BeStock  

诚信健康 ELV

美股市值排名 #233医疗保险计划
$425.62 −$6.38 (-1.48%)
休市 · Nov 7, 9:10 am ET · 最新盘后价 $425.62 0.00%
开盘$421.47
昨收$432.00
当日区间$421.47 – $430.69
成交量1.44M
市值$91.96B
市盈率(TTM)18.1
股息率1.61%

基本面

最新报告季度:Q3, ended Sep 2026

营收$51.43B+1.4% YoY
净利润$1.34B+13.1% YoY
摊薄每股收益$6.27+17.9% YoY
自由现金流$1.00B+29.0% YoY
经营现金流$1.27B

营收,近8个季度

$45.4BDec '24$48.9BMar '25$49.8BJun '25$50.7BSep '25$49.7BDec '25$50.2BMar '26$50.5BJun '26$51.4BSep '26

净利润,近8个季度

$413.0MDec '24$2.2BMar '25$1.7BJun '25$1.2BSep '25$546.0MDec '25$1.8BMar '26$1.5BJun '26$1.3BSep '26

各季度摊薄每股收益

1.81Dec '249.61Mar '257.72Jun '255.32Sep '252.47Dec '258.00Mar '266.71Jun '266.27Sep '26

各季度自由现金流

$384.0MDec '24$821.0MMar '25$1.8BJun '25$775.0MSep '25$-209.0MDec '25$4.1BMar '26$1.6BJun '26$1.0BSep '26

年度营收

$121.9BFY20$138.6BFY21$156.6BFY22$171.3BFY23$176.8BFY24$199.1BFY25

盈利能力与资产负债表

净利率2.5%
净资产收益率11.6%
资产收益率4.1%
负债/资产比率65.0%
总负债$30.76B
自由现金流/营收3.2%

营收构成

2026/Q3 季度

按业务线

  • Health Benefits$43.36B 68.1%
  • CarelonRx$11.60B 18.2%
  • Carelon Services$7.71B 12.1%
  • Net investment income$1.04B 1.6%
  • Corporate & Other$6.00M 0.0%

利润表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
报告营业总收入 $51.43B $50.47B $50.18B $199.13B $49.75B
营业总收入 $51.43B $50.47B $50.18B $199.13B $49.75B
已赚保费合计 $41.70B $41.28B $41.02B $164.64B $40.69B
手续费收入及其他收入 $8.74B $8.55B $8.47B $32.95B $8.62B
-手续费及佣金 $2.28B $2.28B $2.25B $8.48B $2.16B
-其他收入/费用 $6.45B $6.26B $6.23B $24.47B $6.46B
净投资收益 $1.04B $704.00M $765.00M $715.00M -$986.00M
投资已实现损益净额 -$48.00M -$56.00M -$78.00M $826.00M $1.42B
总费用 $49.64B $48.54B $47.88B $192.42B $49.53B
理赔费用 $37.78B $37.02B $35.62B $148.22B $38.07B
折旧与摊销 $106.00M $110.00M $112.00M $628.00M $164.00M
-摊销 $106.00M $110.00M $112.00M $628.00M $164.00M
非经营性利息净收入(支出) -$358.00M -$364.00M -$357.00M -$1.40B -$366.00M
-非经营性利息支出 $358.00M $364.00M $357.00M $1.40B $366.00M
其他营业费用 $11.39B $11.04B $11.79B $42.16B $10.94B
税前利润 $1.79B $1.94B $2.30B $6.71B $215.00M
税费 $451.00M $483.00M $544.00M $1.05B -$331.00M
净利润 $1.34B $1.45B $1.76B $5.66B $546.00M
持续经营利润 $1.34B $1.45B $1.76B $5.66B $546.00M
少数股东权益 -$22.00M -$9.00M -$4.00M -$1.00M -$1.00M
归属母公司净利润 $1.37B $1.46B $1.76B $5.66B $547.00M
归属普通股股东净利润 $1.37B $1.46B $1.76B $5.66B $547.00M
基本每股收益 $6.30 $6.74 $8.03 $25.28 $2.48
摊薄每股收益 $6.27 $6.71 $8.00 $25.21 $2.47
每股股息 $1.72 $1.72 $1.72 $6.84 $1.71
-净承保保费 – – – $164.64B –
特殊收益(费用) – – – $0.00 $0.00

资产负债表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
总资产 $127.80B $126.44B $125.83B $121.49B $121.49B
现金及现金等价物 $10.35B $10.23B $9.66B $9.49B $9.49B
投资合计 $40.22B $39.67B $39.54B $38.58B $38.58B
-短期投资 $25.35B $25.72B $25.91B $25.88B $25.88B
-股权投资 $3.36B $2.82B $2.63B $1.86B $1.86B
-其他投资资产 $11.51B $11.13B $11.01B $10.84B $10.84B
应收款 $24.57B $23.39B $22.79B $21.54B $21.54B
-应收账款 $10.69B $10.99B $11.53B $10.07B $10.07B
-其他应收款 $13.89B $12.40B $11.27B $11.47B $11.47B
固定资产净值 $4.61B $4.65B $4.66B $4.68B $4.68B
商誉及其他无形资产 $39.22B $39.32B $39.43B $39.54B $39.54B
-商誉 $28.34B $28.34B $28.34B $28.34B $28.34B
-其他无形资产 $10.88B $10.98B $11.09B $11.20B $11.20B
其他资产 $8.83B $9.18B $9.75B $7.65B $7.65B
负债合计 $83.01B $81.42B $81.79B $77.47B $77.47B
保单持有人负债 $2.64B $3.46B $3.86B $3.78B $3.78B
短期债务及融资租赁负债 $375.00M $375.00M $1.07B $1.25B $1.25B
-一年内到期债务 $375.00M $375.00M $1.07B $1.25B $1.25B
应付款 $26.75B $25.10B $24.63B $24.41B $24.41B
-应付账款 $26.75B $25.10B $24.63B $24.41B $24.41B
一年内递延负债 $1.64B $1.64B $1.76B $1.49B $1.49B
长期债务及融资租赁负债 $30.38B $30.67B $30.77B $30.80B $30.80B
-长期债务 $30.38B $30.67B $30.77B $30.80B $30.80B
一年以上递延负债 $1.49B $2.21B $1.79B $2.11B $2.11B
其他负债 $19.74B $17.97B $17.91B $13.64B $13.64B
股东权益合计 $44.79B $45.02B $44.04B $44.03B $44.03B
股东权益 $44.68B $44.88B $43.90B $43.88B $43.88B
股本 $2.00M $2.00M $2.00M $2.00M $2.00M
-普通股 $2.00M $2.00M $2.00M $2.00M $2.00M
-优先股 $0.00 $0.00 $0.00 $0.00 $0.00
资本公积 $8.99B $8.92B $8.85B $8.94B $8.94B
留存收益 $37.37B $36.68B $35.80B $35.39B $35.39B
不影响留存收益的损益 -$1.68B -$711.00M -$741.00M -$451.00M -$451.00M
少数股东权益 $113.00M $139.00M $140.00M $144.00M $144.00M
终止经营资产 – – – $0.00 $0.00

现金流量表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
经营活动现金流 $1.27B $1.91B $4.33B $4.29B $84.00M
持续经营经营活动现金流净额 $1.27B $1.91B $4.33B $4.29B $84.00M
持续经营净利润 $1.34B $1.45B $1.76B $5.66B $546.00M
持续经营损益 -$493.00M -$206.00M -$227.00M $255.00M -$90.00M
递延税款 -$143.00M $151.00M -$274.00M -$279.00M -$322.00M
营运资金变动 $84.00M $40.00M $2.66B -$3.28B -$524.00M
-应收款变动 -$896.00M -$657.00M -$1.17B -$2.53B $756.00M
-赔款及理赔费用准备变动 -$858.00M -$374.00M $1.59B $228.00M $1.10B
-应付账款及应计费用变动 $1.24B $1.24B $2.89B -$720.00M -$2.26B
-其他流动资产变动 $179.00M $111.00M -$1.55B $57.00M $530.00M
-Change in Other Working Capital $419.00M -$278.00M $910.00M -$316.00M -$652.00M
投资活动现金流净额 -$1.99B $159.00M -$1.64B -$1.34B $464.00M
持续经营投资活动现金流净额 -$1.99B $159.00M -$1.64B -$1.34B $464.00M
固定资产购置及出售净额 -$267.00M -$287.00M -$235.00M -$1.12B -$293.00M
业务购买及出售净额 -$3.00M $0.00 $5.00M $88.00M $33.00M
投资购置及出售净额 -$1.49B $276.00M -$1.09B $69.00M $481.00M
其他投资变动净额 -$227.00M $170.00M -$323.00M -$385.00M $243.00M
筹资活动现金流 $838.00M -$1.49B -$2.52B -$1.74B $236.00M
持续经营筹资活动现金流净额 $838.00M -$1.49B -$2.52B -$1.74B $236.00M
存款增减 $231.00M -$171.00M $313.00M – –
Net Issuance Payments of Debt $1.28B -$753.00M -$1.33B $2.33B $1.59B
普通股发行净额 -$330.00M -$234.00M -$1.12B -$2.61B -$471.00M
已付现金股利 -$373.00M -$373.00M -$376.00M -$1.53B -$377.00M
股票期权行使所得 $25.00M $26.00M $37.00M $79.00M $58.00M
其他筹资费用净额 $4.00M $11.00M -$37.00M -$10.00M $11.00M
期末现金余额 $10.35B $10.23B $9.66B $9.49B $9.49B
现金净变动 $118.00M $578.00M $175.00M $1.21B $784.00M
期初现金余额 $10.23B $9.66B $9.49B $8.29B $8.71B
汇率变动影响 -$2.00M -$3.00M -$9.00M -$5.00M -$6.00M
自由现金流 $1.00B $1.63B $4.10B $3.17B -$209.00M

讨论区

暂无评论——快来第一个聊聊 ELV。

登录后参与讨论。

Scroll to Top