BeStock  
股票 › FSUN

第一阳光资本银行 FSUN

美股市值排名 #2823
$38.91 −$0.75 (-1.89%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $38.91 0.00%
开盘$39.71
昨收$39.66
当日区间$38.67 – $39.99
成交量1.21M
市值$1.77B
市盈率(TTM)21.7
股息率–

基本面

最新报告季度:Q3, ended Sep 2026

营收$176.92M+64.9% YoY
净利润$38.38M+65.6% YoY
摊薄每股收益$0.82+0.0% YoY
自由现金流$1.10B+8,384.0% YoY
经营现金流$1.10B

营收,近8个季度

$89.4MDec '24$96.2MMar '25$105.6MJun '25$107.3MSep '25$100.0MDec '25$110.0MMar '26$181.4MJun '26$176.9MSep '26

净利润,近8个季度

$16.4MDec '24$23.6MMar '25$26.4MJun '25$23.2MSep '25$24.8MDec '25$21.6MMar '26$-22.9MJun '26$38.4MSep '26

各季度摊薄每股收益

0.57Dec '240.83Mar '250.93Jun '250.82Sep '250.88Dec '250.76Mar '26-0.49Jun '260.82Sep '26

各季度自由现金流

$47.1MSep '24$2.7MDec '24$24.3MMar '25$13.0MJun '25$47.6MSep '25$19.0MDec '25$-14.1MMar '26$1.1BJun '26

年度营收

$279.1MFY20$273.2MFY21$322.7MFY22$365.0MFY23$377.4MFY24$409.0MFY25

盈利能力与资产负债表

净利率10.9%
净资产收益率4.2%
资产收益率0.5%
负债/资产比率88.1%
现金及投资$729.16M
总负债$206.22M
净现金(净负债)$522.94M

营收构成

2026/Q2 季度

按业务线

  • Banking$151.83M 81.1%
  • Mortgage operations$23.76M 12.7%
  • Private Wealth Banking$11.57M 6.2%

利润表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
营业总收入 $176.92M $181.40M $109.95M $409.04M $99.97M
净利息收入 $140.30M $143.20M $82.78M $317.39M $83.46M
-利息收入 $216.66M $230.02M $116.13M $467.77M $119.27M
-利息支出 $76.36M $86.82M $33.35M $150.38M $35.81M
非利息收入 $36.62M $38.21M $27.18M $91.65M $16.51M
-手续费及佣金 $30.39M $21.97M $15.88M $50.90M $5.48M
-其他非利息收入 $6.23M $5.27M $1.95M $12.34M $3.70M
信用损失准备 -$4.40M -$40.40M -$8.25M -$24.60M -$6.20M
非利息支出 $110.55M $111.41M $72.66M $258.80M $59.07M
物业及设备费用 $15.53M $15.50M $10.01M $38.24M $9.58M
销售及管理费用 $63.34M $68.74M $47.36M $180.38M $52.07M
-管理费用 $63.34M $68.74M $47.36M $177.53M $49.23M
折旧、摊销与折耗 $4.24M $4.24M $507,000.00 $2.41M $628,000.00
-折旧与摊销 $4.24M $4.24M $507,000.00 $2.41M $628,000.00
其他非利息支出 $27.43M $22.93M $14.79M $31.95M -$9.03M
其他收入(支出) -$13.25M -$57.56M -$2.68M -$2.74M -$2.74M
特殊收益(费用) -$13.25M -$57.56M -$2.68M -$2.74M -$2.74M
-减:重组及并购费用 $13.25M $57.56M $2.68M $2.74M $2.74M
税前利润 $48.73M -$27.97M $26.36M $122.90M $31.96M
税费 $10.35M -$5.12M $4.78M $24.96M $7.16M
净利润 $38.38M -$22.85M $21.58M $97.94M $24.81M
持续经营利润 $38.38M -$22.85M $21.58M $97.94M $24.81M
归属母公司净利润 $38.38M -$22.85M $21.58M $97.94M $24.81M
归属普通股股东净利润 $38.38M -$22.85M $21.58M $97.94M $24.81M
基本每股收益 $0.83 -$0.49 $0.77 $3.52 $0.89
摊薄每股收益 $0.82 -$0.49 $0.76 $3.47 $0.88
-资产出售损益 – $10.97M $9.35M $28.41M $7.33M
专业及外包服务费用 – – – $5.82M –
-销售及营销费用 – – – $2.85M –

资产负债表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
总资产 $15.28B $15.72B $8.57B $8.49B $8.49B
现金、现金等价物及联邦基金出售 $729.16M $1.04B $439.96M $677.37M $677.37M
-现金及现金等价物 $729.16M $989.51M $413.73M $652.59M $652.59M
证券投资 $1.86B $1.94B $492.10M $562.37M $562.37M
-持有至到期证券 $32.21M $32.61M $33.55M $33.84M $33.84M
-短期投资 $1.83B $5.74M $245,000.00 $367,000.00 $367,000.00
贷款净额 $11.40B $11.54B $7.00B $6.72B $6.72B
-贷款总额 $11.58B $11.71B $7.08B $6.81B $6.81B
-贷款及租赁损失准备 $174.64M $173.55M $82.96M $85.02M $85.02M
固定资产净值 $118.75M $118.97M $108.18M $108.78M $108.78M
-固定资产原值 $118.75M $118.97M $126.69M $191.33M $191.33M
商誉及其他无形资产 $296.16M $292.72M $186.95M $185.12M $185.12M
-商誉 $102.54M $102.54M $93.48M $93.48M $93.48M
-其他无形资产 $193.62M $190.19M $93.47M $91.63M $91.63M
抵债资产 $20.50M $16.81M $10.91M $11.51M $11.51M
其他资产 $849.02M $321.31M $150.88M $19.43M $19.43M
负债合计 $13.47B $13.88B $7.39B $7.33B $7.33B
存款合计 $12.97B $13.42B $7.09B $7.11B $7.11B
联邦基金购入及回购协议下证券出售 $18.69M $17.48M $7.67M $11.16M $11.16M
长期债务及融资租赁负债 $206.22M $205.26M $65.73M $65.73M $65.73M
-长期债务 $206.22M $205.26M $36.75M $36.68M $36.68M
其他负债 $270.51M $222.96M $75.00M $76.45M $76.45M
股东权益合计 $1.81B $1.84B $1.18B $1.15B $1.15B
股东权益 $1.81B $1.84B $1.18B $1.15B $1.15B
股本 $5,000.00 $5,000.00 $3,000.00 $3,000.00 $3,000.00
-普通股 $5,000.00 $5,000.00 $3,000.00 $3,000.00 $3,000.00
-优先股 $0.00 $0.00 $0.00 $0.00 $0.00
资本公积 $1.19B $1.24B $550.71M $549.62M $549.62M
留存收益 $668.20M $629.82M $652.67M $631.09M $631.09M
不影响留存收益的损益 -$47.16M -$30.43M -$27.87M -$27.35M -$27.35M
-受限现金及投资 – $50.16M $26.23M $24.78M $24.78M
-可供出售证券 – $1.90B $458.30M $528.17M $528.17M
应收款 – $60.16M $33.09M $32.42M $32.42M
-应收账款 – $60.16M $33.09M $32.26M $32.26M
银行持有的寿险资产 – $136.53M $83.83M $83.29M $83.29M
递延资产 – $255.57M $35.04M $53.15M $53.15M
应付款 – $16.90M $6.36M $7.96M $7.96M
-应付账款 – $16.90M $6.36M $6.68M $6.68M
衍生资产 – – $22.76M $22.38M $22.38M
-累计折旧 – – -$18.51M -$82.55M -$82.55M
衍生产品负债 – – $15.75M $15.53M $15.53M
一年内应计费用 – – $131.60M $8.91M $8.91M
-长期融资租赁负债 – – $28.98M $29.05M $29.05M
-其他应收款 – – – $163,000.00 $163,000.00
预付资产 – – – $8.94M $8.94M
短期债务及融资租赁负债 – – – $0.00 $0.00
-一年内到期债务 – – – $0.00 $0.00
-应付税款合计 – – – $1.28M $1.28M
员工福利 – – – $38.71M $38.71M

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $1.10B -$12.37M $111.48M $20.75M $49.37M
持续经营经营活动现金流净额 $1.10B -$12.37M $111.48M $20.75M $49.37M
持续经营净利润 -$22.85M $21.58M $97.94M $24.81M $23.17M
持续经营损益 -$3.26M -$3.50M -$11.37M -$3.35M -$3.65M
折旧、折耗与摊销 $7.03M $2.64M $10.66M $2.71M $2.65M
其他非现金项目 $1.13B -$39.12M -$27.42M -$12.70M $9.13M
营运资金变动 -$19.72M -$3.48M $10.24M $6.06M $4.54M
-应收款变动 $9.92M -$832,000.00 -$153,000.00 $2.54M -$892,000.00
-预付资产变动 $28.49M -$5.39M $23.60M -$546,000.00 $12.09M
-应付账款及应计费用变动 -$48.83M $2.60M -$13.10M -$1.09M -$6.47M
-其他流动资产变动 -$9.55M $145,000.00 -$106,000.00 $54,000.00 -$184,000.00
投资活动现金流净额 $3.43B -$278.00M -$330.20M $8.58M -$178.26M
持续经营投资活动现金流净额 $3.43B -$278.00M -$330.20M $8.58M -$178.26M
固定资产购置及出售净额 $85,000.00 -$1.75M -$7.47M -$1.72M -$1.75M
投资购置及出售净额 $1.41B $5.96M $8.17M $5.41M $8.89M
贷款净收益 $276.98M -$281.38M -$337.95M $2.70M -$185.51M
其他投资变动净额 $19.87M -$816,000.00 $7.06M $2.18M $119,000.00
筹资活动现金流 -$3.96B $51.51M $255.39M -$36.64M $3.67M
持续经营筹资活动现金流净额 -$3.96B $51.51M $255.39M -$36.64M $3.67M
联邦基金及回购证券变动 -$7.65M -$3.49M -$3.54M $1.34M -$1.35M
存款增减 -$2.44B -$19.84M $435.17M $1.97M $5.26M
Net Issuance Payments of Debt -$1.51B $75.00M -$175.00M -$40.00M $0.00
普通股发行净额 -$1.16M -$163,000.00 -$1.24M $64,000.00 -$241,000.00
期末现金余额 $989.51M $413.73M $652.59M $652.59M $659.90M
现金净变动 $575.78M -$238.86M $36.68M -$7.31M -$125.22M
期初现金余额 $413.73M $652.59M $615.92M $659.90M $785.12M
自由现金流 $1.10B -$14.12M $103.97M $18.99M $47.62M
递延税款 – – $2.76M -$3.86M $1.94M
-递延费用变动 – – – – $0.00

讨论区

暂无评论——快来第一个聊聊 FSUN。

发表评论

Scroll to Top