BeStock  
股票 › AGNT

AGNT 公司 AGNT

美股市值排名 #3645
$3.10 −$0.81 (-20.72%)
休市 · Nov 6, 8:10 pm ET · 最新盘后价 $3.15 +1.61%
开盘$3.61
昨收$3.91
当日区间$3.08 – $3.75
成交量2.87M
市值$510.61M
市盈率(TTM)–
股息率6.45%

基本面

最新报告季度:Q2, ended Jun 2026

营收$1.45B+10.7% YoY
营业利润$5.98M+351.5% YoY
净利润-$2.69M-17.5% YoY
摊薄每股收益-$0.02-100.0% YoY
自由现金流$36.73M+9.4% YoY
经营现金流$38.77M

营收,近8个季度

$1.2BSep '24$1.1BDec '24$954.9MMar '25$1.3BJun '25$1.3BSep '25$1.2BDec '25$1.0BMar '26$1.4BJun '26

净利润,近8个季度

$-8.5MSep '24$-9.5MDec '24$-11.0MMar '25$-2.3MJun '25$3.5MSep '25$-12.9MDec '25$-5.1MMar '26$-2.7MJun '26

各季度摊薄每股收益

-0.06Sep '24-0.06Dec '24-0.07Mar '25-0.01Jun '250.02Sep '25-0.08Dec '25-0.03Mar '26-0.02Jun '26

各季度自由现金流

$43.7MSep '24$11.4MDec '24$36.8MMar '25$33.6MJun '25$26.3MSep '25$11.7MDec '25$18.1MMar '26$36.7MJun '26

年度营收

$1.8BFY20$3.8BFY21$4.6BFY22$4.3BFY23$4.6BFY24$4.8BFY25

盈利能力与资产负债表

毛利率6.8%
营业利润率-0.2%
净利率-0.3%
净资产收益率-6.9%
资产收益率-3.4%
投入资本回报率-6.9%
流动比率1.52
负债/资产比率47.9%
现金及投资$111.16M
净现金(净负债)$111.16M
自由现金流/营收1.9%

营收构成

2026/Q2 季度

按业务线

  • North American Realty$1.40B 96.8%
  • International Realty$46.35M 3.2%
  • Other Affiliated Services$686,000.00 0.0%

利润表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
报告营业总收入 $1.45B $1.01B $4.77B $1.19B $1.32B
营业总收入 $1.45B $1.01B $4.77B $1.19B $1.32B
营业成本 $1.35B $930.19M $4.44B $1.11B $1.23B
毛利润 $98.80M $75.35M $333.58M $78.59M $86.20M
营业费用 $92.82M $84.14M $355.04M $91.32M $82.19M
销售及管理费用 $74.40M $66.54M $285.43M $73.91M $64.88M
-销售及营销费用 $2.82M $2.33M $10.56M $2.32M $2.54M
-管理费用 $71.58M $64.21M $274.87M $71.58M $62.34M
研发费用 $18.43M $17.60M $69.62M $17.41M $17.31M
营业利润 $5.98M -$8.79M -$21.47M -$12.73M $4.02M
其他收入(支出) -$3.67M $138,000.00 $1.23M -$757,000.00 $413,000.00
权益法投资收益 $8,000.00 -$130,000.00 -$281,000.00 $41,000.00 -$195,000.00
特殊收益(费用) -$4.34M – $0.00 $0.00 $0.00
-减:其他特殊支出 $4.34M – – – –
其他非经营性收入(支出) $657,000.00 $268,000.00 $1.51M -$798,000.00 $608,000.00
税前利润 $2.31M -$8.65M -$20.23M -$13.49M $4.43M
税费 $5.00M -$3.55M $2.48M -$591,000.00 $932,000.00
净利润 -$2.69M -$5.10M -$22.71M -$12.90M $3.50M
持续经营利润 -$2.69M -$5.10M -$22.71M -$12.90M $3.50M
归属母公司净利润 -$2.69M -$5.10M -$22.71M -$12.90M $3.50M
归属普通股股东净利润 -$2.69M -$5.10M -$22.71M -$12.90M $3.50M
基本每股收益 -$0.02 -$0.03 -$0.14 -$0.08 $0.02
摊薄每股收益 -$0.02 -$0.03 -$0.14 -$0.08 $0.02
每股股息 $0.05 $0.05 $0.20 $0.05 $0.05
-减:核销 – – $0.00 – –
终止经营净利润 – – $0.00 $0.00 $0.00

资产负债表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
总资产 $539.17M $467.17M $442.48M $442.48M $458.74M
流动资产合计 $391.40M $328.68M $304.87M $304.87M $323.15M
现金及现金等价物与短期投资 $111.16M $122.15M $124.25M $124.25M $112.76M
-现金及现金等价物 $111.16M $122.15M $124.25M $124.25M $112.76M
应收款 $167.62M $123.18M $108.84M $108.84M $123.77M
-应收账款 $167.62M $123.18M $108.84M $108.84M $123.77M
受限现金 $99.90M $68.21M $57.22M $57.22M $73.62M
其他流动资产 $12.72M $15.14M $3.23M $3.23M $13.00M
非流动资产合计 $147.78M $138.49M $137.61M $137.61M $135.60M
固定资产净值 $14.41M $15.15M $14.31M $14.31M $14.06M
-固定资产原值 $59.19M $59.00M $56.50M $56.50M $54.60M
-累计折旧 -$44.77M -$43.85M -$42.18M -$42.18M -$40.54M
商誉及其他无形资产 $31.84M $21.05M $22.29M $22.29M $22.53M
-商誉 $26.92M $17.64M $17.87M $17.87M $17.65M
-其他无形资产 $4.92M $3.41M $4.42M $4.42M $4.89M
一年以上递延资产 $78.37M $79.19M $77.51M $77.51M $76.44M
其他非流动资产 $23.16M $23.11M $23.50M $23.50M $22.57M
负债合计 $258.32M $211.27M $199.70M $199.70M $223.48M
流动负债合计 $258.32M $211.27M $199.70M $199.70M $223.48M
应付款 $11.23M $13.53M $99.51M $99.51M $9.78M
-应付账款 $11.23M $13.53M $14.61M $14.61M $9.78M
一年内应计费用 $148.12M $110.75M $23.31M $23.31M $123.07M
一年内递延负债 $91.29M $68.22M $57.20M $57.20M $73.47M
其他流动负债 $7.68M $18.76M $19.68M $19.68M $17.16M
非流动负债合计 $0.00 $0.00 $0.00 $0.00 $0.00
股东权益合计 $280.85M $255.90M $242.78M $242.78M $235.27M
股东权益 $280.85M $255.90M $242.78M $242.78M $235.27M
股本 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00
-普通股 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00
资本公积 $1.17B $1.13B $1.11B $1.11B $1.07B
留存收益 -$145.55M -$134.69M -$121.62M -$121.62M -$100.93M
减:库存股 $742.88M $742.88M $742.88M $742.88M $732.91M
不影响留存收益的损益 -$1.24M -$30,000.00 $1.84M $1.84M -$414,000.00
预付资产 – – $11.34M $11.34M –
-应付税款合计 – – $3.79M $3.79M –
-其他应付款 – – $81.11M $81.11M –

现金流量表

项目 2026 Q2 2026 Q1 2025 ANNUAL 2025 Q4 2025 Q3
经营活动现金流 $38.77M $20.57M $118.61M $13.79M $28.89M
持续经营经营活动现金流净额 $38.77M $20.57M $118.61M $13.79M $28.89M
持续经营净利润 -$2.69M -$5.10M -$22.71M -$12.90M $3.50M
持续经营损益 $31,000.00 $165,000.00 $281,000.00 -$41,000.00 $195,000.00
折旧、折耗与摊销 $2.25M $2.32M $9.56M $2.31M $2.42M
递延税款 $582,000.00 -$1.68M -$1.74M -$1.08M $1.12M
营运资金变动 $1.37M -$4.07M -$10.86M -$10.51M -$16.98M
-应收款变动 -$44.33M -$14.02M -$21.10M $14.76M $22.17M
-预付资产变动 $3.98M -$575,000.00 -$2.88M -$1.57M $829,000.00
-应付账款及应计费用变动 $34.06M $429,000.00 $25.95M -$9.97M -$23.59M
-其他营运资金变动 $7.65M $10.10M -$12.83M -$13.74M -$16.40M
投资活动现金流净额 -$8.98M -$2.09M -$23.47M -$2.98M -$3.29M
持续经营投资活动现金流净额 -$8.98M -$2.09M -$23.47M -$2.98M -$3.29M
固定资产购置及出售净额 -$2.41M -$2.51M -$9.57M -$1.88M -$2.34M
业务购买及出售净额 -$8.07M $60,000.00 -$13.25M -$883,000.00 -$690,000.00
其他投资变动净额 $1.13M $365,000.00 – – –
筹资活动现金流 -$8.16M -$7.95M -$86.54M -$17.77M -$24.01M
持续经营筹资活动现金流净额 -$8.16M -$7.95M -$86.54M -$17.77M -$24.01M
普通股发行净额 $0.00 $0.00 -$56.20M -$9.97M -$16.36M
已付现金股利 -$8.17M -$7.97M -$30.77M -$7.80M -$7.71M
股票期权行使所得 $5,000.00 $21,000.00 $434,000.00 $2,000.00 $56,000.00
期末现金余额 $211.06M $190.36M $181.46M $181.46M $186.38M
现金净变动 $21.63M $10.53M $8.60M -$6.95M $1.60M
期初现金余额 $190.36M $181.46M $168.59M $186.38M $184.93M
汇率变动影响 -$932,000.00 -$1.64M $4.27M $2.03M -$152,000.00
自由现金流 $36.73M $18.06M $108.39M $11.70M $26.30M
资本支出 – – -$657,000.00 -$214,000.00 -$260,000.00

讨论区

暂无评论——快来第一个聊聊 AGNT。

登录后参与讨论。

Scroll to Top