格林火资源 GFR
$5.60 +$0.12 (+2.19%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $5.60 0.00%
开盘$5.45
昨收$5.48
当日区间$5.41 – $5.65
成交量1.28M
市值$1.35B
市盈率(TTM)–
股息率–
基本面
最新报告季度:Q2, ended Jun 2026 · 报告货币为CAD
营收C$179.41M+24.1% YoY
营业利润C$42.27M+210.2% YoY
净利润C$53.46M+9.7% YoY
摊薄每股收益C$0.37-37.7% YoY
自由现金流-C$21.09M-406.0% YoY
经营现金流C$35.57M
营收,近8个季度
净利润,近8个季度
各季度摊薄每股收益
各季度自由现金流
年度营收
盈利能力与资产负债表
毛利率44.3%
营业利润率12.9%
净利率-6.1%
净资产收益率-3.6%
资产收益率-2.8%
投入资本回报率-1.6%
流动比率0.96
负债/资产比率12.6%
现金及投资C$2.96M
总负债C$29.74M
净现金(净负债)-C$26.78M
该公司以本国货币报告财务数据,并非美元。以下数字均标注了实际货币单位,未自动换算。
利润表
| 项目 | 2026 Q2 (CAD) |
2026 Q1 (CAD) |
2025 ANNUAL (CAD) |
2025 Q4 (CAD) |
2025 Q3 (CAD) |
|---|---|---|---|---|---|
| 报告营业总收入 | C$179.41M | C$147.31M | C$603.30M | C$133.99M | C$141.14M |
| 营业总收入 | C$179.41M | C$147.31M | C$603.30M | C$133.99M | C$141.14M |
| 营业成本 | C$97.15M | C$85.25M | C$335.29M | C$79.20M | C$73.46M |
| 毛利润 | C$82.26M | C$62.06M | C$268.02M | C$54.79M | C$67.68M |
| 营业费用 | C$39.99M | C$55.00M | C$208.74M | C$43.97M | C$50.08M |
| 销售及管理费用 | C$16.91M | C$17.86M | C$75.71M | C$15.71M | C$17.32M |
| -销售及营销费用 | C$11.58M | C$12.40M | C$49.92M | C$11.87M | C$11.46M |
| -管理费用 | C$5.34M | C$5.46M | C$25.79M | C$3.85M | C$5.86M |
| 其他营业费用 | C$23.08M | C$37.13M | C$133.03M | C$28.26M | C$32.76M |
| 营业利润 | C$42.27M | C$7.07M | C$59.28M | C$10.82M | C$17.60M |
| 非经营性利息净收入(支出) | -C$1.24M | -C$1.19M | -C$75.74M | -C$37.71M | -C$13.54M |
| 非经营性利息支出 | C$579,000.00 | C$569,000.00 | C$41.66M | C$9.44M | C$10.64M |
| 其他财务成本合计 | C$662,000.00 | C$616,000.00 | C$34.08M | C$28.27M | C$2.90M |
| 其他收入(支出) | C$27.36M | -C$99.07M | C$71.79M | C$14.32M | -C$12.90M |
| 证券出售收益 | C$26.86M | -C$100.06M | C$68.41M | C$13.39M | -C$13.97M |
| 其他非经营性收入(支出) | C$502,000.00 | C$998,000.00 | C$3.38M | C$936,000.00 | C$1.07M |
| 税前利润 | C$68.39M | -C$93.19M | C$55.32M | -C$12.57M | -C$8.85M |
| 税费 | C$14.93M | -C$20.18M | C$7.82M | -C$3.93M | -C$100,000.00 |
| 净利润 | C$53.46M | -C$73.00M | C$47.50M | -C$8.64M | -C$8.75M |
| 持续经营利润 | C$53.46M | -C$73.00M | C$47.50M | -C$8.64M | -C$8.75M |
| 归属母公司净利润 | C$53.46M | -C$73.00M | C$47.50M | -C$8.64M | -C$8.75M |
| 归属普通股股东净利润 | C$53.46M | -C$73.00M | C$47.50M | -C$8.64M | -C$8.75M |
| 基本每股收益 | C$0.37 | -C$0.50 | C$0.57 | -C$0.04 | -C$0.09 |
| 摊薄每股收益 | C$0.37 | -C$0.50 | C$0.57 | -C$0.04 | -C$0.09 |
资产负债表
| 项目 | 2026 Q2 (CAD) |
2026 Q1 (CAD) |
2025 ANNUAL (CAD) |
2025 Q4 (CAD) |
2025 Q3 (CAD) |
|---|---|---|---|---|---|
| 总资产 | C$1.31B | C$1.30B | C$1.29B | C$1.29B | C$1.30B |
| 流动资产合计 | C$105.39M | C$110.68M | C$149.19M | C$149.19M | C$208.43M |
| 现金及现金等价物与短期投资 | C$2.96M | C$544,000.00 | C$41.97M | C$41.97M | C$114.66M |
| -现金及现金等价物 | C$2.96M | C$544,000.00 | C$41.97M | C$41.97M | C$114.66M |
| 应收款 | C$69.62M | C$83.36M | C$66.19M | C$66.19M | C$52.82M |
| -应收账款 | C$35.66M | C$49.85M | C$32.48M | C$32.48M | C$28.69M |
| -应计应收利息 | C$33.96M | C$25.67M | C$33.70M | C$33.70M | C$24.13M |
| 预付资产 | C$5.90M | C$6.97M | C$9.42M | C$9.42M | C$7.40M |
| 存货 | C$21.35M | C$19.81M | C$20.60M | C$20.60M | C$20.55M |
| 非流动资产合计 | C$1.21B | C$1.19B | C$1.14B | C$1.14B | C$1.10B |
| 固定资产净值 | C$1.06B | C$1.02B | C$990.09M | C$990.09M | C$953.95M |
| -固定资产原值 | C$1.42B | C$1.37B | C$1.32B | C$1.32B | C$1.26B |
| -累计折旧 | -C$368.66M | -C$349.24M | -C$328.73M | -C$328.73M | -C$306.73M |
| 一年以上递延资产 | C$151.48M | C$166.41M | C$146.16M | C$146.16M | C$141.43M |
| 负债合计 | C$165.16M | C$204.75M | C$118.59M | C$118.59M | C$424.36M |
| 流动负债合计 | C$110.36M | C$168.64M | C$95.84M | C$95.84M | C$91.83M |
| 短期债务及融资租赁负债 | C$2.38M | C$1.33M | C$3.28M | C$3.28M | C$15.58M |
| -一年内到期融资租赁负债 | C$2.38M | C$1.33M | C$3.28M | C$3.28M | C$4.86M |
| 其他流动负债 | C$21.13M | C$82.52M | C$4.13M | C$4.13M | C$3.33M |
| 非流动负债合计 | C$54.80M | C$36.11M | C$22.75M | C$22.75M | C$332.53M |
| 长期债务及融资租赁负债 | C$29.74M | C$8.06M | C$2.83M | C$2.83M | C$313.87M |
| -长期债务 | C$24.64M | C$2.36M | – | – | C$311.15M |
| -长期融资租赁负债 | C$5.10M | C$5.70M | C$2.83M | C$2.83M | C$2.72M |
| 衍生产品负债 | C$7.00M | C$7.50M | – | – | – |
| 非流动负债 | C$18.06M | C$20.55M | C$19.92M | C$19.92M | C$18.66M |
| 股东权益合计 | C$1.15B | C$1.09B | C$1.17B | C$1.17B | C$879.44M |
| 股东权益 | C$1.15B | C$1.09B | C$1.17B | C$1.17B | C$879.44M |
| 股本 | C$462.87M | C$462.87M | C$462.94M | C$462.94M | C$166.87M |
| -普通股 | C$462.87M | C$462.87M | C$462.94M | C$462.94M | C$166.87M |
| 资本公积 | C$7.92M | C$8.09M | C$8.31M | C$8.31M | C$8.31M |
| 留存收益 | C$676.07M | C$622.61M | C$695.61M | C$695.61M | C$704.25M |
| -一年内应收关联方款项 | – | C$7.84M | – | – | – |
| 应付款 | – | – | C$88.43M | C$88.43M | – |
| -应付账款 | – | – | C$11.24M | C$11.24M | – |
| -其他应付款 | – | – | C$77.19M | C$77.19M | – |
| 一年内应计费用 | – | – | C$0.00 | C$0.00 | – |
| -一年内到期债务 | – | – | – | – | C$10.72M |
现金流量表
| 项目 | 2026 Q2 (CAD) |
2026 Q1 (CAD) |
2025 ANNUAL (CAD) |
2025 Q4 (CAD) |
2025 Q3 (CAD) |
|---|---|---|---|---|---|
| 经营活动现金流 | C$35.57M | C$1.36M | C$136.46M | C$35.29M | C$48.76M |
| 持续经营经营活动现金流净额 | C$35.57M | C$1.36M | C$136.46M | C$35.29M | C$48.76M |
| 持续经营净利润 | C$53.46M | -C$73.00M | C$47.50M | -C$8.64M | -C$8.75M |
| 持续经营损益 | -C$66.73M | C$96.84M | -C$35.98M | C$1.84M | C$23.32M |
| 折旧、折耗与摊销 | C$19.42M | C$20.51M | C$84.25M | C$22.01M | C$20.32M |
| 递延税款 | C$14.93M | -C$20.18M | C$7.82M | -C$3.93M | -C$100,000.00 |
| 其他非现金项目 | C$750,000.00 | C$306,000.00 | C$35.13M | C$28.80M | C$2.08M |
| 营运资金变动 | C$13.66M | -C$23.18M | -C$5.19M | -C$4.87M | C$10.71M |
| 投资活动现金流净额 | -C$55.05M | -C$44.12M | -C$100.22M | -C$51.73M | -C$2.73M |
| 持续经营投资活动现金流净额 | -C$55.05M | -C$44.12M | -C$100.22M | -C$51.73M | -C$2.73M |
| 资本支出 | -C$56.66M | -C$49.59M | -C$111.77M | -C$56.73M | -C$17.90M |
| 其他投资变动净额 | C$1.61M | – | C$11.54M | C$5.00M | C$15.17M |
| 筹资活动现金流 | C$21.82M | C$1.26M | -C$58.18M | -C$53.89M | -C$2.24M |
| 持续经营筹资活动现金流净额 | C$21.82M | C$1.26M | -C$58.18M | -C$53.89M | -C$2.24M |
| 债务发行及偿还净额 | C$22.14M | C$3.34M | -C$333.61M | -C$329.43M | -C$2.13M |
| 其他筹资费用净额 | -C$320,000.00 | -C$2.09M | -C$23.22M | -C$23.12M | -C$102,000.00 |
| 期末现金余额 | C$2.96M | C$544,000.00 | C$41.97M | C$41.97M | C$114.66M |
| 现金净变动 | C$2.35M | -C$41.50M | -C$21.94M | -C$70.33M | C$43.80M |
| 期初现金余额 | C$544,000.00 | C$41.97M | C$67.42M | C$114.66M | C$69.98M |
| 汇率变动影响 | C$69,000.00 | C$67,000.00 | -C$3.50M | -C$2.35M | C$874,000.00 |
| 自由现金流 | -C$21.09M | -C$48.23M | C$24.70M | -C$21.44M | C$30.87M |
| 固定资产购置及出售净额 | – | C$5.48M | – | – | – |
| 业务购买及出售净额 | – | – | C$0.00 | C$0.00 | C$0.00 |
| 普通股发行净额 | – | – | C$298.65M | – | – |
暂无评论——快来第一个聊聊 GFR。
登录后参与讨论。