BeStock  
股票 › BF.A

布朗福曼-A BF.A

美股市值排名 #1162
$31.47 −$0.33 (-1.04%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $31.11 -1.14%
开盘$31.04
昨收$31.80
当日区间$30.67 – $31.57
成交量173.3K
市值$14.44B
市盈率(TTM)20.3
股息率2.92%

基本面

最新报告季度:Q1, ended Jul 2026

营收$911.00M-1.4% YoY
营业利润$252.00M-7.4% YoY
净利润$176.00M+3.5% YoY
摊薄每股收益$0.38+5.6% YoY
自由现金流$161.00M+24.8% YoY
经营现金流$173.00M

营收,近8个季度

$1.1BOct '24$1.0BJan '25$894.0MApr '25$924.0MJul '25$1.0BOct '25$1.1BJan '26$912.0MApr '26$911.0MJul '26

净利润,近8个季度

$258.0MOct '24$270.0MJan '25$146.0MApr '25$170.0MJul '25$224.0MOct '25$267.0MJan '26$54.0MApr '26$176.0MJul '26

各季度摊薄每股收益

0.55Oct '240.57Jan '250.31Apr '250.36Jul '250.47Oct '250.58Jan '260.12Apr '260.38Jul '26

各季度自由现金流

$81.0MOct '24$272.0MJan '25$102.0MApr '25$129.0MJul '25$107.0MOct '25$392.0MJan '26$265.0MApr '26$161.0MJul '26

年度营收

$3.5BFY21$3.9BFY22$4.2BFY23$4.2BFY24$4.0BFY25$3.9BFY26

盈利能力与资产负债表

毛利率60.7%
营业利润率28.9%
净利率18.4%
净资产收益率18.1%
资产收益率9.0%
投入资本回报率12.1%
流动比率3.26
负债/资产比率49.3%
现金及投资$301.00M
总负债$2.44B
净现金(净负债)-$2.14B
自由现金流/营收23.6%

营收构成

2027/Q1 季度

按业务线

  • Whiskey$658.00M 72.2%
  • Ready-to-Drink$154.00M 16.9%
  • Tequila$54.00M 5.9%
  • Rest of portfolio$39.00M 4.3%
  • Non-branded and bulk$6.00M 0.7%

利润表

项目 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
报告营业总收入 $911.00M $3.93B $912.00M $1.06B $1.04B
营业总收入 $911.00M $3.93B $912.00M $1.06B $1.04B
营业成本 $362.00M $1.55B $341.00M $416.00M $421.00M
毛利润 $549.00M $2.38B $571.00M $640.00M $615.00M
营业费用 $297.00M $1.23B $343.00M $297.00M $306.00M
销售及管理费用 $299.00M $1.27B $355.00M $304.00M $313.00M
-销售及营销费用 $114.00M $462.00M $96.00M $120.00M $126.00M
-管理费用 $185.00M $807.00M $259.00M $184.00M $187.00M
其他营业费用 -$2.00M -$43.00M -$12.00M -$7.00M -$7.00M
营业利润 $252.00M $1.15B $228.00M $343.00M $309.00M
非经营性利息净收入(支出) -$22.00M -$89.00M -$23.00M -$22.00M -$23.00M
非经营性利息收入 $3.00M $14.00M $3.00M $4.00M $3.00M
非经营性利息支出 $25.00M $103.00M $26.00M $26.00M $26.00M
其他收入(支出) -$1.00M -$178.00M -$134.00M -$6.00M -$7.00M
特殊收益(费用) $0.00 -$151.00M -$132.00M -$3.00M -$4.00M
-减:重组及并购费用 $0.00 $19.00M $0.00 $3.00M $4.00M
其他非经营性收入(支出) -$1.00M -$27.00M -$2.00M -$3.00M -$3.00M
税前利润 $229.00M $885.00M $71.00M $315.00M $279.00M
税费 $53.00M $170.00M $17.00M $48.00M $55.00M
净利润 $176.00M $715.00M $54.00M $267.00M $224.00M
持续经营利润 $176.00M $715.00M $54.00M $267.00M $224.00M
归属母公司净利润 $176.00M $715.00M $54.00M $267.00M $224.00M
归属普通股股东净利润 $176.00M $715.00M $54.00M $267.00M $224.00M
基本每股收益 $0.38 $1.53 $0.12 $0.58 $0.47
摊薄每股收益 $0.38 $1.53 $0.12 $0.58 $0.47
每股股息 $0.23 $0.92 $0.23 $0.23 $0.23
权益法投资收益 – $0.00 $0.00 $0.00 $0.00
-减:资本性资产减值 – $132.00M – – –
-业务出售收益 – $0.00 – – –

资产负债表

项目 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
总资产 $7.83B $7.89B $7.89B $8.30B $8.22B
流动资产合计 $3.96B $3.99B $3.99B $4.23B $4.21B
现金及现金等价物与短期投资 $301.00M $308.00M $308.00M $383.00M $319.00M
-现金及现金等价物 $301.00M $308.00M $308.00M $383.00M $319.00M
应收款 $822.00M $832.00M $832.00M $983.00M $1.04B
-应收账款 $822.00M $832.00M $832.00M $983.00M $1.04B
存货 $2.57B $2.54B $2.54B $2.56B $2.56B
其他流动资产 $261.00M $308.00M $308.00M $308.00M $291.00M
非流动资产合计 $3.87B $3.90B $3.90B $4.07B $4.01B
固定资产净值 $1.10B $1.12B $1.12B $1.11B $1.10B
商誉及其他无形资产 $2.45B $2.47B $2.47B $2.62B $2.59B
-商誉 $1.51B $1.52B $1.52B $1.54B $1.51B
-其他无形资产 $936.00M $943.00M $943.00M $1.09B $1.08B
一年以上递延资产 $35.00M $35.00M $35.00M $50.00M $48.00M
其他非流动资产 $283.00M $287.00M $287.00M $283.00M $276.00M
负债合计 $3.86B $3.87B $3.87B $4.22B $4.09B
流动负债合计 $1.21B $1.23B $1.23B $1.53B $1.42B
应付款 $855.00M $311.00M $311.00M $874.00M $841.00M
-应付账款 $700.00M $214.00M $214.00M $834.00M $802.00M
-应付税款合计 $49.00M $97.00M $97.00M $40.00M $39.00M
-应付股利 $106.00M – – – –
短期债务及融资租赁负债 $359.00M $419.00M $419.00M $656.00M $575.00M
-一年内到期债务 $359.00M $419.00M $419.00M $656.00M $575.00M
其他流动负债 -$1.00M – – – –
非流动负债合计 $2.64B $2.64B $2.64B $2.69B $2.67B
长期债务及融资租赁负债 $2.08B $2.08B $2.08B $2.09B $2.07B
-长期债务 $2.08B $2.08B $2.08B $2.09B $2.07B
一年以上递延负债 $200.00M $207.00M $207.00M $223.00M $224.00M
员工福利 $171.00M $172.00M $172.00M $172.00M $172.00M
其他非流动负债 $189.00M $180.00M $180.00M $206.00M $203.00M
股东权益合计 $3.97B $4.02B $4.02B $4.08B $4.13B
股东权益 $3.97B $4.02B $4.02B $4.08B $4.13B
股本 $72.00M $72.00M $72.00M $72.00M $72.00M
-普通股 $72.00M $72.00M $72.00M $72.00M $72.00M
资本公积 $57.00M $62.00M $62.00M $52.00M $42.00M
留存收益 $4.96B $5.00B $5.00B $5.05B $4.89B
减:库存股 $998.00M $1.00B $1.00B $1.00B $700.00M
不影响留存收益的损益 -$124.00M -$108.00M -$108.00M -$88.00M -$170.00M
-固定资产原值 – $2.04B $2.04B – –
-累计折旧 – -$922.00M -$922.00M – –
一年内应计费用 – $385.00M $385.00M – –

现金流量表

项目 2027 Q1 2026 ANNUAL 2026 Q4 2026 Q3 2026 Q2
经营活动现金流 $173.00M $1.00B $291.00M $417.00M $132.00M
持续经营经营活动现金流净额 $173.00M $1.00B $291.00M $417.00M $132.00M
持续经营净利润 $176.00M $715.00M $54.00M $267.00M $224.00M
折旧、折耗与摊销 $23.00M $92.00M $24.00M $24.00M $22.00M
递延税款 -$9.00M -$37.00M -$8.00M -$2.00M -$19.00M
其他非现金项目 $7.00M -$16.00M -$12.00M -$9.00M $2.00M
营运资金变动 -$28.00M $82.00M $91.00M $127.00M -$105.00M
-应收款变动 $7.00M $25.00M $151.00M $78.00M -$191.00M
-存货变动 -$39.00M -$22.00M $2.00M $30.00M $7.00M
-应付账款及应计费用变动 -$51.00M $29.00M -$63.00M $16.00M $71.00M
-其他流动资产变动 $42.00M -$17.00M $0.00 -$16.00M -$16.00M
-其他营运资金变动 $13.00M $67.00M $1.00M $19.00M $24.00M
投资活动现金流净额 -$13.00M -$71.00M -$23.00M -$25.00M -$25.00M
持续经营投资活动现金流净额 -$13.00M -$71.00M -$23.00M -$25.00M -$25.00M
固定资产购置及出售净额 -$12.00M -$74.00M -$26.00M $8.00M -$25.00M
其他投资变动净额 -$1.00M $3.00M – – $0.00
筹资活动现金流 -$164.00M -$1.07B -$337.00M -$338.00M -$261.00M
持续经营筹资活动现金流净额 -$164.00M -$1.07B -$337.00M -$338.00M -$261.00M
债务发行及偿还净额 -$54.00M -$244.00M -$231.00M $71.00M -$54.00M
已付现金股利 -$106.00M -$427.00M -$106.00M -$107.00M -$107.00M
其他筹资费用净额 -$4.00M -$3.00M $0.00 -$1.00M -$1.00M
期末现金余额 $301.00M $308.00M $308.00M $383.00M $319.00M
现金净变动 -$4.00M -$145.00M -$69.00M $54.00M -$154.00M
期初现金余额 $327.00M $463.00M $383.00M $319.00M $471.00M
汇率变动影响 -$3.00M $9.00M -$6.00M $10.00M $2.00M
自由现金流 $161.00M $893.00M $265.00M $392.00M $107.00M
业务购买及出售净额 – $0.00 $0.00 – –
普通股发行净额 – -$400.00M $0.00 -$301.00M –

讨论区

暂无评论——快来第一个聊聊 BF.A。

登录后参与讨论。

Scroll to Top