BeStock  
股票 › AROC

拱石能源 AROC

美股市值排名 #2123
$27.54 +$0.94 (+3.53%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $27.54 0.00%
开盘$27.22
昨收$26.60
当日区间$27.01 – $27.79
成交量2.21M
市值$4.83B
市盈率(TTM)14.2
股息率3.20%

基本面

最新报告季度:Q2, ended Jun 2026

营收$371.24M-3.1% YoY
营业利润$133.39M-3.1% YoY
净利润$66.72M+5.2% YoY
摊薄每股收益$0.38+5.6% YoY
自由现金流$62.82M+292.4% YoY
经营现金流$160.78M

营收,近8个季度

$292.2MSep '24$326.4MDec '24$347.2MMar '25$383.2MJun '25$382.4MSep '25$377.1MDec '25$373.8MMar '26$371.2MJun '26

净利润,近8个季度

$37.5MSep '24$59.8MDec '24$70.9MMar '25$63.4MJun '25$71.2MSep '25$116.8MDec '25$73.8MMar '26$66.7MJun '26

各季度摊薄每股收益

0.22Sep '240.34Dec '240.40Mar '250.36Jun '250.40Sep '250.67Dec '250.41Mar '260.38Jun '26

各季度自由现金流

$26.9MSep '24$26.4MDec '24$-52.5MMar '25$16.0MJun '25$29.5MSep '25$126.7MDec '25$72.4MMar '26$62.8MJun '26

年度营收

$875.0MFY20$781.5MFY21$845.6MFY22$990.3MFY23$1.2BFY24$1.5BFY25

盈利能力与资产负债表

毛利率48.9%
营业利润率38.3%
净利率21.6%
净资产收益率21.9%
资产收益率7.3%
投入资本回报率11.3%
流动比率1.39
负债/资产比率65.1%
现金及投资$2.00M
总负债$2.36B
净现金(净负债)-$2.36B
自由现金流/营收19.4%

营收构成

2026/Q2 季度

按业务线

  • Contract Operations$329.26M 88.7%
  • Aftermarket Services$41.98M 11.3%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $371.24M $373.77M $1.49B $377.07M $382.43M
营业总收入 $371.24M $373.77M $1.49B $377.07M $382.43M
营业成本 $198.20M $196.08M $766.19M $177.38M $196.96M
毛利润 $173.03M $177.69M $723.63M $199.70M $185.48M
营业费用 $39.64M $45.23M $147.81M $36.68M $37.68M
销售及管理费用 $39.64M $45.23M $147.81M $36.68M $37.68M
营业利润 $133.39M $132.46M $575.83M $163.02M $147.80M
非经营性利息净收入(支出) -$37.02M -$39.51M -$165.34M -$42.23M -$43.66M
非经营性利息支出 $37.02M $39.51M $165.34M $42.23M $43.66M
其他收入(支出) -$3.38M $4.73M $13.15M $27.97M -$7.28M
特殊收益(费用) -$4.35M $4.13M $13.59M $27.95M -$3.30M
-减:重组及并购费用 $453,000.00 $732,000.00 $14.31M $984,000.00 $2.46M
-减:资本性资产减值 $4.88M $5.26M $18.29M $1.80M $4.68M
-减:其他特殊支出 -$687,000.00 – $890,000.00 – –
-固定资产出售收益 $297,000.00 $10.12M $47.08M $31.61M $3.84M
其他非经营性收入(支出) $967,000.00 $605,000.00 -$439,000.00 $20,000.00 -$3.98M
税前利润 $92.99M $97.68M $423.64M $148.75M $96.86M
税费 $25.82M $23.40M $100.85M $31.85M $25.43M
权益法投资税后收益 -$453,000.00 -$480,000.00 – – -$185,000.00
净利润 $66.72M $73.79M $322.29M $116.77M $71.25M
持续经营利润 $66.72M $73.79M $322.79M $117.28M $71.25M
归属母公司净利润 $66.72M $73.79M $322.29M $116.77M $71.25M
其他优先股股息 $406,000.00 $1.80M $3.33M $900,000.00 $544,000.00
归属普通股股东净利润 $66.31M $71.99M $318.96M $115.87M $70.70M
基本每股收益 $0.38 $0.41 $1.83 $0.67 $0.40
摊薄每股收益 $0.38 $0.41 $1.83 $0.67 $0.40
每股股息 $0.22 $0.22 $0.80 $0.21 $0.21
终止经营净利润 – – -$503,000.00 – –

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $4.44B $4.39B $4.35B $4.35B $4.41B
流动资产合计 $342.80M $308.62M $304.16M $304.16M $319.84M
现金及现金等价物与短期投资 $2.00M $4.46M $1.55M $1.55M $4.08M
-现金及现金等价物 $2.00M $4.46M $1.55M $1.55M $4.08M
应收款 $215.48M $184.61M $183.81M $183.81M $192.28M
-应收账款 $215.48M $178.52M $142.33M $142.33M $179.89M
-应收税款 $0.00 $6.09M $41.48M $41.48M $12.39M
存货 $112.04M $109.72M $109.75M $109.75M $112.11M
其他流动资产 $13.29M $9.82M $9.06M $9.06M $11.37M
非流动资产合计 $4.10B $4.08B $4.05B $4.05B $4.09B
固定资产净值 $3.74B $3.71B $3.67B $3.67B $3.71B
-固定资产原值 $5.22B $5.15B $5.08B $5.08B $5.12B
-累计折旧 -$1.48B -$1.44B -$1.41B -$1.41B -$1.41B
商誉及其他无形资产 $260.08M $265.11M $269.14M $269.14M $271.94M
-商誉 $124.18M $125.19M $125.19M $125.19M $124.02M
-其他无形资产 $135.90M $139.92M $143.95M $143.95M $147.92M
一年以上递延资产 $39.26M $39.33M $41.02M $41.02M $41.39M
其他非流动资产 $63.60M $62.96M $63.32M $63.32M $59.81M
负债合计 $2.89B $2.87B $2.86B $2.86B $2.99B
流动负债合计 $245.98M $219.20M $197.15M $197.15M $205.48M
应付款 $77.49M $67.32M $60.92M $60.92M $57.75M
-应付账款 $65.76M $67.32M $43.73M $43.73M $57.75M
-应付税款合计 $11.73M – $17.19M $17.19M –
一年内应计费用 $160.21M $143.69M $127.83M $127.83M $138.64M
一年内递延负债 $8.28M $8.19M $8.39M $8.39M $9.09M
非流动负债合计 $2.64B $2.65B $2.66B $2.66B $2.78B
长期债务及融资租赁负债 $2.36B $2.39B $2.42B $2.42B $2.57B
-长期债务 $2.35B $2.38B $2.41B $2.41B $2.56B
-长期融资租赁负债 $9.40M $9.80M $10.22M $10.22M $11.77M
一年以上递延负债 $244.74M $219.42M $198.31M $198.31M $167.67M
其他非流动负债 $34.97M $35.31M $33.39M $33.39M $32.31M
股东权益合计 $1.55B $1.52B $1.49B $1.49B $1.42B
股东权益 $1.55B $1.52B $1.49B $1.49B $1.42B
股本 $1.85M $1.85M $1.85M $1.85M $1.85M
-普通股 $1.85M $1.85M $1.85M $1.85M $1.85M
-优先股 $0.00 $0.00 $0.00 $0.00 $0.00
资本公积 $3.87B $3.87B $3.88B $3.88B $3.87B
留存收益 -$2.20B -$2.22B -$2.26B -$2.26B -$2.34B
减:库存股 $126.99M $126.92M $129.82M $129.82M $113.99M

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $160.78M $185.85M $622.11M $214.48M $164.53M
持续经营经营活动现金流净额 $160.78M $185.85M $622.11M $214.48M $164.53M
持续经营净利润 $66.72M $73.79M $322.29M $116.77M $71.25M
持续经营损益 -$531,000.00 -$9.64M -$45.69M -$30.70M -$3.60M
折旧、折耗与摊销 $72.70M $70.89M $261.44M $70.08M $68.32M
递延税款 $24.83M $22.45M $97.79M $30.44M $27.17M
其他非现金项目 $2.21M $917,000.00 $5.77M -$2.64M $1.04M
营运资金变动 -$15.71M $12.59M -$58.91M $23.28M -$9.44M
-应收款变动 -$30.42M -$36.59M -$9.29M $36.77M -$171,000.00
-存货变动 -$3.29M -$34,000.00 -$10.48M $1.35M -$7.21M
-应付账款及应计费用变动 $17.64M $12.45M $3.50M $8.10M $8.22M
-其他流动资产变动 $248,000.00 $34.50M -$45.21M -$26.82M -$10.58M
-其他营运资金变动 $113,000.00 $2.25M $2.57M $3.88M $301,000.00
投资活动现金流净额 -$93.79M -$93.95M -$606.90M -$14.52M -$50.69M
持续经营投资活动现金流净额 -$93.79M -$93.95M -$606.90M -$14.52M -$50.69M
资本支出 -$97.96M -$113.48M -$502.47M -$87.80M -$135.07M
固定资产购置及出售净额 $4.06M $21.30M $120.84M $78.28M $11.06M
业务购买及出售净额 -$45,000.00 -$1.77M -$229.08M -$5.00M $73.03M
筹资活动现金流 -$69.45M -$88.99M -$18.08M -$202.49M -$115.62M
持续经营筹资活动现金流净额 -$69.45M -$88.99M -$18.08M -$202.49M -$115.62M
债务发行及偿还净额 -$31.18M -$21.70M $210.15M -$150.25M -$53.53M
普通股发行净额 $0.00 -$4.42M -$70.24M -$15.82M -$25.37M
已付现金股利 -$38.62M -$39.91M -$141.60M -$36.88M -$36.92M
股票期权行使所得 $577,000.00 $454,000.00 $1.63M $464,000.00 $403,000.00
其他筹资费用净额 -$229,000.00 -$23.42M -$18.02M -$8,000.00 -$207,000.00
期末现金余额 $2.00M $4.46M $1.55M $1.55M $4.08M
现金净变动 -$2.46M $2.91M -$2.87M -$2.53M -$1.78M
期初现金余额 $4.46M $1.55M $4.42M $4.08M $5.86M
自由现金流 $62.82M $72.37M $119.64M $126.68M $29.47M
其他投资变动净额 – – $3.81M $0.00 $287,000.00

讨论区

暂无评论——快来第一个聊聊 AROC。

发表评论

Scroll to Top