Brookfield Wealth 解决方案 BNT
$41.32 −$0.40 (-0.96%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $41.32 0.00%
开盘$41.40
昨收$41.72
当日区间$41.32 – $41.54
成交量10.5K
市值$14.77B
市盈率（TTM）22.2
股息率0.63%
基本面
最新报告季度：Q2, ended Jun 2026
营收$4.45B+53.1% YoY
净利润$149.00M-71.1% YoY
摊薄每股收益$0.47-80.7% YoY
自由现金流$1.24B+153.9% YoY
经营现金流$1.26B
营收，近8个季度
净利润，近8个季度
各季度摊薄每股收益
各季度自由现金流
年度营收
盈利能力与资产负债表
净利率0.9%
净资产收益率0.7%
资产收益率0.1%
负债/资产比率91.3%
总负债$9.84B
自由现金流/营收27.0%
营收构成
2026/Q2 季度
按业务线
利润表
| 项目 | 2026 Q2 | 2026 Q1 | 2025 ANNUAL | 2025 Q4 | 2025 Q3 |
|---|---|---|---|---|---|
| 报告营业总收入 | $4.22B | $1.66B | $11.64B | $3.05B | $2.93B |
| 营业总收入 | $4.45B | $1.52B | $11.42B | $2.84B | $2.93B |
| 已赚保费合计 | $1.79B | $687.00M | $4.49B | $1.53B | $804.00M |
| -净承保保费 | $1.79B | $687.00M | $4.49B | $1.53B | $804.00M |
| 手续费收入及其他收入 | $221.00M | $185.00M | $790.00M | $213.00M | $198.00M |
| -其他收入/费用 | $221.00M | $185.00M | $790.00M | $213.00M | $198.00M |
| 净投资收益 | $2.38B | $1.34B | $5.65B | $1.26B | $1.50B |
| 投资已实现损益净额 | $59.00M | -$696.00M | $485.00M | -$166.00M | $426.00M |
| 总费用 | $4.27B | $2.16B | $10.45B | $2.86B | $2.17B |
| 理赔费用 | $2.41B | $795.00M | $5.22B | $1.51B | $871.00M |
| 保单持有人利息 | $777.00M | $556.00M | $2.07B | $517.00M | $534.00M |
| 保单获取费用 | $366.00M | $345.00M | $1.42B | $336.00M | $380.00M |
| 非经营性利息净收入（支出） | -$154.00M | -$94.00M | -$379.00M | -$112.00M | -$112.00M |
| -非经营性利息支出 | $154.00M | $94.00M | $379.00M | $112.00M | $112.00M |
| 其他营业费用 | $558.00M | $369.00M | $1.36B | $384.00M | $272.00M |
| 税前利润 | $184.00M | -$642.00M | $967.00M | -$28.00M | $757.00M |
| 税费 | $35.00M | -$40.00M | $104.00M | -$49.00M | $149.00M |
| 净利润 | $149.00M | -$602.00M | $863.00M | $21.00M | $608.00M |
| 持续经营利润 | $149.00M | -$602.00M | $863.00M | $21.00M | $608.00M |
| 少数股东权益 | $6.00M | $7.00M | $97.00M | $13.00M | $25.00M |
| 归属母公司净利润 | $143.00M | -$609.00M | $766.00M | $8.00M | $583.00M |
| 归属普通股股东净利润 | $143.00M | -$614.00M | $750.00M | -$8.00M | $583.00M |
| 基本每股收益 | $0.47 | -$2.25 | $3.35 | $0.01 | $2.35 |
| 摊薄每股收益 | $0.47 | -$2.25 | $3.35 | $0.01 | $2.35 |
| 每股股息 | $0.07 | $0.07 | $0.24 | $0.06 | $0.06 |
| 其他优先股股息 | – | $5.00M | $16.00M | – | – |
资产负债表
| 项目 | 2026 Q2 | 2026 Q1 | 2025 ANNUAL | 2025 Q4 | 2025 Q3 |
|---|---|---|---|---|---|
| 总资产 | $205.70B | $156.06B | $157.18B | $157.18B | $152.82B |
| 现金及现金等价物 | $12.61B | $10.23B | $13.01B | $13.01B | $12.21B |
| 投资合计 | $157.91B | $112.04B | $110.04B | $110.04B | $106.16B |
| -短期投资 | $13.99B | $12.68B | $12.92B | $12.92B | $14.15B |
| -贷款净额 | $23.67B | $18.98B | $19.88B | $19.88B | $19.22B |
| -股权投资 | $90.20B | $61.78B | $59.74B | $59.74B | $57.44B |
| -衍生资产 | $171.00M | – | – | – | – |
| -其他投资资产 | $29.88B | $18.62B | $17.51B | $17.51B | $8.04B |
| 再保险可收回额 | $11.51B | $11.94B | $12.15B | $12.15B | $12.44B |
| 应收款 | $1.08B | $1.00B | $972.00M | $972.00M | $1.12B |
| -应收账款 | $1.08B | $1.00B | $972.00M | $972.00M | $1.12B |
| 应计投资收益 | $1.42B | $901.00M | $892.00M | $892.00M | $868.00M |
| 固定资产净值 | $317.00M | $282.00M | $290.00M | $290.00M | $270.00M |
| 商誉及其他无形资产 | $3.01B | $2.38B | $2.41B | $2.41B | $2.44B |
| -商誉 | $1.40B | $783.00M | $783.00M | $783.00M | $783.00M |
| -其他无形资产 | $1.61B | $1.60B | $1.63B | $1.63B | $1.66B |
| 递延保单获取成本 | $11.91B | $11.85B | $11.68B | $11.68B | $11.46B |
| 独立账户资产 | $874.00M | $780.00M | $822.00M | $822.00M | $1.20B |
| 其他资产 | $4.10B | $3.90B | $4.22B | $4.22B | $4.16B |
| 负债合计 | $187.85B | $139.17B | $139.26B | $139.26B | $135.91B |
| 保单持有人负债 | $163.86B | $123.26B | $122.69B | $122.69B | $118.57B |
| 存款合计 | $2.94B | $4.43B | $4.58B | $4.58B | $4.65B |
| 衍生产品负债 | $576.00M | – | – | – | – |
| 短期债务及融资租赁负债 | $2.87B | $747.00M | $912.00M | $912.00M | $493.00M |
| -一年内到期债务 | $2.87B | $747.00M | $912.00M | $912.00M | $493.00M |
| 应付款 | $949.00M | $849.00M | $819.00M | $819.00M | $2.13B |
| -应付关联方款项 | $949.00M | $849.00M | $819.00M | $819.00M | $2.13B |
| 长期债务及融资租赁负债 | $6.96B | $4.94B | $4.78B | $4.78B | $4.28B |
| -长期债务 | $6.96B | $4.94B | $4.78B | $4.78B | $4.28B |
| 未回购预售证券 | $4.39B | – | – | – | – |
| 独立账户负债 | $874.00M | $780.00M | $822.00M | $822.00M | $1.20B |
| 其他负债 | $4.44B | $4.15B | $4.67B | $4.67B | $4.59B |
| 股东权益合计 | $17.85B | $16.89B | $17.92B | $17.92B | $16.92B |
| 股东权益 | $17.51B | $16.56B | $17.59B | $17.59B | $16.29B |
| 股本 | $15.06B | $13.64B | $13.65B | $13.65B | $12.32B |
| -普通股 | $15.06B | $13.64B | $13.65B | $13.65B | $12.32B |
| 留存收益 | $2.35B | $2.21B | $2.82B | $2.82B | $2.81B |
| 不影响留存收益的损益 | $102.00M | $707.00M | $1.12B | $1.12B | $1.15B |
| 少数股东权益 | $337.00M | $335.00M | $331.00M | $331.00M | $628.00M |
| -长期股权投资 | – | – | – | – | $7.31B |
现金流量表
| 项目 | 2026 Q2 | 2026 Q1 | 2025 ANNUAL | 2025 Q4 | 2025 Q3 |
|---|---|---|---|---|---|
| 经营活动现金流 | $1.26B | $491.00M | $2.61B | $1.13B | $448.00M |
| 持续经营经营活动现金流净额 | $1.26B | $491.00M | $2.61B | $1.13B | $448.00M |
| 持续经营净利润 | $149.00M | -$602.00M | $863.00M | $21.00M | $608.00M |
| 持续经营损益 | -$627.00M | $1.25B | -$234.00M | $227.00M | -$637.00M |
| 递延税款 | $12.00M | $3.00M | $21.00M | -$51.00M | $82.00M |
| 其他非现金项目 | -$490.00M | -$320.00M | -$1.51B | -$378.00M | -$372.00M |
| 营运资金变动 | $1.10B | $41.00M | $1.66B | $803.00M | $267.00M |
| -应收款变动 | $423.00M | $204.00M | $1.28B | $340.00M | $347.00M |
| -赔款及理赔费用准备变动 | $636.00M | -$21.00M | $888.00M | $433.00M | -$54.00M |
| -应计投资收益变动 | -$77.00M | -$10.00M | -$60.00M | -$22.00M | -$58.00M |
| -预留资金变动 | -$67.00M | -$78.00M | -$175.00M | $2.00M | -$54.00M |
| -Change in Other Working Capital | $45.00M | $84.00M | -$182.00M | -$28.00M | $259.00M |
| 投资活动现金流净额 | -$2.14B | -$4.17B | -$9.67B | -$3.72B | -$3.14B |
| 持续经营投资活动现金流净额 | -$2.06B | -$4.17B | -$9.67B | -$3.72B | -$3.33B |
| 无形资产购置及出售净额 | -$17.00M | -$12.00M | -$69.00M | -$23.00M | -$16.00M |
| 投资购置及出售净额 | -$542.00M | -$4.13B | -$7.95B | -$3.09B | -$3.18B |
| 贷款发放/偿还净额 | -$1.16B | $705.00M | -$672.00M | -$619.00M | -$400.00M |
| 其他投资变动净额 | $381.00M | -$769.00M | $281.00M | $194.00M | $566.00M |
| 筹资活动现金流 | $3.26B | $896.00M | $7.81B | $3.41B | $1.79B |
| 持续经营筹资活动现金流净额 | $3.26B | $896.00M | $7.81B | $3.41B | $1.79B |
| 存款增减 | $1.72B | $0.00 | $0.00 | $0.00 | -$33.00M |
| Net Issuance Payments of Debt | $2.96B | -$5.00M | $1.20B | $903.00M | $198.00M |
| 普通股发行净额 | -$4.00M | -$5.00M | -$112.00M | -$3.00M | -$101.00M |
| 其他筹资费用净额 | -$1.41B | $906.00M | $6.72B | $2.51B | $1.73B |
| 期末现金余额 | $12.61B | $10.23B | $13.01B | $13.01B | $12.21B |
| 现金净变动 | $2.38B | -$2.78B | $752.00M | $810.00M | -$893.00M |
| 期初现金余额 | $10.23B | $13.01B | $12.24B | $12.21B | $13.09B |
| 汇率变动影响 | $2.00M | -$4.00M | $19.00M | -$5.00M | $11.00M |
| 自由现金流 | $1.24B | $479.00M | $2.55B | $1.10B | $432.00M |
| -其他流动负债变动 | – | -$138.00M | -$95.00M | $78.00M | – |
| 业务购买及出售净额 | – | – | $0.00 | $0.00 | $0.00 |
暂无评论——快来第一个聊聊 BNT。