BeStock  
股票 › DLB

杜比实验室 DLB

美股市值排名 #1902
$64.83 +$0.01 (+0.02%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $64.83 0.00%
开盘$64.02
昨收$64.82
当日区间$63.32 – $65.40
成交量533.6K
市值$6.07B
市盈率(TTM)27.6
股息率2.17%

基本面

最新报告季度:Q3, ended Jun 2026

营收$305.00M-3.3% YoY
营业利润$38.27M-18.7% YoY
净利润$29.21M-37.2% YoY
摊薄每股收益$0.30-37.5% YoY
自由现金流$147.67M+141.0% YoY
经营现金流$167.46M

营收,近8个季度

$304.8MSep '24$357.0MDec '24$369.6MMar '25$315.5MJun '25$307.0MSep '25$346.7MDec '25$395.6MMar '26$305.0MJun '26

净利润,近8个季度

$58.9MSep '24$68.1MDec '24$92.2MMar '25$46.5MJun '25$49.7MSep '25$53.7MDec '25$95.5MMar '26$29.2MJun '26

各季度摊薄每股收益

0.61Sep '240.70Dec '240.94Mar '250.48Jun '250.51Sep '250.55Dec '250.99Mar '260.30Jun '26

各季度自由现金流

$108.8MSep '24$100.0MDec '24$168.0MMar '25$61.3MJun '25$101.0MSep '25$49.4MDec '25$46.4MMar '26$147.7MJun '26

年度营收

$1.2BFY20$1.3BFY21$1.3BFY22$1.3BFY23$1.3BFY24$1.3BFY25

盈利能力与资产负债表

毛利率87.6%
营业利润率19.3%
净利率16.7%
净资产收益率8.7%
资产收益率7.1%
投入资本回报率8.6%
流动比率3.19
负债/资产比率17.9%
现金及投资$670.05M
总负债$37.59M
净现金(净负债)$632.46M
自由现金流/营收25.4%

利润表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
报告营业总收入 $305.00M $395.63M $346.71M $1.35B $307.02M
营业总收入 $305.00M $395.63M $346.71M $1.35B $307.02M
营业成本 $40.32M $44.73M $43.21M $160.13M $39.52M
毛利润 $264.68M $350.90M $303.50M $1.19B $267.51M
营业费用 $226.41M $235.77M $230.87M $909.03M $231.70M
销售及管理费用 $160.66M $172.12M $161.80M $647.24M $164.24M
-销售及营销费用 $85.07M $96.16M $91.55M $360.71M $90.52M
-管理费用 $75.59M $75.96M $70.24M $286.53M $73.72M
研发费用 $65.75M $63.65M $69.08M $261.79M $67.47M
营业利润 $38.27M $115.13M $72.63M $279.97M $35.81M
非经营性利息净收入(支出) $3.45M $5.02M $4.12M $15.38M $5.06M
其他财务成本合计 -$3.45M -$5.02M -$4.12M -$15.38M -$5.06M
其他收入(支出) $2.08M -$455,000.00 -$5.14M $8.14M $803,000.00
特殊收益(费用) -$3.96M -$2.18M -$10.47M -$15.01M -$6.13M
-减:重组及并购费用 $3.96M $2.18M $10.47M $15.01M $6.13M
其他非经营性收入(支出) $6.03M $1.73M $5.32M $23.15M $6.93M
税前利润 $43.80M $119.70M $71.60M $303.49M $41.67M
税费 $14.59M $24.25M $17.92M $46.99M -$7.99M
净利润 $29.21M $95.45M $53.68M $256.49M $49.65M
持续经营利润 $29.21M $95.45M $53.68M $256.49M $49.65M
少数股东权益 $612,000.00 $539,000.00 $354,000.00 $1.47M $322,000.00
归属母公司净利润 $28.60M $94.92M $53.33M $255.02M $49.33M
归属普通股股东净利润 $28.60M $94.92M $53.33M $255.02M $49.33M
基本每股收益 $0.30 $1.00 $0.56 $2.66 $0.52
摊薄每股收益 $0.30 $0.99 $0.55 $2.62 $0.51
每股股息 $0.36 $0.36 $0.36 $1.32 $0.33

资产负债表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
总资产 $3.16B $3.25B $3.19B $3.23B $3.23B
流动资产合计 $1.33B $1.41B $1.41B $1.39B $1.39B
现金及现金等价物与短期投资 $670.05M $594.74M $644.58M $702.60M $702.60M
-现金及现金等价物 $669.39M $594.28M $643.85M $701.89M $701.89M
-短期投资 $652,000.00 $460,000.00 $739,000.00 $703,000.00 $703,000.00
应收款 $492.03M $630.22M $571.36M $511.90M $511.90M
-应收账款 $285.15M $391.29M $373.09M $331.10M $331.10M
-其他应收款 $206.88M $238.92M $198.27M $180.80M $180.80M
预付资产 $24.98M $27.01M $29.88M $28.01M $28.01M
存货 $30.77M $31.93M $31.26M $30.42M $30.42M
受限现金 $69.49M $79.52M $83.72M $91.47M $91.47M
其他流动资产 $38.73M $51.29M $47.26M $23.87M $23.87M
非流动资产合计 $1.83B $1.83B $1.78B $1.84B $1.84B
固定资产净值 $501.52M $506.60M $502.29M $503.81M $503.81M
-固定资产原值 $1.11B $1.12B $1.12B $1.11B $1.11B
-累计折旧 -$610.55M -$609.13M -$613.19M -$607.92M -$607.92M
投资及预付款 $86.44M $81.22M $85.02M $80.21M $80.21M
商誉及其他无形资产 $910.78M $919.38M $894.32M $926.96M $926.96M
-商誉 $528.34M $529.67M $530.30M $529.90M $529.90M
-其他无形资产 $382.43M $389.71M $364.02M $397.06M $397.06M
一年以上递延资产 $213.17M $209.32M $214.35M $214.36M $214.36M
其他非流动资产 $118.66M $118.27M $88.08M $114.16M $114.16M
负债合计 $563.89M $622.36M $589.25M $595.81M $595.81M
流动负债合计 $416.33M $474.61M $443.51M $437.79M $437.79M
应付款 $128.36M $190.62M $207.60M $193.08M $193.08M
-应付账款 $12.47M $20.69M $8.67M $17.84M $17.84M
-应付税款合计 $0.00 $15,000.00 $11.21M $8.93M $8.93M
-其他应付款 $115.89M $169.92M $187.72M $166.32M $166.32M
一年内应计费用 $151.75M $147.39M $108.38M $96.36M $96.36M
短期债务及融资租赁负债 $9.86M $9.87M $10.33M $10.38M $10.38M
-一年内到期融资租赁负债 $9.86M $9.87M $10.33M $10.38M $10.38M
一年内递延负债 $33.59M $38.84M $37.09M $31.38M $31.38M
非流动负债合计 $147.56M $147.76M $145.75M $158.02M $158.02M
长期应付账款及其他应付款 $50.64M $48.35M $46.04M $46.16M $46.16M
长期债务及融资租赁负债 $37.59M $39.83M $30.31M $28.49M $28.49M
-长期融资租赁负债 $37.59M $39.83M $30.31M $28.49M $28.49M
一年以上递延负债 $23.46M $24.08M $25.16M $29.69M $29.69M
员工福利 $5.59M $5.26M $5.47M $5.32M $5.32M
其他非流动负债 $30.28M $30.23M $38.76M $48.37M $48.37M
股东权益合计 $2.59B $2.63B $2.60B $2.63B $2.63B
股东权益 $2.58B $2.62B $2.59B $2.62B $2.62B
股本 $92,000.00 $93,000.00 $94,000.00 $94,000.00 $94,000.00
-普通股 $92,000.00 $93,000.00 $94,000.00 $94,000.00 $94,000.00
留存收益 $2.60B $2.63B $2.60B $2.63B $2.63B
不影响留存收益的损益 -$15.47M -$12.28M -$10.78M -$12.52M -$12.52M
少数股东权益 $9.17M $9.14M $9.20M $9.39M $9.39M

现金流量表

项目 2026 Q3 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4
经营活动现金流 $167.46M $92.51M $54.80M $472.20M $122.83M
持续经营经营活动现金流净额 $167.46M $92.51M $54.80M $472.20M $122.83M
持续经营净利润 $29.21M $95.45M $53.68M $256.49M $49.65M
持续经营损益 -$5.67M $3.34M -$5.28M -$707,000.00 -$2.55M
折旧、折耗与摊销 $25.07M $26.85M $26.81M $98.60M $24.58M
递延税款 -$3.67M $5.20M $16,000.00 $4.99M $14.13M
其他非现金项目 $452,000.00 $149,000.00 -$1.89M -$1.11M -$679,000.00
营运资金变动 $90.55M -$72.09M -$56.55M -$17.01M $6.80M
-应收款变动 $137.60M -$61.78M -$102.78M -$1.78M -$10.12M
-存货变动 $2.66M $2.97M $879,000.00 $8.02M $4.00M
-预付资产变动 $1.84M -$30.69M -$3.15M $15.22M -$12.78M
-应付账款及应计费用变动 -$47.26M $39.30M $43.58M $22.85M $71.83M
-其他流动资产变动 -$370,000.00 -$12.37M -$4.81M -$4.51M -$2.79M
-其他流动负债变动 -$1.37M $284,000.00 -$1.48M -$8.91M $5.39M
-其他营运资金变动 -$2.56M -$9.81M $11.22M -$47.91M -$48.74M
投资活动现金流净额 -$9.79M -$46.09M $1.25M -$10.59M -$21.91M
持续经营投资活动现金流净额 -$9.79M -$46.09M $1.25M -$10.59M -$21.91M
固定资产购置及出售净额 -$14.99M -$9.06M -$4.63M -$36.35M -$16.24M
无形资产购置及出售净额 $5.20M -$37.03M $5.87M -$5.59M -$5.59M
业务购买及出售净额 $0.00 $0.00 $0.00 -$1.36M $0.00
投资购置及出售净额 $0.00 – – $15.84M -$75,000.00
筹资活动现金流 -$91.02M -$99.88M -$121.83M -$247.24M -$64.06M
持续经营筹资活动现金流净额 -$91.02M -$99.88M -$121.83M -$247.24M -$64.06M
普通股发行净额 -$56.50M -$64.99M -$86.95M -$118.53M -$32.07M
已付现金股利 -$33.99M -$34.34M -$34.34M -$126.60M -$31.59M
其他筹资费用净额 -$534,000.00 -$559,000.00 -$547,000.00 -$2.11M -$398,000.00
期末现金余额 $738.89M $673.81M $727.57M $793.36M $793.36M
现金净变动 $66.66M -$53.46M -$65.79M $214.37M $36.86M
期初现金余额 $673.81M $727.57M $793.36M $577.75M $756.56M
汇率变动影响 -$1.58M -$301,000.00 -$5,000.00 $1.24M -$67,000.00
自由现金流 $147.67M $46.42M $49.42M $430.26M $100.99M
其他投资变动净额 – – – $16.88M $0.00

讨论区

暂无评论——快来第一个聊聊 DLB。

登录后参与讨论。

Scroll to Top