00 | TRY 538,000.00 | – |
| -其他无形资产 | – | – | TRY 3.87B | TRY 3.87B | – |
| -应付税款合计 | – | – | TRY 831.78M | TRY 831.78M | – |
| -一年内应付关联方款项 | – | – | TRY 0.00 | TRY 0.00 | TRY 0.00 |
| -其他应付款 | – | – | TRY 4.47M | TRY 4.47M | – |
| 一年内应计费用 | – | – | TRY 319.05M | TRY 319.05M | – |
| 一年以上递延负债 | – | – | TRY 503.43M | TRY 503.43M | – |
| 不影响留存收益的损益 | – | – | TRY 0.00 | TRY 0.00 | TRY 0.00 |
| -其他应收款 | – | – | – | – | TRY 64.58M |
现金流量表
| 项目 | 2026 Q2 (TRY) |
2026 Q1 (TRY) |
2025 ANNUAL (TRY) |
2025 Q4 (TRY) |
2025 Q3 (TRY) |
|---|---|---|---|---|---|
| 经营活动现金流 | TRY 2.25B | -TRY 395.09M | TRY 11.28B | TRY 4.39B | TRY 2.25B |
| 持续经营经营活动现金流净额 | TRY 2.25B | -TRY 395.09M | TRY 11.28B | TRY 4.39B | TRY 2.25B |
| 持续经营净利润 | -TRY 1.96B | -TRY 991.97M | -TRY 5.70B | -TRY 3.19B | -TRY 1.05B |
| 持续经营损益 | TRY 63.86M | TRY 328.71M | TRY 501.29M | TRY 123.88M | -TRY 55.60M |
| 折旧、折耗与摊销 | TRY 993.36M | TRY 862.59M | TRY 3.17B | TRY 899.67M | TRY 419.28M |
| 递延税款 | -TRY 169,000.00 | TRY 30.75M | -TRY 43.15M | – | – |
| 其他非现金项目 | TRY 2.80B | TRY 2.38B | TRY 7.95B | TRY 3.56B | TRY 907.05M |
| 营运资金变动 | TRY 591.35M | -TRY 2.90B | TRY 4.24B | TRY 2.77B | TRY 2.12B |
| -应收款变动 | TRY 175.32M | TRY 2.01B | -TRY 78.45M | -TRY 508.07M | TRY 790.98M |
| -存货变动 | TRY 21.93M | TRY 1.52B | -TRY 1.16B | TRY 1.27B | -TRY 1.45B |
| -应付账款及应计费用变动 | TRY 385.76M | -TRY 6.15B | TRY 6.55B | TRY 1.93B | TRY 3.01B |
| -其他流动资产变动 | TRY 349.78M | TRY 11.12M | -TRY 514.27M | TRY 26.06M | -TRY 284.83M |
| -其他流动负债变动 | -TRY 93.44M | TRY 297.88M | -TRY 848.86M | -TRY 274.57M | TRY 102.57M |
| -其他营运资金变动 | -TRY 248.01M | -TRY 585.22M | TRY 289.88M | TRY 324.73M | -TRY 52.92M |
| 投资活动现金流净额 | -TRY 10.82M | TRY 298.37M | TRY 2.57B | TRY 522.58M | -TRY 20.86M |
| 持续经营投资活动现金流净额 | -TRY 10.82M | TRY 298.37M | TRY 2.57B | TRY 517.58M | -TRY 15.86M |
| 固定资产购置及出售净额 | -TRY 771.62M | -TRY 725.13M | -TRY 2.41B | -TRY 703.56M | -TRY 253.93M |
| 投资购置及出售净额 | TRY 8.61M | TRY 177.40M | TRY 1.01B | TRY 12.27M | -TRY 222.02M |
| 筹资活动现金流 | -TRY 3.44B | -TRY 3.37B | -TRY 9.24B | -TRY 962.17M | -TRY 1.98B |
| 持续经营筹资活动现金流净额 | -TRY 3.44B | -TRY 3.37B | -TRY 9.24B | -TRY 962.17M | -TRY 1.98B |
| 债务发行及偿还净额 | -TRY 350.00M | -TRY 617.55M | -TRY 2.59B | -TRY 953.79M | -TRY 240.78M |
| 已付现金股利 | TRY 0.00 | TRY 0.00 | TRY 0.00 | TRY 0.00 | TRY 0.00 |
| 期末现金余额 | TRY 7.00B | TRY 7.91B | TRY 11.30B | TRY 11.30B | TRY 7.40B |
| 现金净变动 | -TRY 1.20B | -TRY 3.47B | TRY 4.61B | TRY 3.95B | TRY 247.02M |
| 期初现金余额 | TRY 7.91B | TRY 12.43B | TRY 8.83B | TRY 7.40B | TRY 9.36B |
| 汇率变动影响 | -TRY 1.68B | TRY 5.08M | TRY 36.75M | TRY 5.94M | TRY 1.52B |
| 自由现金流 | TRY 1.47B | -TRY 1.12B | TRY 8.87B | TRY 3.69B | TRY 2.00B |
| 普通股发行净额 | – | – | TRY 4.17B | TRY 4.17B | – |
暂无评论——快来第一个聊聊 HEPS。
登录后参与讨论。