BeStock  
股票 › 诊断与研究 › FRNM

芬诺姆 FRNM

美股市值排名 #3155诊断与研究
$10.18 −$0.29 (-2.77%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $10.30 +1.18%
开盘$10.61
昨收$10.47
当日区间$9.71 – $10.61
成交量2.46M
市值$1.09B
市盈率(TTM)–
股息率–

基本面

最新报告季度:ANNUAL, ended Dec 2025

营收$30.41M+955.1% YoY
营业利润-$223.47M+23.5% YoY
净利润-$219.34M+20.1% YoY
摊薄每股收益-$2.07+22.0% YoY

盈利能力与资产负债表

毛利率93.6%
营业利润率-734.9%
净利率-721.3%
资产收益率-41.4%
流动比率5.59
负债/资产比率349.1%
现金及投资$216.66M
总负债$301.51M
净现金(净负债)-$84.85M

营收构成

2025/FY 季度

按地区

  • United States$27.46M 90.3%
  • International$2.95M 9.7%

现金流量表

项目 2025 ANNUAL 2024 ANNUAL
其他筹资费用净额 -$1.36M -$308,000.00
营运资金变动 $72.29M $39.71M
其他非现金项目 $5.40M $10.28M
折旧、折耗与摊销 $24.36M $15.87M
持续经营损益 $204,000.00 $863,000.00
-应收款变动 $355,000.00 $2.30M
-预付资产变动 -$1.05M $4.89M
-应付账款及应计费用变动 -$1.28M -$2.67M
股票期权行使所得 $639,000.00 $593,000.00
优先股发行净额 $0.00 $263.96M
债务发行及偿还净额 $101.48M -$256,000.00
持续经营筹资活动现金流净额 $100.76M $263.99M
筹资活动现金流 $100.76M $263.99M
投资购置及出售净额 $42.44M $7.44M
业务购买及出售净额 $0.00 $165,000.00
固定资产购置及出售净额 -$21.05M -$60.41M
持续经营投资活动现金流净额 $21.38M -$52.81M
投资活动现金流净额 $21.38M -$52.81M
-其他营运资金变动 $56.26M –
-其他流动负债变动 $17.73M $35.21M
-其他流动资产变动 $269,000.00 -$37,000.00
持续经营经营活动现金流净额 -$110.67M -$196.37M
持续经营净利润 -$219.34M -$274.42M
经营活动现金流 -$110.67M -$196.37M
期末现金余额 $87.68M $76.17M
现金净变动 $11.48M $14.82M
期初现金余额 $76.17M $61.31M
汇率变动影响 $31,000.00 $46,000.00
自由现金流 -$131.72M -$256.78M

资产负债表

项目 2025 ANNUAL 2024 ANNUAL
-一年内到期融资租赁负债 $10.11M $5.04M
总资产 $507.05M $551.92M
现金及现金等价物与短期投资 $216.66M $243.47M
-现金及现金等价物 $78.56M $67.05M
-短期投资 $138.11M $176.41M
应收款 $1.31M $1.66M
-应收账款 $1.31M $1.66M
其他流动资产 $8.52M $7.48M
非流动资产合计 $280.56M $299.32M
固定资产净值 $252.83M $274.77M
-固定资产原值 $303.05M $304.38M
-长期融资租赁负债 $199.02M $201.47M
一年以上递延负债 $49.14M $0.00
可转换优先证券 $1.36B $1.36B
其他非流动负债 $15.43M –
股东权益合计 -$1.26B -$1.06B
股东权益 -$1.26B -$1.06B
股本 $3,000.00 $3,000.00
-普通股 $3,000.00 $3,000.00
资本公积 $83.83M $75.26M
留存收益 -$1.35B -$1.13B
减:库存股 $0.00 $2.62M
不影响留存收益的损益 $132,000.00 $102,000.00
-长期债务 $102.50M –
长期债务及融资租赁负债 $301.51M $201.47M
非流动负债合计 $1.73B $1.57B
-累计折旧 -$50.22M -$29.62M
商誉及其他无形资产 $13.81M $14.88M
-商誉 $10.51M $10.51M
-其他无形资产 $3.30M $4.37M
其他非流动资产 $13.92M $9.67M
负债合计 $1.77B $1.61B
流动负债合计 $40.53M $41.88M
应付款 $6.08M $21.01M
-应付账款 $6.08M $21.01M
一年内应计费用 $4.70M $4.58M
短期债务及融资租赁负债 $10.11M $5.04M
一年内递延负债 $7.12M $0.00
流动资产合计 $226.49M $252.60M

利润表

项目 2025 ANNUAL 2024 ANNUAL
营业成本 $1.94M $2.56M
报告营业总收入 $30.41M $2.88M
营业总收入 $30.41M $2.88M
毛利润 $28.47M $318,000.00
营业费用 $251.93M $292.29M
销售及管理费用 $52.12M $63.78M
-管理费用 $52.12M $63.78M
研发费用 $197.12M $225.75M
折旧、摊销与折耗 $2.69M $2.76M
-折旧与摊销 $2.69M $2.76M
营业利润 -$223.47M -$291.97M
摊薄每股收益 -$2.07 -$2.65
基本每股收益 -$2.07 -$2.65
归属普通股股东净利润 -$219.34M -$281.27M
其他优先股股息 $0.00 $6.85M
归属母公司净利润 -$219.34M -$274.42M
持续经营利润 -$219.34M -$274.42M
非经营性利息支出 $2.82M $0.00
非经营性利息收入 $6.91M $17.58M
非经营性利息净收入(支出) $4.09M $17.58M
其他收入(支出) $32,000.00 -$32,000.00
其他非经营性收入(支出) $32,000.00 -$32,000.00
税前利润 -$219.34M -$274.42M
净利润 -$219.34M -$274.42M

讨论区

暂无评论——快来第一个聊聊 FRNM。

发表评论

Scroll to Top